XML 326 R286.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Consolidating Statement of Operations (Detail) - USD ($)
$ in Thousands
12 Months Ended 18 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2015
INTEREST AND DIVIDEND INCOME:        
Dividend income from subsidiaries $ 0 $ 0    
Loans 1,459,720 1,458,706 $ 1,478,750  
Money market investments 16,428 7,243 4,224  
Investment securities 152,011 126,064 132,631  
Trading account securities 6,414 11,001 17,938  
Total interest and dividend income 1,634,573 1,603,014 1,633,543  
INTEREST EXPENSE:        
Deposits 127,577 107,533 105,087  
Short-term borrowings 7,812 7,512 67,376  
Interest Expense Long Term Debt 77,129 78,986 516,008  
Total interest expense 212,518 194,031 688,471  
Net interest income 1,422,055 1,408,983 945,072  
Provision for loan losses 170,016 241,478 263,369  
Net interest income after provision for loan losses 1,252,039 1,167,505 674,938  
Service charges on deposit accounts 160,836 160,108 158,637  
Other service fees 234,770 236,090 225,265  
Mortgage banking activities 56,538 81,802 30,615  
Net (loss) gain and valuation adjustments on investment securities 1,962 141 (870)  
Other-than-temporary impairment on investment securities (209) (14,445) 0  
Trading account profit (785) (4,723) 4,358  
Net gain on sale of loans, including valuation adjustments on loans held-for-sale 8,245 542 40,591  
Adjustments To Indemnity Reserves On Loans Sold (17,285) (18,628) (40,629)  
FDIC loss share (expense) income (207,779) 20,062 (103,024)  
Other operating income 61,643 58,592 71,572  
Total non-interest income 297,936 519,541 386,515  
Operating expenses:        
Personnel costs 487,476 477,519 418,679  
Net occupancy expenses 85,653 86,888 86,707  
Equipment expenses 62,225 60,110 48,917  
Other taxes 42,304 39,797 56,918  
Professional Fees 323,043 308,985 282,055  
Communications 23,897 25,146 25,684  
Business promotion 53,014 52,076 54,016  
FDIC deposit insurance 24,512 27,626 40,307  
Loss on early extinguishment of debt 0 0 532  
Other real estate owned (O R E O) expenses 47,119 85,568 49,611  
Other operating expenses 90,447 95,075 95,373  
Amortization of intangibles 12,144 11,019 8,160  
Goodwill impairment charge 3,801 0 0  
Restructuring Costs 0 18,412 26,725 $ 45,100
Total operating expenses 1,255,635 1,288,221 1,193,684  
Income (loss) from continuing operations before income tax 294,340 398,825 (132,231)  
Income tax expense 78,784 (495,172) 58,279  
Income (loss) before equity in undistributed earnings of subdidiaries 215,556 893,997 (190,510)  
Equity in undistributed earnings (losses) of subsidiaries 0 0 0  
Income (loss) from continuing operations 215,556 893,997 (190,510)  
Income from discontinued operations, net of tax 1,135 1,347 (122,980)  
Equity in undistributed earnings (losses) of discontinued operatins 0 0 0  
Net Income 216,691 895,344 (313,490)  
Comprehensive (loss) income, net of tax 153,291 868,330 (354,617)  
Elimination        
INTEREST AND DIVIDEND INCOME:        
Dividend income from subsidiaries (102,300) (41,350)    
Loans 0 (583) (1,202)  
Money market investments (1,500) (50) (22)  
Investment securities 0 0 0  
Trading account securities 0 0 0  
Total interest and dividend income (103,800) (41,983) (1,224)  
INTEREST EXPENSE:        
Deposits (1,500) (50) (8)  
Short-term borrowings 0 (583) (1,216)  
Interest Expense Long Term Debt 0 0 0  
Total interest expense (1,500) (633) (1,224)  
Net interest income (102,300) (41,350) 0  
Provision for loan losses 0 0 0  
Net interest income after provision for loan losses (102,300) (41,350) 0  
