XML 156 R16.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Allowance for loan losses
6 Months Ended
Jun. 30, 2011
Allowance for loan losses

Note 10 – Allowance for loan losses

The following tables present the changes in the allowance for loan losses for the quarters and six months ended June 30, 2011 and 2010.

 

     For the quarters ended  
    June 30, 2011     June 30, 2010  

(In thousands)

  Non-covered
loans
    Covered
loans
    Total     Total  

Balance at beginning of period

  $ 727,346     $ 9,159     $ 736,505     $ 1,277,036  

Provision for loan losses

    95,712       48,605       144,317       202,258  

Recoveries

    37,874       —          37,874       31,839  

Charge-offs

    (171,254     (595     (171,849     (234,117
 

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

  $ 689,678     $ 57,169     $ 746,847     $ 1,277,016  
 

 

 

   

 

 

   

 

 

   

 

 

 
     For the six months ended  
    June 30, 2011     June 30, 2010  

(In thousands)

  Non-covered
loans
    Covered
loans
    Total     Total  

Balance at beginning of period

  $ 793,225     $ —        $ 793,225     $ 1,261,204  

Provision for loan losses

    155,474       64,162       219,636       442,458  

Recoveries

    63,129       —          63,129       51,312  

Charge-offs

    (335,957     (6,993     (342,950     (477,958

Recoveries related to loans transferred to loans held-for-sale

    13,807       —          13,807       —     
 

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

  $ 689,678     $ 57,169     $ 746,847     $ 1,277,016  
 

 

 

   

 

 

   

 

 

   

 

 

 

 

 

The Corporation’s allowance for loan losses at June 30, 2011 includes $57 million related to the covered loan portfolio acquired in the Westernbank FDIC-assisted transaction. This allowance covers the estimated credit loss exposure related to: (i) acquired loans accounted for under ASC Subtopic 310-30, which required an allowance for loan losses of $48 million at quarter end, as nine pools reflected a higher than expected credit deterioration; and (ii) acquired loans accounted for under ASC Subtopic 310-20, which required an allowance for loan losses of $9 million. Decreases in expected cash flows after the acquisition date for loans (pools) accounted for under ASC Subtopic 310-30 are recognized by recording an allowance for loan losses in the current period. For purposes of loans accounted for under ASC 310-20 and new loans originated as a result of loan commitments assumed, the Corporation’s assessment of the allowance for loan losses is determined in accordance with the accounting guidance of loss contingencies in ASC Subtopic 450-20 (general reserve for inherent losses) and loan impairment guidance in ASC Section 310-10-35 for individually impaired loans. Concurrently, the Corporation recorded an increase in the FDIC loss share asset for the expected reimbursement from the FDIC under the loss sharing agreements.

 

The following tables present the changes in the allowance for loan losses and the loan balance by portfolio segments for the quarter and six months ended June 30, 2011.

 

For the quarter ended June 30, 2011

 

Puerto Rico

 

(In thousands)

   Commercial     Construction     Mortgage     Leasing     Consumer     Total  

Allowance for credit losses:

            

Beginning balance

   $ 221,149     $ 18,372     $ 55,926     $ 6,608     $ 130,415     $ 432,470  

Charge-offs

     (57,290     (283     (7,166     (1,510     (34,475     (100,724

Recoveries

     7,104       6,227       15       878       6,780       21,004  

Provision

     103,999       (7,952     6,400       (931     17,806       119,322  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 274,962     $ 16,364     $ 55,175     $ 5,045     $ 120,526     $ 472,072  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for credit losses:

            

Ending balance: non-covered loans individually evaluated for impairment

   $ 7,704     $ 116     $ 8,226     $ —        $ —        $ 16,046  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: non-covered loans collectively evaluated for impairment

   $ 219,429     $ 6,957     $ 46,914     $ 5,045     $ 120,512     $ 398,857  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: covered loans individually evaluated for impairment accounted for under ASC 310-20

   $ 1,000     $ —        $ —        $ —        $ —        $ 1,000  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: covered loans collectively evaluated for impairment accounted for under ASC 310-30 and ASC 310-20

   $ 46,829     $ 9,291     $ 35     $ —        $ 14     $ 56,169  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans held-in-portfolio:

            

Ending balance - Total

   $ 8,998,706     $ 807,201     $ 5,739,166     $ 564,289     $ 2,983,850     $ 19,093,212  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: non-covered loans individually evaluated for impairment

