XML 69 R15.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Loans
6 Months Ended
Jun. 30, 2011
Loans

Note 9 – Loans

Because of the loss protection provided by the FDIC, the risks of the Westernbank FDIC-assisted transaction acquired loans are significantly different from those loans not covered under the FDIC loss sharing agreements. Accordingly, the Corporation presents loans subject to the loss sharing agreements as “covered loans” in the information below and loans that are not subject to the FDIC loss sharing agreements as “non-covered loans”.

For a summary of the accounting policy related to loans and allowance for loan losses refer to the summary of significant accounting policies included in Note 2 to the consolidated financial statements included in the Corporation’s 2010 Annual Report.

The following tables present the composition of loans held-in-portfolio (“HIP”), net of unearned income at June 30, 2011 and December 31, 2010.

 

(In thousands)

   Non-covered loans at
June 30, 2011
     Covered loans at
June 30, 2011
     Total loans HIP at
June 30, 2011
 

Commercial real estate

   $ 6,840,778      $ 2,337,389      $ 9,178,167  

Commercial and industrial

     3,895,555        258,376        4,153,931  

Construction

     393,759        645,160        1,038,919  

Mortgage

     5,347,512        1,238,228        6,585,740  

Lease financing

     586,056        —           586,056  

Consumer:

        

Credit cards

     1,114,147        —           1,114,147  

Home equity lines of credit

     595,027        —           595,027  

Personal

     1,137,983        —           1,137,983  

Auto

     507,839        —           507,839  

Other

     239,038        137,422        376,460  
  

 

 

    

 

 

    

 

 

 

Total loans held-in-portfolio[a]

   $ 20,657,694      $ 4,616,575      $ 25,274,269  
  

 

 

    

 

 

    

 

 

 

 

[a] Loans held-in-portfolio at June 30, 2011 are net of $ 104 million in unearned income and exclude $ 509 million in loans held-for-sale.

 

(In thousands)

   Non-covered loans  at
December 31, 2010
     Covered loans at
December 31, 2010
     Total loans HIP at
December 31, 2010
 

Commercial real estate

   $ 7,006,676      $ 2,463,549      $ 9,470,225  

Commercial and industrial

     4,386,809        303,632        4,690,441  

Construction

     500,851        640,492        1,141,343  

Mortgage

     4,524,722        1,259,459        5,784,181  

Lease financing

     602,993        —           602,993  

Consumer:

        

Credit cards

     1,132,308        —           1,132,308  

Home equity lines of credit

     568,353        —           568,353  

Personal

     1,236,067        —           1,236,067  

Auto

     503,757        —           503,757  

Other

     265,499        169,750        435,249  
  

 

 

    

 

 

    

 

 

 

Total loans held-in-portfolio[a]

   $ 20,728,035      $ 4,836,882      $ 25,564,917  
  

 

 

    

 

 

    

 

 

 

 

[a] Loans held-in-portfolio at December 31, 2010 are net of $106 million in unearned income and exclude $894 million in loans held-for-sale.

The following table provides a breakdown of loans held-for-sale (“LHFS”) at June 30, 2011 and December 31, 2010 by main categories.

 

(In thousands)

   June 30, 2011      December 31, 2010  

Commercial

   $ 57,998      $ 60,528  

Construction

     340,687        412,744  

Mortgage

     110,361        420,666  
  

 

 

    

 

 

 

Total

   $ 509,046      $ 893,938  
  

 

 

    

 

 

 

Non-covered loans

The following tables present non-covered loans held-in-portfolio that are in non-performing status and accruing loans past due 90 days or more by loan class at June 30, 2011 and December 31, 2010. Accruing loans past due 90 days or more consist primarily of credit cards, FHA / VA and other insured mortgage loans, and delinquent mortgage loans included in the Corporation’s financial statements pursuant to GNMA’s buy-back option program. Servicers of loans underlying GNMA mortgage-backed securities must report as their own assets the defaulted loans that they have the option (but not the obligation) to repurchase, even when they elect not to exercise that option. Also, accruing loans past due 90 days or more include residential conventional loans purchased from other financial institutions that, although delinquent, the Corporation has received timely payment from the sellers / servicers, and, in some instances, have partial guarantees under recourse agreements. However, residential conventional loans purchased from other financial institutions, which are in the process of foreclosure, are classified as non-performing mortgage loans.