Service charges on deposit accounts 0 0 0  
Other service fees (2,572) (2,476) (2,741)  
Mortgage banking activities 0 0 0  
Net (loss) gain and valuation adjustments on investment securities 0 0 0  
Other-than-temporary impairment on investment securities 0 0    
Trading account profit (44) 0 0  
Net gain on sale of loans, including valuation adjustments on loans held-for-sale 0 0 0  
Adjustments To Indemnity Reserves On Loans Sold 0 0 0  
FDIC loss share (expense) income 0 0 0  
Other operating income (53) (47) (9)  
Total non-interest income (2,669) (2,523) (2,750)  
Operating expenses:        
Personnel costs 0 0 0  
Net occupancy expenses 0 0 0  
Equipment expenses 0 0 0  
Other taxes 0 0 0  
Professional Fees (413) (295) (229)  
Communications 0 0 0  
Business promotion 0 0 0  
FDIC deposit insurance 0 0 0  
Loss on early extinguishment of debt     0  
Other real estate owned (O R E O) expenses 0 0 0  
Other operating expenses (2,165) (2,492) (2,523)  
Amortization of intangibles 0 0 0  
Goodwill impairment charge 0      
Restructuring Costs   0 0  
Total operating expenses (2,578) (2,787) (2,752)  
Income (loss) from continuing operations before income tax (102,391) (41,086) 2  
Income tax expense (18) 103 1  
Income (loss) before equity in undistributed earnings of subdidiaries (102,373) (41,189) 1  
Equity in undistributed earnings (losses) of subsidiaries (186,726) (1,527,159) (327,462)  
Income (loss) from continuing operations (289,099) (1,568,348) (327,461)  
Income from discontinued operations, net of tax 0 0 0  
Equity in undistributed earnings (losses) of discontinued operatins (2,270) (2,694) 245,960  
Net Income (291,369) (1,571,042) (81,501)  
Comprehensive (loss) income, net of tax (215,226) (1,540,375) (64,690)  
Non Covered Under Loss Sharing Agreements with FDIC        
INTEREST EXPENSE:        
Provision for loan losses 171,126 217,458 223,999  
Non Covered Under Loss Sharing Agreements with FDIC | Elimination        
INTEREST EXPENSE:        
Provision for loan losses 0 0 0  
Covered Under Loss Sharing Agreements With FDIC Member        
INTEREST EXPENSE:        
Provision for loan losses (1,110) 24,020 46,135  
Covered Under Loss Sharing Agreements With FDIC Member | Elimination        
INTEREST EXPENSE:        
Provision for loan losses 0 0 0  
Popular, Inc. Holding Co.        
INTEREST AND DIVIDEND INCOME:        
Dividend income from subsidiaries 102,300 41,350    
Loans 78 673 1,294  
Money market investments 1,399 40 20  
Investment securities 664 619 617  
Trading account securities 0 0 0  
Total interest and dividend income 104,441 42,682 1,931  
INTEREST EXPENSE:        
Deposits 0 0 0  
Short-term borrowings 0 0 0  
Interest Expense Long Term Debt 52,470 52,470 492,657  
Total interest expense 52,470 52,470 492,657  
Net interest income 51,971 (9,788) (490,726)  
Provision for loan losses (35) 35 (200)  
Net interest income after provision for loan losses 52,006 (9,823) (490,526)  
Service charges on deposit accounts 0 0 0  
Other service fees 0 0 0  
Mortgage banking activities 0 0 0  
Net (loss) gain and valuation adjustments on investment securities 1,767 0 0  
Other-than-temporary impairment on investment securities 0 0    
Trading account profit 90 (187) (40)  
Net gain on sale of loans, including valuation adjustments on loans held-for-sale 0 0 0  
Adjustments To Indemnity Reserves On Loans Sold 0 0 0  
FDIC loss share (expense) income 0 0 0  
Other operating income 12,352 13,710 12,291  
Total non-interest income 14,209 13,523 12,251  
Operating expenses:        
Personnel costs 48,032 49,112 39,457  