   $ 346,893     $ 65,885     $ 195,650     $ —        $ —        $ 608,428  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: non-covered loans collectively evaluated for impairment

   $ 6,056,048     $ 96,156     $ 4,305,288     $ 564,289     $ 2,846,428     $ 13,868,209  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: covered loans individually evaluated for impairment accounted for under ASC 310-20

   $ 3,626     $ —        $ —        $ —        $ —        $ 3,626  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: covered loans collectively evaluated for impairment accounted for under ASC 310-30 and ASC 310-20

   $ 2,592,139     $ 645,160     $ 1,238,228     $ —        $ 137,422     $ 4,612,949  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

For the quarter ended June 30, 2011

 

U.S. Mainland

 

(In thousands)

   Commercial     Construction     Mortgage     Leasing     Consumer     Total  

Allowance for credit losses:

            

Beginning balance

   $ 188,626     $ 27,766     $ 24,243     $ 3,735     $ 59,665     $ 304,035  

Charge-offs

     (43,755     (6,822     (4,996     (291     (15,261     (71,125

Recoveries

     11,750       2,234       966       166       1,754       16,870  

Provision

     28,011       (10,466     2,619       (2,885     7,716       24,995  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 184,632     $ 12,712     $ 22,832     $ 725     $ 53,874     $ 274,775  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for credit losses:

            

Ending balance: non-covered loans individually evaluated for impairment

   $ 51     $ 270     $ 3,439     $ —        $ —        $ 3,760  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: non-covered loans collectively evaluated for impairment

   $ 184,581     $ 12,442     $ 19,393     $ 725     $ 53,874     $ 271,015  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans held-in-portfolio:

            

Ending balance - Total

   $ 4,333,392     $ 231,718     $ 846,574     $ 21,767     $ 747,606     $ 6,181,057  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: non-covered loans individually evaluated for impairment

   $ 139,114     $ 134,034     $ 10,103     $ —        $ —        $ 283,251  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: non-covered loans collectively evaluated for impairment

   $ 4,194,278     $ 97,684     $ 836,471     $ 21,767     $ 747,606     $ 5,897,806  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

For the quarter ended June 30, 2011

 

Popular, Inc.

 

(In thousands)

   Commercial     Construction     Mortgage     Leasing     Consumer     Total  

Allowance for credit losses:

            

Beginning balance

   $ 409,775     $ 46,138     $ 80,169     $ 10,343     $ 190,080     $ 736,505  

Charge-offs

     (101,045     (7,105     (12,162     (1,801     (49,736     (171,849

Recoveries

     18,854       8,461       981       1,044       8,534       37,874  

Provision

     132,010       (18,418     9,019       (3,816     25,522       144,317  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 459,594     $ 29,076     $ 78,007     $ 5,770     $ 174,400     $ 746,847  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for credit losses:

            

Ending balance: non-covered loans individually evaluated for impairment

   $ 7,755     $ 386     $ 11,665     $ —        $ —        $ 19,806  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: non-covered loans collectively evaluated for impairment

   $ 404,010     $ 19,399     $ 66,307     $ 5,770     $ 174,386     $ 669,872  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: covered loans individually evaluated for impairment accounted for under ASC 310-20

   $ 1,000     $ —        $ —        $ —        $ —        $ 1,000  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: covered loans collectively evaluated for impairment accounted for under ASC 310-30 and ASC 310-20

   $ 46,829     $ 9,291     $ 35     $ —        $ 14     $ 56,169  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans held-in-portfolio:

            

Ending balance - Total

   $ 13,332,098     $ 1,038,919     $ 6,585,740     $ 586,056     $ 3,731,456     $ 25,274,269  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: non-covered loans individually evaluated for impairment

   $ 486,007     $ 199,919     $ 205,753     $ —        $ —        $ 891,679  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: non-covered loans collectively evaluated for impairment

   $ 10,250,326     $ 193,840     $ 5,141,759     $ 586,056     $ 3,594,034     $ 19,766,015  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: covered loans individually evaluated for impairment accounted for under ASC 310-20

   $ 3,626     $ —        $ —        $ —        $ —        $ 3,626  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: covered loans collectively evaluated for impairment accounted for under ASC 310-30 and ASC 310-20

