-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, PWwMcN4XGPnAojfEJr1j38KKXkYXYWqXOZqvn+3YDc7mml0OLMCNfBKGsimBXE0T eHQgOodfIpL1zZmkCDl+nw== 0000950144-08-008320.txt : 20081110 0000950144-08-008320.hdr.sgml : 20081110 20081107203534 ACCESSION NUMBER: 0000950144-08-008320 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20081103 ITEM INFORMATION: Completion of Acquisition or Disposition of Assets ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20081110 DATE AS OF CHANGE: 20081107 FILER: COMPANY DATA: COMPANY CONFORMED NAME: POPULAR INC CENTRAL INDEX KEY: 0000763901 STANDARD INDUSTRIAL CLASSIFICATION: STATE COMMERCIAL BANKS [6022] IRS NUMBER: 660667416 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-34084 FILM NUMBER: 081173181 BUSINESS ADDRESS: STREET 1: 209 MUNOZ RIVERA AVE STREET 2: POPULAR CENTER BUILDING CITY: HATO REY STATE: PR ZIP: 00918 BUSINESS PHONE: 7877659800 MAIL ADDRESS: STREET 1: P.O. BOX 362708 CITY: SAN JUAN STATE: PR ZIP: 00936-2708 FORMER COMPANY: FORMER CONFORMED NAME: BANPONCE CORP DATE OF NAME CHANGE: 19920703 8-K 1 g16526e8vk.htm FORM 8-K FORM 8-K
Table of Contents

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): November 3, 2008
POPULAR, INC.
 
(Exact name of registrant as specified in its charter)
         
COMMONWEALTH OF PUERTO RICO   000-13818   66-0667416
 
(State or other jurisdiction of
incorporation or organization)
  (Commission File Number)   (IRS Employer Identification
Number)
     
209 MUNOZ RIVERA AVENUE    
HATO REY, PUERTO RICO   00918
 
(Address of principal executive offices)   (Zip code)
(787) 765-9800
 
(Registrant’s telephone number, including area code)
NOT APPLICABLE
 
(Former name, former address and former fiscal year, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


TABLE OF CONTENTS

Item 2.01 Completion of acquisition or disposition of assets
Item 9.01 Financial Statements and Exhibits
SIGNATURE
EX-99.1
EX-99.2


Table of Contents

Item 2.01   Completion of acquisition or disposition of assets
On November 3, 2008, Popular, Inc. (“the Corporation”) completed the previously announced sale of approximately $1.2 billion in loan and servicing assets of its U.S. mortgage subsidiary Popular Financial Holdings, Inc. (“PFH”) to Goldman Sachs Mortgage Company, Goldman, Sachs & Co., and Litton Loan Servicing, LP for a gross purchase price of approximately $730 million in cash. The sale resulted in a reduction of approximately $900M in loans and mortgage servicing assets that are mainly accounted at fair value, providing Popular with more than $700 million in additional liquidity and significantly reducing Popular’s U.S. subprime assets. The proceeds from the PFH asset sales will be used for repayment of the Corporation’s medium-term notes due in 2009 as well as other debt maturities. The sale was completed under the terms of an Asset Purchase Agreement (“the Purchase Agreement”), dated August 29, 2008.
A copy of the press release announcing the completion of the transaction is being filed as Exhibit 99.1 to this Form 8-K.
Item 9.01   Financial Statements and Exhibits
(b) Pro Forma Financial Information
The Corporation’s unaudited pro forma financial information is attached hereto as Exhibit 99.2 and is incorporated herein by reference.
(d) Exhibits
     
99.1
  Press release dated November 3, 2008
 
   
99.2
  Unaudited pro forma financial information of the Corporation.

 


Table of Contents

SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
  POPULAR, INC.
(Registrant)
 
 
     Date: November 7, 2008  By:   /s/ Ileana Gonzalez    
    Ileana Gonzalez   
    Senior Vice President and Comptroller   

 


Table of Contents

         
EXHIBIT INDEX
     
Exhibit Number   Description
99.1
  Press release dated November 3, 2008
 
   
99.2
  Unaudited pro forma financial information of the Corporation.

 

EX-99.1 2 g16526exv99w1.htm EX-99.1 EX-99.1
Exhibit 99.1
(POPULAR LOGO)
Contact:
Investor Relations:
Jorge A. Junquera
Chief Financial Officer
Senior Executive Vice President
787-754-1685
Media Relations:
Teruca Rullán
Senior Vice President
Corporate Communications
787-281-5170 or 917-679-3596/mobile
News
For Immediate Release:
Popular Completes Sale of Loan and Servicing Assets of U.S. Mortgage Subsidiary, Popular Financial Holdings, to Goldman Sachs
Transaction Significantly Reduces Popular’s U.S. Subprime Market Exposure and Increases Liquidity
San Juan, Puerto Rico, November 3, 2008 – Popular, Inc. (“Popular”) (NASDAQ: BPOP, BPOPO, BPOPP) (Popular) announced today that it has completed the sale of the loan and servicing assets of its U.S. mortgage subsidiary Popular Financial Holdings, Inc. to various Goldman Sachs affiliates. The sale would result in a reduction of approximately $900M in loans and mortgage servicing assets that are mainly accounted at fair value, providing Popular with more than $700 million in additional liquidity and significantly reducing Popular’s U.S. subprime assets.
“The closing of this transaction is a major step forward in our efforts to build capital and liquidity, and create a leaner and more efficient business.  We continue to focus on reducing the size of our footprint in the mainland U.S. to a level better suited to present economic conditions while taking steps to improve profitability across our business,” said Richard L. Carrión, Chairman, President and CEO of Popular.
Popular recently announced a number of aggressive steps to restructure its U.S. banking operations, including a greater integration with corporate operations in Puerto Rico, the consolidation or sale of underperforming branches, and the closing, sale or downsizing of lending businesses that do not generate deposits or fee income. Popular is also undertaking expense reduction initiatives and evaluating product lines that do not deliver adequate returns on equity.
* * *
     Popular, Inc. is a full service financial services provider based in Puerto Rico with operations in Puerto Rico, the United States, the Caribbean and Latin America. As the leading financial institution in