 

At June 30, 2011

 
      Puerto Rico      U.S. Mainland      Popular, Inc.  

(In thousands)

   Non-accrual
loans
     Accruing
loans past-due
90 days or more
     Non-accrual
loans
     Accruing
loans past-due
90 days or more
     Non-accrual
loans
     Accruing
loans past-due
90 days or more
 

Commercial real estate

   $ 411,478      $ —         $ 175,711      $ —         $ 587,189      $ —     

Commercial and industrial

     145,943        —           51,455        —           197,398        —     

Construction

     58,691        —           139,544        —           198,235        —     

Mortgage

     583,231        286,588        32,531        —           615,762        286,588  

Leasing

     4,206        —           251        —           4,457        —     

Consumer:

                 

Credit cards

     —           25,041        —           —           —           25,041  

Home equity lines of credit

     123        —           13,428        —           13,551        —     

Personal

     20,573        —           1,155        —           21,728        —     

Auto

     5,086        —           70        —           5,156        —     

Other

     8,369        636        620        —           8,989        636  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total[a]

   $ 1,237,700      $ 312,265      $ 414,765      $ —         $ 1,652,465      $ 312,265  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

[a] For purposes of this table non-performing loans exclude $400 million in non-performing loans held-for-sale.

 

At December 31, 2010

 
      Puerto Rico      U.S. Mainland      Popular, Inc.  

(In thousands)

   Non-accrual
loans
     Accruing
loans past-due
90 days or more
     Non-accrual
loans
     Accruing
loans past-due
90 days or more
     Non-accrual
loans
     Accruing
loans past-due
90 days or more
 

Commercial real estate

   $ 370,677      $ —         $ 182,456      $ —         $ 553,133      $ —     

Commercial and industrial

     114,792        —           57,102        —           171,894        —     

Construction

     64,678        —           173,876        —           238,554        —     

Mortgage

     518,446        292,387        23,587        —           542,033        292,387  

Leasing

     5,674        —           263        —           5,937        —     

Consumer:

                 

Credit cards

     —           33,514        —           —           —           33,514  

Home equity lines of credit

     —           —           17,562        —           17,562        —     

Personal

     22,816        —           5,369        —           28,185        —     

Auto

     7,528        —           135        —           7,663        —     

Other

     6,892        1,442        —           —           6,892        1,442  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total[a]

   $ 1,111,503       $ 327,343      $ 460,350      $ —         $ 1,571,853      $ 327,343  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

[a] For purposes of this table non-performing loans exclude $672 million in non-performing loans held-for-sale.

At June 30, 2011 non-covered loans held-in-portfolio on which the accrual of interest income had been discontinued amounted to $1.7 billion (December 31, 2010—$1.6 billion). Non-accruing loans at June 30, 2011 include $49 million in consumer loans (December 31, 2010—$60 million).

 

The following tables present loans by past due status at June 30, 2011 and December 31, 2010 for non-covered loans held-in-portfolio (net of unearned income).

 

June 30, 2011

 

Puerto Rico

 
      Past Due                

(In thousands)

   30-59
Days
     60-89
Days
     90 Days
or More
     Total Past
Due
     Current      Loans held-
in-portfolio
Puerto  Rico
 

Commercial real estate

   $ 66,458      $ 37,660      $ 411,478      $ 515,596      $ 3,083,574      $ 3,599,170  

Commercial and industrial

     75,963        15,262        145,943        237,168        2,566,603        2,803,771  

Construction

     7,725        2,587        58,691        69,003        93,038        162,041  

Mortgage

     198,933        99,302        869,819        1,168,054        3,332,884        4,500,938  

Leasing

     10,974        1,976        4,206        17,156        547,133        564,289  

Consumer:

                 

Credit cards

     15,358        10,961        25,041        51,360        1,048,926        1,100,286  

Home equity lines of credit

     283        196        123        602        21,959        22,561  

Personal

     18,796        10,926        20,573        50,295        932,661        982,956  

Auto

     20,667        5,901        5,086        31,654        471,885        503,539  

Other

     3,831        1,160        9,005        13,996        223,090        237,086  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 418,988      $ 185,931      $ 1,549,965      $ 2,154,884      $ 12,321,753      $ 14,476,637  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