   $ 2,592,139     $ 645,160     $ 1,238,228     $ —        $ 137,422     $ 4,612,949  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

For the six months ended June 30, 2011

 

Puerto Rico

 

(In thousands)

   Commercial     Construction     Mortgage     Leasing     Consumer     Total  

Allowance for credit losses:

            

Beginning balance

   $ 256,643     $ 16,074     $ 42,029     $ 7,154     $ 133,531     $ 455,431  

Charge-offs

     (105,029     (14,382     (15,370     (3,456     (70,298     (208,535

Recoveries

     14,608       7,960       542       1,645       13,843       38,598  

Provision

     108,740       6,712       27,974       (298     43,450       186,578  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 274,962     $ 16,364     $ 55,175     $ 5,045     $ 120,526     $ 472,072  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for credit losses:

            

Ending balance: non-covered loans individually evaluated for impairment

   $ 7,704     $ 116     $ 8,226     $ —        $ —        $ 16,046  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: non-covered loans collectively evaluated for impairment

   $ 219,429     $ 6,957     $ 46,914     $ 5,045     $ 120,512     $ 398,857  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: covered loans individually evaluated for impairment accounted for under ASC 310-20

   $ 1,000     $ —        $ —        $ —        $ —        $ 1,000  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: covered loans collectively evaluated for impairment accounted for under ASC 310-30 and ASC 310-20

   $ 46,829     $ 9,291     $ 35     $ —        $ 14     $ 56,169  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans held-in-portfolio:

            

Ending balance - Total

   $ 8,998,706     $ 807,201     $ 5,739,166     $ 564,289     $ 2,983,850     $ 19,093,212  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: non-covered loans individually evaluated for impairment

   $ 346,893     $ 65,885     $ 195,650     $ —        $ —        $ 608,428  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: non-covered loans collectively evaluated for impairment

   $ 6,056,048     $ 96,156     $ 4,305,288     $ 564,289     $ 2,846,428     $ 13,868,209  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: covered loans individually evaluated for impairment accounted for under ASC 310-20

   $ 3,626     $ —        $ —        $ —        $ —        $ 3,626  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: covered loans collectively evaluated for impairment accounted for under ASC 310-30 and ASC 310-20

   $ 2,592,139     $ 645,160     $ 1,238,228     $ —        $ 137,422     $ 4,612,949  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

For the six months ended June 30, 2011

 

U.S. Mainland

 

(In thousands)

   Commercial     Construction     Mortgage     Leasing     Consumer     Total  

Allowance for credit losses:

            

Beginning balance

   $ 205,748     $ 31,650     $ 28,839     $ 5,999     $ 65,558     $ 337,794  

Charge-offs

     (82,012     (12,255     (6,354     (619     (33,175     (134,415

Recoveries

     16,709       2,520       1,754       442       3,106       24,531  

Recoveries related to loans transferred to LHFS

     —          —          13,807       —          —          13,807  

Provision

     44,187       (9,203     (15,214     (5,097     18,385       33,058  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 184,632     $ 12,712     $ 22,832     $ 725     $ 53,874     $ 274,775  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for credit losses:

            

Ending balance: non-covered loans individually evaluated for impairment

   $ 51     $ 270     $ 3,439     $ —        $ —        $ 3,760  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: non-covered loans collectively evaluated for impairment

   $ 184,581     $ 12,442     $ 19,393     $ 725     $ 53,874     $ 271,015  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans held-in-portfolio:

            

Ending balance - Total

   $ 4,333,392     $ 231,718     $ 846,574     $ 21,767     $ 747,606     $ 6,181,057  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: non-covered loans individually evaluated for impairment

   $ 139,114     $ 134,034     $ 10,103     $ —        $ —        $ 283,251  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: non-covered loans collectively evaluated for impairment

   $ 4,194,278     $ 97,684     $ 836,471     $ 21,767     $ 747,606     $ 5,897,806  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

For the six months ended June 30, 2011

 

Popular, Inc.

