XML 264 R224.htm IDEA: XBRL DOCUMENT v3.6.0.2
Note Fair value measurement (Quantitative inputs level 3) (Detail) - USD ($)
$ in Thousands
1 Months Ended 12 Months Ended
Jul. 31, 2016
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Assets, Fair Value Disclosure [Abstract]        
Trading Securities   $ 59,805 $ 71,659  
Servicing Asset At Fair Value Amount   196,889 211,405 $ 148,694
Maximum        
Fair Value Inputs Quantitative Information [Abstract]        
Discount Rate 13.72%      
Minimum        
Fair Value Inputs Quantitative Information [Abstract]        
Discount Rate 9.47%      
Fair Value, Measurements, Recurring        
Assets, Fair Value Disclosure [Abstract]        
Trading Securities   59,796 71,659  
Servicing Asset At Fair Value Amount   196,889 211,405  
Liabilities, Fair Value Disclosure [Abstract]        
Contingent consideration   (153,158) (120,380)  
Fair Value, Measurements, Nonrecurring        
Assets, Fair Value Disclosure [Abstract]        
Loans Receivable, Fair Value Disclosure [1]   79,175 67,915 71,750
Real Estate Acquired Through Foreclosure [2]   44,735 67,268 93,130
Other Foreclosed Assets [2]   $ 25 $ 75 $ 1,368
Contingent consideration        
Fair Value Inputs Quantitative Information [Abstract]        
Discount Rate   5.97% 7.64%  
Contingent consideration | Fair Value, Measurements, Recurring | Fair Value Inputs Level 3 Internal Valuation Technique        
Liabilities, Fair Value Disclosure [Abstract]        
Contingent consideration   $ (153,158)    
Fair Value Inputs [Abstract]        
Fair Value Measurements, Valuation Techniques   Discounted cash flow model    
Unobservable Inputs   Credit loss rate on covered loans / Risk premium component of discount rate    
Contingent consideration | Fair Value, Measurements, Recurring | Maximum | Fair Value Inputs Level 3 Internal Valuation Technique        
Fair Value Inputs Quantitative Information [Abstract]        
Credit Loss Rate   100.00%    
Contingent consideration | Fair Value, Measurements, Recurring | Minimum | Fair Value Inputs Level 3 Internal Valuation Technique        
Fair Value Inputs Quantitative Information [Abstract]        
Credit Loss Rate   0.00%    
Contingent consideration | Fair Value, Measurements, Recurring | Weighted Average | Fair Value Inputs Level 3 Internal Valuation Technique        
Fair Value Inputs Quantitative Information [Abstract]        
Credit Loss Rate   3.60%    
Mortgage Servicing Rights | Fair Value, Measurements, Recurring | Fair Value Inputs Level 3 Internal Valuation Technique        
Assets, Fair Value Disclosure [Abstract]        
Servicing Asset At Fair Value Amount   $ 196,889    
Fair Value Inputs [Abstract]        
Fair Value Measurements, Valuation Techniques   Discounted cash flow model    
Unobservable Inputs   Prepayment speed / Weighted average life / Discount rate    
Mortgage Servicing Rights | Fair Value, Measurements, Recurring | Maximum | Fair Value Inputs Level 3 Internal Valuation Technique        
Fair Value Inputs Quantitative Information [Abstract]        
Prepayment speed   12.90%    
Weighted average life (in years)   17 years 4 months    
Discount Rate   15.00%    
Mortgage Servicing Rights | Fair Value, Measurements, Recurring | Minimum | Fair Value Inputs Level 3 Internal Valuation Technique        
Fair Value Inputs Quantitative Information [Abstract]        
Prepayment speed   0.20%    
Weighted average life (in years)   1 month    
Discount Rate   9.50%    
Mortgage Servicing Rights | Fair Value, Measurements, Recurring | Weighted Average | Fair Value Inputs Level 3 Internal Valuation Technique        
Fair Value Inputs Quantitative Information [Abstract]        
Prepayment speed   4.70%    
Weighted average life (in years)   7 years 4 months    
Discount Rate   11.20%    
Loan | Fair Value, Measurements, Nonrecurring | Fair Value Inputs Level 3 Internal Valuation Technique        
Assets, Fair Value Disclosure [Abstract]        
Loans Receivable, Fair Value Disclosure   $ 79,123    
Fair Value Inputs [Abstract]        
Fair Value Measurements, Valuation Techniques   External appraisal    
Unobservable Inputs   Haircut applied on external appraisals    
Loan | Fair Value, Measurements, Nonrecurring | Maximum | Fair Value Inputs Level 3 Internal Valuation Technique        
Fair Value Inputs Quantitative Information [Abstract]        
Haircut Applied On External Appraisal   25.00%    
Loan | Fair Value, Measurements, Nonrecurring | Minimum | Fair Value Inputs Level 3 Internal Valuation Technique        
Fair Value Inputs Quantitative Information [Abstract]        