Net occupancy expenses 3,630 3,591 3,952  
Equipment expenses 2,807 2,240 3,764  
Other taxes 187 (822) 1,019  
Professional Fees 10,817 11,384 14,963  
Communications 520 519 496  
Business promotion 2,261 1,868 1,731  
FDIC deposit insurance 0 0 0  
Loss on early extinguishment of debt     0  
Other real estate owned (O R E O) expenses 52 0 6  
Other operating expenses (72,514) (69,185) (63,755)  
Amortization of intangibles 0 0 0  
Goodwill impairment charge 0      
Restructuring Costs   0 0  
Total operating expenses (4,208) (1,293) 1,633  
Income (loss) from continuing operations before income tax 70,423 4,993 (479,908)  
Income tax expense 19 (186) 5,580  
Income (loss) before equity in undistributed earnings of subdidiaries 70,404 5,179 (485,488)  
Equity in undistributed earnings (losses) of subsidiaries 145,152 888,818 294,978  
Income (loss) from continuing operations 215,556 893,997 (190,510)  
Income from discontinued operations, net of tax 0 0 0  
Equity in undistributed earnings (losses) of discontinued operatins 1,135 1,347 (122,980)  
Net Income 216,691 895,344 (313,490)  
Comprehensive (loss) income, net of tax 153,291 868,330 (354,617)  
Popular, Inc. Holding Co. | Non Covered Under Loss Sharing Agreements with FDIC        
INTEREST EXPENSE:        
Provision for loan losses (35) 35 (200)  
Popular, Inc. Holding Co. | Covered Under Loss Sharing Agreements With FDIC Member        
INTEREST EXPENSE:        
Provision for loan losses 0 0 0  
PNA Holding Co.        
INTEREST AND DIVIDEND INCOME:        
Dividend income from subsidiaries 0 0    
Loans 0 3 0  
Money market investments 101 8 7  
Investment securities 322 322 322  
Trading account securities 0 0 0  
Total interest and dividend income 423 333 329  
INTEREST EXPENSE:        
Deposits 0 0 0  
Short-term borrowings 0 502 405  
Interest Expense Long Term Debt 10,769 10,779 10,826  
Total interest expense 10,769 11,281 11,231  
Net interest income (10,346) (10,948) (10,902)  
Provision for loan losses 0 0 0  
Net interest income after provision for loan losses (10,346) (10,948) (10,902)  
Service charges on deposit accounts 0 0 0  
Other service fees 0 0 0  
Mortgage banking activities 0 0 0  
Net (loss) gain and valuation adjustments on investment securities 0 0 0  
Other-than-temporary impairment on investment securities 0 0    
Trading account profit 0 0 0  
Net gain on sale of loans, including valuation adjustments on loans held-for-sale 0 0 0  
Adjustments To Indemnity Reserves On Loans Sold 0 0 0  
FDIC loss share (expense) income 0 0 0  
Other operating income (2,559) (244) (16)  
Total non-interest income (2,559) (244) (16)  
Operating expenses:        
Personnel costs 0 0 0  
Net occupancy expenses 0 0 0  
Equipment expenses 0 0 0  
Other taxes 1 0 0  
Professional Fees 122 504 1,119  
Communications 0 0 0  
Business promotion 0 0 0  
FDIC deposit insurance 0 0 0  
Loss on early extinguishment of debt     0  
Other real estate owned (O R E O) expenses 0 0 0  
Other operating expenses 60 463 435  
Amortization of intangibles 0 0 0  
Goodwill impairment charge 0      
Restructuring Costs   0 0  
Total operating expenses 183 967 1,554  
Income (loss) from continuing operations before income tax (13,088) (12,159) (12,472)  
Income tax expense (4,581) 305 0  
Income (loss) before equity in undistributed earnings of subdidiaries (8,507) (12,464) (12,472)  
Equity in undistributed earnings (losses) of subsidiaries 41,574 638,341 32,484  
Income (loss) from continuing operations 33,067 625,877 20,012  
Income from discontinued operations, net of tax 0 0 0  