 

(In thousands)

   Commercial     Construction     Mortgage     Leasing     Consumer     Total  

Allowance for credit losses:

            

Beginning balance

   $ 462,391     $ 47,724     $ 70,868     $ 13,153     $ 199,089     $ 793,225  

Charge-offs

     (187,041     (26,637     (21,724     (4,075     (103,473     (342,950

Recoveries

     31,317       10,480       2,296       2,087       16,949       63,129  

Recoveries related to loans transferred to LHFS

     —          —          13,807       —          —          13,807  

Provision

     152,927       (2,491     12,760       (5,395     61,835       219,636  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 459,594     $ 29,076     $ 78,007     $ 5,770     $ 174,400     $ 746,847  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for credit losses:

            

Ending balance: non-covered loans individually evaluated for impairment

   $ 7,755     $ 386     $ 11,665     $ —        $ —        $ 19,806  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: non-covered loans collectively evaluated for impairment

   $ 404,010     $ 19,399     $ 66,307     $ 5,770     $ 174,386     $ 669,872  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: covered loans individually evaluated for impairment accounted for under ASC 310-20

   $ 1,000     $ —        $ —        $ —        $ —        $ 1,000  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: covered loans collectively evaluated for impairment accounted for under ASC 310-30 and ASC 310-20

   $ 46,829     $ 9,291     $ 35     $ —        $ 14     $ 56,169  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans held-in-portfolio:

            

Ending balance - Total

   $ 13,332,098     $ 1,038,919     $ 6,585,740     $ 586,056     $ 3,731,456     $ 25,274,269  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: non-covered loans individually evaluated for impairment

   $ 486,007     $ 199,919     $ 205,753     $ —        $ —        $ 891,679  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: non-covered loans collectively evaluated for impairment

   $ 10,250,326     $ 193,840     $ 5,141,759     $ 586,056     $ 3,594,034     $ 19,766,015  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: covered loans individually evaluated for impairment accounted for under ASC 310-20

   $ 3,626     $ —        $ —        $ —        $ —        $ 3,626  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: covered loans collectively evaluated for impairment accounted for under ASC 310-30 and ASC 310-20

   $ 2,592,139     $ 645,160     $ 1,238,228     $ —        $ 137,422     $ 4,612,949  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Impaired loans

Disclosures related to loans that were considered impaired based on ASC Section 310-10-35 are included in the table below.

 

(In thousands)

   June 30, 2011      December 31, 2010      June 30, 2010  

Impaired loans with related allowance

   $ 226,681      $ 154,349      $ 1,349,536  

Impaired loans that do not require an allowance

     668,624        644,150        389,536  
  

 

 

    

 

 

    

 

 

 

Total impaired loans

   $ 895,305      $ 798,499      $ 1,739,072  
  

 

 

    

 

 

    

 

 

 

Allowance for impaired loans

   $ 20,806      $ 13,770      $ 383,439  
  

 

 

    

 

 

    

 

 

 

Average balance of impaired loans during the quarter

   $ 860,127         $ 1,747,025  
  

 

 

    

 

 

    

 

 

 

Interest income recognized on impaired loans during the quarter

   $ 3,708         $ 4,769  
  

 

 

    

 

 

    

 

 

 

Average balance of impaired loans during the six months ended June 30,

   $ 839,584         $ 1,236,004  
  

 

 

    

 

 

    

 

 

 

Interest income recognized on impaired loans during the six months ended June 30,

   $ 7,056         $ 9,232  
  

 

 

    

 

 

    

 

 

 

 

The following tables present commercial, construction, mortgage and covered loans individually evaluated for impairment at June 30, 2011 and December 31, 2010.

 

June 30, 2011

 

Puerto Rico

 
      Impaired Loans – With an Allowance      Impaired Loans
With No Allowance
     Impaired Loans - Total  

(In thousands)

   Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
     Recorded
Investment
     Unpaid
Principal
Balance
     Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
 

Commercial real estate

   $ 9,568      $ 11,509      $ 2,039      $ 247,711      $ 299,397      $ 257,279      $ 310,906      $ 2,039  

Commercial and industrial

     9,888        9,888        5,665        79,726        101,109        89,614        110,997        5,665  

Construction

     1,777        2,120        116        64,108        117,016        65,885        119,136        116  

Mortgage

     190,906        193,062        8,226        4,744        4,744        195,650        197,806        8,226  

Covered Loans

     —           1,000        1,000        3,626        3,642        3,626        4,642        1,000  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Puerto Rico

   $ 212,139      $ 217,579      $ 17,046      $ 399,915      $ 525,908      $ 612,054      $ 743,487      $ 17,046  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

June 30, 2011

 

U.S. Mainland

 
      Impaired Loans – With an Allowance      Impaired Loans
With No Allowance
     Impaired Loans - Total  