Haircut Applied On External Appraisal   15.00%    
Loan | Fair Value, Measurements, Nonrecurring | Weighted Average | Fair Value Inputs Level 3 Internal Valuation Technique        
Fair Value Inputs Quantitative Information [Abstract]        
Haircut Applied On External Appraisal   24.50%    
Other real estate owned | Fair Value, Measurements, Nonrecurring | Fair Value Inputs Level 3 Internal Valuation Technique        
Fair Value Inputs [Abstract]        
Fair Value Measurements, Valuation Techniques   External appraisal    
Unobservable Inputs   Haircut applied on external appraisals    
Other real estate owned | Fair Value, Measurements, Nonrecurring | Maximum | Fair Value Inputs Level 3 Internal Valuation Technique        
Fair Value Inputs Quantitative Information [Abstract]        
Haircut Applied On External Appraisal   40.00%    
Other real estate owned | Fair Value, Measurements, Nonrecurring | Minimum | Fair Value Inputs Level 3 Internal Valuation Technique        
Fair Value Inputs Quantitative Information [Abstract]        
Haircut Applied On External Appraisal   15.00%    
Other real estate owned | Fair Value, Measurements, Nonrecurring | Weighted Average | Fair Value Inputs Level 3 Internal Valuation Technique        
Fair Value Inputs Quantitative Information [Abstract]        
Haircut Applied On External Appraisal   18.80%    
Other foreclosed assets | Fair Value, Measurements, Nonrecurring | Fair Value Inputs Level 3 Internal Valuation Technique        
Assets, Fair Value Disclosure [Abstract]        
Real Estate Acquired Through Foreclosure   $ 43,497    
Collateralized Mortgage Obligations | Fair Value, Measurements, Recurring        
Assets, Fair Value Disclosure [Abstract]        
Trading Securities   1,321 $ 2,054  
Collateralized Mortgage Obligations | Trading account securities | Fair Value, Measurements, Recurring | Fair Value Inputs Level 3 Internal Valuation Technique        
Assets, Fair Value Disclosure [Abstract]        
Trading Securities   $ 1,321    
Fair Value Inputs [Abstract]        
Fair Value Measurements, Valuation Techniques   Discounted cash flow model    
Unobservable Inputs   Weighted average life / Yield / Constant prepayment rate    
Collateralized Mortgage Obligations | Trading account securities | Fair Value, Measurements, Recurring | Maximum | Fair Value Inputs Level 3 Internal Valuation Technique        
Fair Value Inputs Quantitative Information [Abstract]        
Weighted Average Life   4 years 5 months    
Yield   4.20%    
Constant Prepayment Rate   26.70%    
Collateralized Mortgage Obligations | Trading account securities | Fair Value, Measurements, Recurring | Minimum | Fair Value Inputs Level 3 Internal Valuation Technique        
Fair Value Inputs Quantitative Information [Abstract]        
Weighted Average Life   2 months    
Yield   0.70%    
Constant Prepayment Rate   16.50%    
Collateralized Mortgage Obligations | Trading account securities | Fair Value, Measurements, Recurring | Weighted Average | Fair Value Inputs Level 3 Internal Valuation Technique        
Fair Value Inputs Quantitative Information [Abstract]        
Weighted Average Life   3 years 1 month    
Yield   3.40%    
Constant Prepayment Rate   19.60%    
Other | Fair Value, Measurements, Recurring        
Assets, Fair Value Disclosure [Abstract]        
Trading Securities   $ 14,565 $ 13,860  
Other | Trading account securities | Fair Value, Measurements, Recurring | Fair Value Inputs Level 3 Internal Valuation Technique        
Assets, Fair Value Disclosure [Abstract]        
Trading Securities   $ 602    
Fair Value Inputs [Abstract]        
Fair Value Measurements, Valuation Techniques   Discounted cash flow model    
Unobservable Inputs   Weighted average life / Yield / Constant prepayment rate    
Other | Trading account securities | Fair Value, Measurements, Recurring | Weighted Average | Fair Value Inputs Level 3 Internal Valuation Technique        
Fair Value Inputs Quantitative Information [Abstract]        
Weighted Average Life   5 years 5 months    
Yield   12.40%    
Constant Prepayment Rate   10.80%    
[1]

Relates mostly to certain impaired collateral dependent loans. The impairment was measured based on the fair value of the collateral, which is derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations, in accordance with the provisions of ASC Section 310-10-35 . Costs to sell are excluded from the reported fair value amount .

[2]

Represents the fair value of foreclosed real estate and other collateral owned that were written d own to their fair value. Costs to sell are excluded from the reported fair value amount.