June 30, 2011

 

U.S. Mainland

 
      Past Due                

(In thousands)

   30-59
Days
     60-89
Days
     90 Days or
More
     Total Past
Due
     Current      Loans held-
in-portfolio
U.S.  Mainland
 

Commercial real estate

   $ 21,736      $ 17,377      $ 175,711      $ 214,824      $ 3,026,784      $ 3,241,608  

Commercial and industrial

     5,693        16,137        51,455        73,285        1,018,499        1,091,784  

Construction

     3,099        —           139,544        142,643        89,075        231,718  

Mortgage

     23,756        13,395        32,531        69,682        776,892        846,574  

Leasing

     503        77        251        831        20,936        21,767  

Consumer:

                 

Credit cards

     292        233        —           525        13,336        13,861  

Home equity lines of credit

     6,358        5,915        13,428        25,701        546,765        572,466  

Personal

     341        1,641        1,155        3,137        151,890        155,027  

Auto

     153        42        70        265        4,035        4,300  

Other

     79        34        620        733        1,219        1,952  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 62,010      $ 54,851      $ 414,765      $ 531,626      $ 5,649,431      $ 6,181,057  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

June 30, 2011

 

Popular, Inc.

 
      Past Due                

(In thousands)

   30-59
Days
     60-89
Days
     90 Days or
More
     Total Past
Due
     Current      Loans held-
in-portfolio
Popular, Inc.
 

Commercial real estate

   $ 88,194      $ 55,037      $ 587,189      $ 730,420      $ 6,110,358      $ 6,840,778  

Commercial and industrial

     81,656        31,399        197,398        310,453        3,585,102        3,895,555  

Construction

     10,824        2,587        198,235        211,646        182,113        393,759  

Mortgage

     222,689        112,697        902,350        1,237,736        4,109,776        5,347,512  

Leasing

     11,477        2,053        4,457        17,987        568,069        586,056  

Consumer:

                 

Credit cards

     15,650        11,194        25,041        51,885        1,062,262        1,114,147  

Home equity lines of credit

     6,641        6,111        13,551        26,303        568,724        595,027  

Personal

     19,137        12,567        21,728        53,432        1,084,551        1,137,983  

Auto

     20,820        5,943        5,156        31,919        475,920        507,839  

Other

     3,910        1,194        9,625        14,729        224,309        239,038  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 480,998      $ 240,782      $ 1,964,730      $ 2,686,510      $ 17,971,184      $ 20,657,694  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

December 31, 2010

 

Puerto Rico

 
      Past Due                

(In thousands)

   30-59
Days
     60-89
Days
     90 Days
or More
     Total Past
Due
     Current      Loans held-
in-portfolio
Puerto Rico
 

Commercial real estate

   $ 47,064      $ 25,547      $ 370,677      $ 443,288      $ 3,412,310      $ 3,855,598  

Commercial and industrial

     34,703        23,695        114,792        173,190        2,688,228        2,861,418  

Construction

     6,356        3,000        64,678        74,034        94,322        168,356  

Mortgage

     188,468        83,789        810,833        1,083,090        2,566,610        3,649,700  

Leasing

     10,737        2,274        5,674        18,685        554,102        572,787  

Consumer:

                 

Credit cards

     16,073        12,758        33,514        62,345        1,054,081        1,116,426  

Personal

     21,004        11,830        22,816        55,650        965,610        1,021,260  

Auto

     22,076        5,301        7,528        34,905        459,745        494,650  

Other

     3,799        1,318        8,334        13,451        252,048        265,499  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 350,280      $ 169,512      $ 1,438,846      $ 1,958,638      $ 12,047,056      $ 14,005,694  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

December 31, 2010

 

U.S. Mainland

 
      Past Due                

(In thousands)

   30-59
Days
     60-89
Days
     90 Days or
More
     Total Past
Due
     Current      Loans held-
in-portfolio
U.S. Mainland
 

Commercial real estate

   $ 68,903      $ 10,322      $ 182,456      $ 261,681      $ 2,889,397      $ 3,151,078  

Commercial and industrial

     30,372        15,079        57,102        102,553        1,422,838        1,525,391  

Construction

     30,105        292        173,876        204,273        128,222        332,495  

Mortgage

     38,550        12,751        23,587        74,888        800,134        875,022  

Leasing

     1,008        224        263        1,495        28,711        30,206  

Consumer:

                 

Credit cards

     343        357        —           700        15,182        15,882  

Home equity lines of credit

     6,116        6,873        17,562        30,551        537,802        568,353  

Personal

     5,559        2,689        5,369        13,617        201,190        214,807  

Auto

     375        98        135        608        8,499        9,107  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 181,331      $ 48,685      $ 460,350      $ 690,366      $ 6,031,975      $ 6,722,341  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2010

 

Popular, Inc.