(In thousands)

   Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
     Recorded
Investment
     Unpaid
Principal
Balance
     Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
 

Commercial real estate

   $ —         $ —         $ —         $ 115,539      $ 145,998      $ 115,539      $ 145,998      $ —     

Commercial and industrial

     1,319        1,319        51        22,256        31,648        23,575        32,967        51  

Construction

     3,120        4,340        270        130,914        185,244        134,034        189,584        270  

Mortgage

     10,103        10,103        3,439        —           —           10,103        10,103        3,439  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total U.S. Mainland

   $ 14,542      $ 15,762      $ 3,760      $ 268,709      $ 362,890      $ 283,251      $ 378,652      $ 3,760  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

June 30, 2011

 

Popular, Inc.

 
      Impaired Loans – With an Allowance      Impaired Loans
With No Allowance
     Impaired Loans - Total  

(In thousands)

   Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
     Recorded
Investment
     Unpaid
Principal
Balance
     Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
 

Commercial real estate

   $ 9,568      $ 11,509      $ 2,039      $ 363,250      $ 445,395      $ 372,818      $ 456,904      $ 2,039  

Commercial and industrial

     11,207        11,207        5,716        101,982        132,757        113,189        143,964        5,716  

Construction

     4,897        6,460        386        195,022        302,260        199,919        308,720        386  

Mortgage

     201,009        203,165        11,665        4,744        4,744        205,753        207,909        11,665  

Covered Loans

     —           1,000        1,000        3,626        3,642        3,626        4,642        1,000  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Popular, Inc.

   $ 226,681      $ 233,341      $ 20,806      $ 668,624      $ 888,798      $ 895,305      $ 1,122,139      $ 20,806  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

December 31, 2010

 

Puerto Rico

 
      Impaired Loans – With an Allowance      Impaired Loans
With No Allowance
     Impaired Loans - Total  

(In thousands)

   Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
     Recorded
Investment
     Unpaid
Principal
Balance
     Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
 

Commercial real estate

   $ 11,403      $ 13,613      $ 3,590      $ 208,891      $ 256,858      $ 220,294      $ 270,471      $ 3,590  

Commercial and industrial

     23,699        28,307        4,960        66,589        79,917        90,288        108,224        4,960  

Construction

     4,514        10,515        216        61,184        99,016        65,698        109,531        216  

Mortgage

     114,733        115,595        5,004        6,476        6,476        121,209        122,071        5,004  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Puerto Rico

   $ 154,349      $ 168,030      $ 13,770      $ 343,140      $ 442,267      $ 497,489      $ 610,297      $ 13,770  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2010

 

U.S. Mainland

 
      Impaired Loans – With an Allowance      Impaired Loans
With No Allowance
     Impaired Loans - Total  

(In thousands)

   Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
     Recorded
Investment
     Unpaid
Principal
Balance
     Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
 

Commercial real estate

   $ —         $ —         $ —         $ 101,856      $ 152,876      $ 101,856      $ 152,876      $ —     

Commercial and industrial

     —           —           —           33,530        44,443        33,530        44,443        —     

Construction

     —           —           —           165,624        248,955        165,624        248,955        —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total U.S. Mainland

   $ —         $ —         $ —         $ 301,010      $ 446,274      $ 301,010      $ 446,274      $ —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

There were no mortgage loans individually evaluated for impairment in the U.S. Mainland portfolio at December 31, 2010.

 

December 31, 2010

 

Popular, Inc.

 
      Impaired Loans – With an Allowance      Impaired Loans
With No Allowance
     Impaired Loans - Total  

(In thousands)

   Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
     Recorded
Investment
     Unpaid
Principal
Balance
     Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
 

Commercial real estate

   $ 11,403      $ 13,613      $ 3,590      $ 310,747      $ 409,734      $ 322,150      $ 423,347      $ 3,590  

Commercial and industrial

     23,699        28,307        4,960        100,119        124,360        123,818        152,667        4,960  

Construction

     4,514        10,515        216        226,808        347,971        231,322        358,486        216  

Mortgage

     114,733        115,595        5,004        6,476        6,476        121,209        122,071        5,004  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Popular, Inc.

   $ 154,349      $ 168,030      $ 13,770      $ 644,150      $ 888,541      $ 798,499      $ 1,056,571      $ 13,770  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The following table presents the average recorded investment and interest income recognized on impaired loans for the quarter and six months ended June 30, 2011.