Equity in undistributed earnings (losses) of discontinued operatins 1,135 1,347 (122,980)  
Net Income 34,202 627,224 (102,968)  
Comprehensive (loss) income, net of tax 20,108 623,433 (79,665)  
PNA Holding Co. | Non Covered Under Loss Sharing Agreements with FDIC        
INTEREST EXPENSE:        
Provision for loan losses 0 0 0  
PNA Holding Co. | Covered Under Loss Sharing Agreements With FDIC Member        
INTEREST EXPENSE:        
Provision for loan losses 0 0 0  
All other subsidiaries and eliminations        
INTEREST AND DIVIDEND INCOME:        
Dividend income from subsidiaries 0 0    
Loans 1,459,642 1,458,613 1,478,658  
Money market investments 16,428 7,245 4,219  
Investment securities 151,025 125,123 131,692  
Trading account securities 6,414 11,001 17,938  
Total interest and dividend income 1,633,509 1,601,982 1,632,507  
INTEREST EXPENSE:        
Deposits 129,077 107,583 105,095  
Short-term borrowings 7,812 7,593 68,187  
Interest Expense Long Term Debt 13,890 15,737 12,525  
Total interest expense 150,779 130,913 185,807  
Net interest income 1,482,730 1,471,069 1,446,700  
Provision for loan losses 170,051 241,443 263,569  
Net interest income after provision for loan losses 1,312,679 1,229,626 1,176,366  
Service charges on deposit accounts 160,836 160,108 158,637  
Other service fees 237,342 238,566 228,006  
Mortgage banking activities 56,538 81,802 30,615  
Net (loss) gain and valuation adjustments on investment securities 195 141 (870)  
Other-than-temporary impairment on investment securities (209) (14,445)    
Trading account profit (831) (4,536) 4,398  
Net gain on sale of loans, including valuation adjustments on loans held-for-sale 8,245 542 40,591  
Adjustments To Indemnity Reserves On Loans Sold (17,285) (18,628) (40,629)  
FDIC loss share (expense) income (207,779) 20,062 (103,024)  
Other operating income 51,903 45,173 59,306  
Total non-interest income 288,955 508,785 377,030  
Operating expenses:        
Personnel costs 439,444 428,407 379,222  
Net occupancy expenses 82,023 83,297 82,755  
Equipment expenses 59,418 57,870 45,153  
Other taxes 42,116 40,619 55,899  
Professional Fees 312,517 297,392 266,202  
Communications 23,377 24,627 25,188  
Business promotion 50,753 50,208 52,285  
FDIC deposit insurance 24,512 27,626 40,307  
Loss on early extinguishment of debt     532  
Other real estate owned (O R E O) expenses 47,067 85,568 49,605  
Other operating expenses 165,066 166,289 161,216  
Amortization of intangibles 12,144 11,019 8,160  
Goodwill impairment charge 3,801      
Restructuring Costs   18,412 26,725  
Total operating expenses 1,262,238 1,291,334 1,193,249  
Income (loss) from continuing operations before income tax 339,396 447,077 360,147  
Income tax expense 83,364 (495,394) 52,698  
Income (loss) before equity in undistributed earnings of subdidiaries 256,032 942,471 307,449  
Equity in undistributed earnings (losses) of subsidiaries 0 0 0  
Income (loss) from continuing operations 256,032 942,471 307,449  
Income from discontinued operations, net of tax 1,135 1,347 (122,980)  
Equity in undistributed earnings (losses) of discontinued operatins 0 0 0  
Net Income 257,167 943,818 184,469  
Comprehensive (loss) income, net of tax 195,118 916,942 144,355  
All other subsidiaries and eliminations | Non Covered Under Loss Sharing Agreements with FDIC        
INTEREST EXPENSE:        
Provision for loan losses 171,161 217,423 224,199  
All other subsidiaries and eliminations | Covered Under Loss Sharing Agreements With FDIC Member        
INTEREST EXPENSE:        
Provision for loan losses $ (1,110) $ 24,020 $ 46,135