 
      Past Due                

(In thousands)

   30-59
Days
     60-89
Days
     90 Days or
More
     Total Past
Due
     Current      Loans held-
in-portfolio
Popular, Inc.
 

Commercial real estate

   $ 115,967      $ 35,869      $ 553,133      $ 704,969      $ 6,301,707      $ 7,006,676  

Commercial and industrial

     65,075        38,774        171,894        275,743        4,111,066        4,386,809  

Construction

     36,461        3,292        238,554        278,307        222,544        500,851  

Mortgage

     227,018        96,540        834,420        1,157,978        3,366,744        4,524,722  

Leasing

     11,745        2,498        5,937        20,180        582,813        602,993  

Consumer:

                 

Credit cards

     16,416        13,115        33,514        63,045        1,069,263        1,132,308  

Home equity lines of credit

     6,116        6,873        17,562        30,551        537,802        568,353  

Personal

     26,563        14,519        28,185        69,267        1,166,800        1,236,067  

Auto

     22,451        5,399        7,663        35,513        468,244        503,757  

Other

     3,799        1,318        8,334        13,451        252,048        265,499  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 531,611      $ 218,197      $ 1,899,196      $ 2,649,004      $ 18,079,031      $ 20,728,035  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Covered loans

Covered loans acquired in the Westernbank FDIC-assisted transaction, except for lines of credit with revolving privileges, are accounted for by the Corporation in accordance with ASC Subtopic 310-30. Under ASC Subtopic 310-30, the acquired loans were aggregated into pools based on similar characteristics. Each loan pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows. The covered loans which are accounted for under ASC Subtopic 310-30 by the Corporation are not considered non-performing and will continue to have an accretable yield as long as there is a reasonable expectation about the timing and amount of cash flows expected to be collected. The Corporation measures additional losses for this portfolio when it is probable the Corporation will be unable to collect all cash flows expected at acquisition plus additional cash flows expected to be collected arising from changes in estimates after acquisition. Lines of credit with revolving privileges that were acquired as part of the Westernbank FDIC-assisted transaction are accounted under the guidance of ASC Subtopic 310-20, which requires that any differences between the contractually required loan payment receivable in excess of the Corporation’s initial investment in the loans be accreted into interest income. Loans accounted for under ASC Subtopic 310-20 are placed on non-accrual status when past due in accordance with the Corporation’s non-accruing policy and any accretion of discount is discontinued.

 

The following table presents covered loans in non-performing status and accruing loans past-due 90 days or more by loan class at June 30, 2011 and December 31, 2010.

 

      June 30, 2011      December 31, 2010  

(In thousands)

   Non-
accrual loans
     Accruing loans past
due 90 days or more
     Non-
accrual loans
     Accruing loans past
due 90 days or more
 

Commercial real estate

   $ 7,374      $ 562      $ 14,172      $ —     

Commercial and industrial

     5,476        263        10,635        60  

Construction

     739        4,154        1,168        —     

Mortgage

     563        6,783        —           8,648  

Consumer

     827        3,268        —           2,308  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total[a]

   $ 14,979      $ 15,030      $ 25,975      $ 11,016  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

[a] Covered loans accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analyses.

 

 

The following tables present loans by past due status at June 30, 2011 and December 31, 2010 for covered loans held-in-portfolio. The information considers covered loans accounted for under ASC Subtopic 310-20 and ASC Subtopic 310-30.