 

For the quarter ended June 30, 2011

 
     Puerto Rico      U.S. Mainland      Popular, Inc.  

(In thousands)

   Average
Recorded
Investment
     Interest
Income
Recognized
     Average
Recorded
Investment
     Interest
Income
Recognized
     Average
Recorded
Investment
     Interest
Income
Recognized
 

Commercial real estate

   $ 244,152      $ 625      $ 102,012      $ 354      $ 346,164      $ 979  

Commercial and industrial

     91,832        326        35,022        180        126,854        506  

Construction

     61,246        —           147,660        —           208,906        —     

Mortgage

     168,735        2,092        7,655        131        176,390        2,223  

Covered Loans

     1,813        —           —           —           1,813        —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Popular, Inc.

   $ 567,778      $ 3,043      $ 292,349      $ 665      $ 860,127      $ 3,708  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

For the six months ended June 30, 2011

 
     Puerto Rico      U.S. Mainland      Popular, Inc.  

(In thousands)

   Average
Recorded
Investment
     Interest
Income
Recognized
     Average
Recorded
Investment
     Interest
Income
Recognized
     Average
Recorded
Investment
     Interest
Income
Recognized
 

Commercial real estate

   $ 236,199      $ 1,294      $ 101,960      $ 449      $ 338,159      $ 1,743  

Commercial and industrial

     91,317        578        34,525        397        125,842        975  

Construction

     62,730        49        153,648        152        216,378        201  

Mortgage

     152,893        4,006        5,103        131        157,996        4,137  

Covered Loans

     1,209        —           —           —           1,209        —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Popular, Inc.

   $ 544,348      $ 5,927      $ 295,236      $ 1,129      $ 839,584      $ 7,056  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Troubled debt restructurings related to non-covered loans portfolio amounted to $673 million at June 30, 2011 (December 31, 2010 - $561 million). The amount of outstanding commitments to lend additional funds to debtors owing receivables whose terms have been modified in troubled debt restructurings amounted to $486 thousand related to the construction loan portfolio and $1 million related to the commercial loan portfolio at June 30, 2011 (December 31, 2010 - $3 million and $1 million, respectively).

Credit Quality

The Corporation has defined a dual risk rating system to assign a rating to all credit exposures, particularly for the commercial and construction loan portfolios. Risk ratings in the aggregate provide the Corporation’s management the asset quality profile for the loan portfolio. The dual risk rating system provides for the assignment of ratings at the obligor level based on the financial condition of the borrower, and at the credit facility level based on the collateral supporting the transaction. The Corporation’s consumer and mortgage loans are not subject to the dual risk rating system. Consumer and mortgage loans are classified substandard or loss based on their delinquency status. All other consumer and mortgage loans that are not classified as substandard or loss would be considered “unrated”.

 

The Corporation’s obligor risk rating scales range from rating 1 (Excellent) to rating 14 (Loss). The obligor risk rating reflects the risk of payment default of a borrower in the ordinary course of business.

Pass Credit Classifications:

Pass (Scales 1 through 8) - Loans classified as pass have a well defined primary source of repayment very likely to be sufficient, with no apparent risk, strong financial position, minimal operating risk, profitability, liquidity and capitalization better than industry standards.

Watch (Scale 9) - Loans classified as watch have acceptable business credit, but borrowers operations, cash flow or financial condition evidence more than average risk, requires above average levels of supervision and attention from Loan Officers.

Special Mention (Scale 10) - Loans classified as special mention have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Corporation’s credit position at some future date.

Adversely Classified Classifications:

Substandard (Scales 11 and 12) - Loans classified as substandard are deemed to be inadequately protected by the current net worth and payment capacity of the obligor or of the collateral pledged, if any. Loans classified as such have well-defined weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful (Scale 13) - Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the additional characteristic that the weaknesses make the collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loss (Scale 14) - Uncollectible and of such little value that continuance as a bankable asset is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this asset even though partial recovery may be affected in the future.

Risk ratings scales 10 through 14 conform to regulatory ratings. The assignment of the obligor risk rating is based on relevant information about the ability of borrowers to service their debts such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors.

The Corporation periodically reviews loans classified as watch list or worse, to evaluate if they are properly classified, and to determine impairment, if any. The frequency of these reviews will depend on the amount of the aggregate outstanding debt, and the risk rating classification of the obligor. In addition, during the renewal process of applicable credit facilities, the Corporation evaluates the corresponding loan grades.

Loans classified as pass credits are excluded from the scope of the review process described above until: (a) they become past due; (b) management becomes aware of deterioration in the credit worthiness of the borrower; or (c) the customer contacts the Corporation for a modification. In these circumstances, the credit facilities are specifically evaluated to assign the appropriate risk rating classification.

 

The following table presents the outstanding balance, net of unearned, of non-covered loans held-in-portfolio based on the Corporation’s assignment of obligor risk ratings as defined at June 30, 2011 and December 31, 2010.

 

June 30, 2011

 

(In thousands)

   Watch      Special
Mention
     Substandard      Doubtful      Loss      Total      Pass/ Unrated      Total  

Puerto Rico[1]

                       

Commercial real estate

   $ 376,010      $ 359,809      $ 630,376      $ 6,911      $ —         $ 1,373,106      $ 2,226,064      $ 3,599,170  

Commercial and industrial

     368,955        211,961        366,149        2,655        1,438        951,158        1,852,613        2,803,771  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Commercial

     744,965        571,770        996,525        9,566        1,438        2,324,264        4,078,677        6,402,941  

Construction

     4,310        33,108        65,708        13,013        —           116,139        45,902        162,041  

Mortgage

     —           —           619,147        —           —           619,147        3,881,791        4,500,938  

Leasing

     —           —           19,323        —           5,832        25,155        539,134        564,289  

Consumer

     —           —           38,063        —           4,650        42,713        2,803,715        2,846,428  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Puerto Rico

   $ 749,275      $ 604,878      $ 1,738,766      $ 22,579      $ 11,920      $ 3,127,418      $ 11,349,219      $ 14,476,637  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

U.S. Mainland

                       

Commercial real estate

   $ 345,346      $ 83,835      $ 588,306      $ —         $ —         $ 1,017,487      $ 2,224,121      $ 3,241,608  

Commercial and industrial

     54,387        31,912        154,991        —           —           241,290        850,494        1,091,784  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Commercial

     399,733        115,747        743,297        —           —           1,258,777        3,074,615        4,333,392  

Construction

     13,893        26,188        184,742        —           —           224,823        6,895        231,718  

Mortgage

     —           —           32,584        —           —           32,584        813,990        846,574  

Leasing

     —           —           —           —           —           —           21,767        21,767  

Consumer

     —           —           6,525        —           22,383        28,908        718,698        747,606  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total U.S. Mainland

   $ 413,626      $ 141,935      $ 967,148      $ —         $ 22,383      $ 1,545,092      $ 4,635,965      $ 6,181,057  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Popular, Inc.

                       

Commercial real estate

   $ 721,356      $ 443,644      $ 1,218,682      $ 6,911      $ —         $ 2,390,593      $ 4,450,185      $ 6,840,778  

Commercial and industrial

     423,342        243,873        521,140        2,655        1,438        1,192,448        2,703,107        3,895,555  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Commercial

     1,144,698        687,517        1,739,822        9,566        1,438        3,583,041        7,153,292        10,736,333  

Construction

     18,203        59,296        250,450        13,013        —           340,962        52,797        393,759  

Mortgage

     —           —           651,731        —           —           651,731        4,695,781        5,347,512  

Leasing

     —           —           19,323        —           5,832        25,155        560,901        586,056  

Consumer

     —           —           44,588        —           27,033        71,621        3,522,413        3,594,034  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Popular, Inc.

   $ 1,162,901      $ 746,813      $ 2,705,914      $ 22,579      $ 34,303      $ 4,672,510      $ 15,985,184      $ 20,657,694  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The following table presents the weighted average obligor risk rating for those classifications that consider a range of rating scales.

 

Weighted average obligor risk rating    (Scales 11 and 12)
Substandard
     (Scales 1 through 8)
Pass
 

Puerto Rico:[1]

     

Commercial real estate

     11.63        6.71  

Commercial and industrial

     11.34        6.61  
  

 

 

    

 

 

 

Total Commercial

     11.52        6.67  
  

 

 

    

 

 

 

Construction

     11.83        7.71  
  

 

 

    

 

 

 
     Substandard      Pass  

U.S. Mainland:

     

Commercial real estate

     11.29        7.11  

Commercial and industrial

     11.26        6.95  
  

 

 

    

 

 

 

Total Commercial

     11.28        7.07  
  

 

 

    

 

 

 

Construction

     11.75        8.00  
  

 

 

    

 

 

 

 

[1] Excludes covered loans acquired on the Westernbank FDIC-assisted transaction.