 

June 30, 2011

 

Covered Loans

 
      Past Due                

(In thousands)

   30-59 Days      60-89 Days      90 Days or
More
     Total Past
Due
     Current      Covered loans
held-in-
portfolio
 

Commercial real estate

   $ 48,627      $ 33,921      $ 471,955      $ 554,503      $ 1,782,886      $ 2,337,389  

Commercial and industrial

     7,529        6,719        23,928        38,176        220,200        258,376  

Construction

     14,068        12,180        459,613        485,861        159,299        645,160  

Mortgage

     63,582        31,156        204,098        298,836        939,392        1,238,228  

Consumer

     7,942        3,793        17,302        29,037        108,385        137,422  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total covered loans

   $ 141,748      $ 87,769      $ 1,176,896      $ 1,406,413      $ 3,210,162      $ 4,616,575  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2010

 

Covered Loans

 
      Past Due                

(In thousands)

   30-59 Days      60-89 Days      90 Days or
More
     Total Past
Due
     Current      Covered loans
held-in-
portfolio
 

Commercial real estate

   $ 108,244      $ 89,403      $ 434,956      $ 632,603      $ 1,830,946      $ 2,463,549  

Commercial and industrial

     12,091        5,491        32,585        50,167        253,465        303,632  

Construction

     23,445        11,906        351,386        386,737        253,755        640,492  

Mortgage

     80,978        34,897        119,745        235,620        1,023,839        1,259,459  

Consumer

     8,917        4,483        14,612        28,012        141,738        169,750  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total covered loans

   $ 233,675      $ 146,180      $ 953,284      $ 1,333,139      $ 3,503,743      $ 4,836,882  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Acquired loans in an FDIC-assisted transaction

The following table presents loans acquired as part of the Westernbank FDIC-assisted transaction accounted for pursuant to ASC Subtopic 310-30 at the April 30, 2010 acquisition date. The information presented includes loans determined to be impaired at the time of acquisition (“credit impaired loans”), and loans that were considered to be performing at the acquisition date and are accounted for by analogy to ASC Subtopic 310-30 (“non-credit impaired loans”). Refer to Note 1 to the consolidated financial statements and the Critical Accounting Policies / Estimated section of the 2010 Annual Report for a description of the Corporation’s significant accounting policies related to acquired loans and criteria considered by management to apply ASC 310-30 by analogy to non-credit impaired loans.

 

      April 30, 2010  

(In thousands)

   Non-credit
Impaired
Loans
     Credit
Impaired
Loans
     Total  

Contractually-required principal and interest

   $ 7,855,033      $ 1,995,580      $ 9,850,613  

Non-accretable difference

     2,154,542        1,248,365        3,402,907  
  

 

 

    

 

 

    

 

 

 

Cash flows expected to be collected

     5,700,491        747,215        6,447,706  

Accretable yield

     1,487,634        50,425        1,538,059  
  

 

 

    

 

 

    

 

 

 

Fair value of loans accounted for under

        

ASC Subtopic 310-30

   $ 4,212,857      $ 696,790      $ 4,909,647  
  

 

 

    

 

 

    

 

 

 

The cash flows expected to be collected consider the estimated remaining life of the underlying loans and include the effects of estimated prepayments. The unpaid principal balance of the acquired loans from the Westernbank FDIC-assisted transaction that are accounted under ASC Subtopic 310-30 amounted to $8.1 billion at the April 30, 2010 transaction date.

The carrying amount of the loans acquired as part of the Westernbank FDIC-assisted transaction at June 30, 2011 and December 31, 2010 consisted of loans determined to be impaired at the time of acquisition, which are accounted for in accordance with ASC Subtopic 310-30 (“credit impaired loans”), and loans that were considered to be performing at the acquisition date, accounted for by analogy to ASC Subtopic 310-30 (“non-credit impaired loans”), as detailed in the following tables.

 

      June 30, 2011      December 31, 2010  
      Carrying amount      Carrying amount  

(In thousands)

   Non-credit
Impaired
Loans
     Credit
Impaired
Loans
     Total      Non-credit
Impaired
Loans
     Credit
Impaired
Loans
     Total  

Commercial real estate

   $ 1,973,389      $ 223,946      $ 2,197,335      $ 2,133,600      $ 247,654      $ 2,381,254  

Commercial and industrial

     86,444        3,860        90,304        117,869        8,257        126,126  

Construction

     320,443        313,339        633,782        341,866        292,341        634,207  

Mortgage

     1,132,690        88,051        1,220,741        1,156,879        87,062        1,243,941  

Consumer

     113,669        9,234        122,903        144,165        10,235        154,400  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Carrying amount