 

 

December 31, 2010

 

(In thousands)

   Watch      Special
Mention
     Substandard      Doubtful      Loss      Total      Pass/ Unrated      Total  

Puerto Rico[1]

                       

Commercial real estate

   $ 439,004      $ 346,985      $ 622,675      $ 6,302      $ —         $ 1,414,966      $ 2,440,632      $ 3,855,598  

Commercial and industrial

     608,250        245,250        345,266        3,112        1,436        1,203,314        1,658,104        2,861,418  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Commercial

     1,047,254        592,235        967,941        9,414        1,436        2,618,280        4,098,736        6,717,016  

Construction

     38,921        12,941        67,271        15,939        —           135,072        33,284        168,356  

Mortgage

     —           —           550,933        —           —           550,933        3,098,767        3,649,700  

Leasing

     —           —           5,539        —           5,969        11,508        561,279        572,787  

Consumer

     —           —           47,907        —           4,227        52,134        2,845,701        2,897,835  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Puerto Rico

   $ 1,086,175      $ 605,176      $ 1,639,591      $ 25,353      $ 11,632      $ 3,367,927      $ 10,637,767      $ 14,005,694  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

U.S. Mainland

                       

Commercial real estate

   $ 302,347      $ 93,564      $ 650,118      $ —         $ —         $ 1,046,029      $ 2,105,049      $ 3,151,078  

Commercial and industrial

     62,552        81,224        250,843        —           —           394,619        1,130,772        1,525,391  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Commercial

     364,899        174,788        900,961        —           —           1,440,648        3,235,821        4,676,469  

Construction

     30,021        40,022        257,651        —           —           327,694        4,801        332,495  

Mortgage

     —           —           23,587        —           —           23,587        851,435        875,022  

Leasing

     —           —           —           —           —           —           30,206        30,206  

Consumer

     —           —           14,240        —           8,825        23,065        785,084        808,149  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total U.S. Mainland

   $ 394,920      $ 214,810      $ 1,196,439      $ —         $ 8,825      $ 1,814,994      $ 4,907,347      $ 6,722,341  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Popular, Inc.

                       

Commercial real estate

   $ 741,351      $ 440,549      $ 1,272,793      $ 6,302      $ —         $ 2,460,995      $ 4,545,681      $ 7,006,676  

Commercial and industrial

     670,802        326,474        596,109        3,112        1,436        1,597,933        2,788,876        4,386,809  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Commercial

     1,412,153        767,023        1,868,902        9,414        1,436        4,058,928        7,334,557        11,393,485  

Construction

     68,942        52,963        324,922        15,939        —           462,766        38,085        500,851  

Mortgage

     —           —           574,520        —           —           574,520        3,950,202        4,524,722  

Leasing

     —           —           5,539        —           5,969        11,508        591,485        602,993  

Consumer

     —           —           62,147        —           13,052        75,199        3,630,785        3,705,984  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Popular, Inc.

   $ 1,481,095      $ 819,986      $ 2,836,030      $ 25,353      $ 20,457      $ 5,182,921      $ 15,545,114      $ 20,728,035  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The following table presents the weighted average obligor risk rating for those classifications that consider a range of rating scales.

 

Weighted average obligor risk rating    (Scales 11 and 12)
Substandard
     (Scales 1 through 8)
Pass
 

Puerto Rico:[1]

     

Commercial real estate

     11.64        6.68  

Commercial and industrial

     11.24        6.76  
  

 

 

    

 

 

 

Total Commercial

     11.49        6.71  
  

 

 

    

 

 

 

Construction

     11.77        7.49  
  

 

 

    

 

 

 
     Substandard      Pass  

United States:

     

Commercial real estate

     11.29        7.11  

Commercial and industrial

     11.17        6.98  
  

 

 

    

 

 

 

Total Commercial

     11.25        7.07  
  

 

 

    

 

 

 

Construction

     11.66        8.00  
  

 

 

    

 

 

 

 

[1] Excludes covered loans acquired on the Westernbank FDIC-assisted transaction.