     3,626,635        638,430        4,265,065        3,894,379        645,549        4,539,928  

Less: Allowance for loan losses

     38,633        9,624        48,257        —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Carrying amount, net of allowance

   $ 3,588,002      $ 628,806      $ 4,216,808      $ 3,894,379      $ 645,549      $ 4,539,928  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The outstanding principal balance of covered loans accounted pursuant to ASC Subtopic 310-30, including amounts charged off by the Corporation, amounted to $6.8 billion at June 30, 2011 (December 31, 2010 - $7.7 billion). At June 30, 2011, none of the acquired loans from the Westernbank FDIC-assisted transaction accounted for under ASC Subtopic 310-30 were considered non-performing loans. Therefore, interest income, through accretion of the difference between the carrying amount of the loans and the expected cash flows, was recognized on all acquired loans.

 

Changes in the carrying amount and the accretable yield for the acquired loans in the Westernbank FDIC-assisted transaction at and for the year ended December 31, 2010 and at and for the six months ended June 30, 2011, and which are accounted pursuant to the ASC Subtopic 310-30, were as follows:

 

     Non-credit Impaired loans     Credit impaired loans     Total  

(In thousands)

   Accretable
yield
    Carrying
amount of
loans
    Accretable
yield
    Carrying
amount of
loans
    Accretable
yield
    Carrying
amount of
loans
 

Balance at January 1, 2010

   $   —      $ —        $ —        $ —        $ —        $ —     

Additions[1]

     1,487,634       4,212,857       50,425       696,790       1,538,059       4,909,647  

Accretion

     (179,707     179,707       (27,244     27,244       (206,951     206,951  

Collections

     —          (498,185     —          (78,485     —          (576,670
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2010

   $ 1,307,927     $ 3,894,379     $ 23,181     $ 645,549     $ 1,331,108     $ 4,539,928  

Accretion

     (136,875     136,875       (36,242     36,242       (173,117     173,117  

Decrease in cash flow estimates

     —          (38,633     —          (14,049     —          (52,682

Reclassifications from nonaccretable balance

     375,181         83,747         458,928    

Collections

     —          (404,619     —          (38,936     —          (443,555
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30, 2011, net of allowance for loan losses

   $ 1,546,233     $ 3,588,002     $ 70,686     $ 628,806     $ 1,616,919     $ 4,216,808  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

[1] Amount presented in the “Carrying amount of loans” column represents the estimated fair value of the loans at the date of acquisition.

During the quarter and six months ended June 30, 2011, the Corporation recorded an allowance for loan losses related to the acquired covered loans that are accounted for under ASC Subtopic 310-30 as certain pools reflected lower expected cash flows. The following table provides the activity in the allowance for loan losses related to these acquired loans for the quarter and six months ended June 30, 2011.

 

     ASC 310-30 loans  

(In thousands)

   For the quarter ended
June 30, 2011
     For the six months ended
June 30, 2011
 

Balance at beginning of period

   $ 5,297      $ —     

Provision for loan losses

     43,555        52,682  

Charge-offs

     595        4,425  
  

 

 

    

 

 

 

Balance at end of period

   $ 48,257      $ 48,257  
  

 

 

    

 

 

 

There was no need to record an allowance for loan losses related to the covered loans at December 31, 2010 and June 30, 2010.

The Corporation accounts for lines of credit with revolving privileges under the accounting guidance of ASC Subtopic 310-20, which requires that any differences between the contractually required loan payment receivable in excess of the initial investment in the loans be accreted into interest income over the life of the loan, if the loan is accruing interest. The following table presents acquired loans accounted for under ASC Subtopic 310-20 at the April 30, 2010 acquisition date (as recasted):

 

(In thousands)

      

Fair value of loans accounted under ASC Subtopic 310-20

   $ 290,810  
  

 

 

 

Gross contractual amounts receivable (principal and interest)

   $ 457,201  
  

 

 

 

Estimate of contractual cash flows not expected to be collected

   $ 164,427  
  

 

 

 

The cash flows expected to be collected consider the estimated remaining life of the underlying loans and include the effects of estimated prepayments.

 

Covered loans accounted for under ASC Subtopic 310-20 amounted to $0.4 billion at June 30, 2011 (December 31, 2010 and June 30, 2010 - $0.3 billion).