 


 

Puerto Rico, with over 300 branches and offices, the Corporation offers retail and commercial banking services through its principal banking subsidiary, Banco Popular de Puerto Rico, as well as auto and equipment leasing and financing, mortgage loans, consumer lending, investment banking, broker-dealer and insurance services through specialized subsidiaries. In the United States, the Corporation operates Banco Popular North America (“BPNA”), including its wholly-owned subsidiary E-LOAN. BPNA is a community bank providing a broad range of financial services and products to the communities it serves. BPNA operates branches in New York, California, Illinois, New Jersey, Florida and Texas. E-LOAN provides an online platform to raise deposits for BPNA. The Corporation, through its transaction processing company, EVERTEC, continues to use its expertise in technology as a competitive advantage in its expansion throughout the United States, the Caribbean and Latin America, as well as internally servicing many of its subsidiaries’ system infrastructures and transactional processing businesses. The Corporation is exporting its 115 years of experience through these regions while continuing its commitment to meeting the needs of retail and business clients through innovation, and to fostering growth in the communities it serves.

 

EX-99.2 3 g16526exv99w2.htm EX-99.2 EX-99.2
Exhibit 99.2
Unaudited Pro Forma Consolidated Financial Statements
On November 3, 2008, Popular, Inc. (“the Corporation”) completed the sale of approximately $1.2 billion in the loan and servicing assets of its U.S. mortgage subsidiary Popular Financial Holdings, Inc. (“PFH”) to Goldman Sachs Mortgage Company, Goldman, Sachs & Co., and Litton Loan Servicing, LP for the gross purchase price of approximately $730 million in cash. The sale would result in a reduction of approximately $900M in loans and mortgage servicing assets that are mainly accounted at fair value, providing Popular with more than $700 million in additional liquidity and significantly reducing Popular’s U.S. subprime assets. The proceeds from the PFH asset sales will be used for repayment of the Corporation’s medium-term notes due in 2009 as well as other debt maturities.
The accompanying unaudited pro forma consolidated financial statements present financial information to give effect of the sale of PFH assets to Goldman Sachs affiliates. The unaudited pro forma consolidated statement of income present the consolidated results of continuing operations of the Corporation, assuming the sale occurred as of January 1, 2005. The unaudited pro forma consolidated statement of condition as of June 30, 2008 presents the consolidated financial position of the Corporation, assuming the sale occurred on that date. The unaudited financial information is subject to the assumptions and adjustments in the notes accompanying the unaudited pro forma consolidated financial statements.
The unaudited pro forma consolidated financial statements include specific assumptions and adjustments related to the sale of PFH assets. The adjustments are based upon presently available information and assumptions that management believes are reasonable under the circumstances as of the date of this filing. However, actual adjustments may differ materially from the information presented. The unaudited pro forma consolidated financial statements, including notes thereto, should be read in conjunction with the historical consolidated financial statements of the Corporation included in its Annual Report on Form 10-K for the year ended December 31, 2007 and the unaudited consolidated financial statements filed in its Quarterly Report on Form 10-Q for the quarter ended June 30, 2008.
The unaudited pro forma consolidated financial information presented is for informational purpose only. It is not intended to represent or be indicative of the consolidated financial results of operations or financial position that would have occurred has the sale been completed as of the dates presented nor is it intended to be indicative of future results of operations or financial position. Specifically, the Corporation believes that the pro forma results of operations are of limited value in projecting future results because they do not include the net loss associated with the November 3, 2008 sale of PFH assets.

 


 

Popular, Inc.
Pro forma Consolidated Statement of Income
Adjusted for Discontinued Operations of PFH
(in thousands, except share information)
(unaudited)
                                 
    For the six months ended June 30, 2008
      Discontinued   Pro forma    
    As reported on   operations   adjustments   Pro forma
    June 30, 2008   (1)   (2)   results
     
INTEREST INCOME:
                               
Loans
  $ 1,058,535     $ (94,503 )           $ 964,032  
Investment securities
    177,533       (674 )             176,859  
Other interest income
    45,030       (8,821 )             36,209  
     
 
    1,281,098       (103,998 )           1,177,100  
     
 
                               
INTEREST EXPENSE:
                               
Deposits
    362,985                       362,985  
Short-term borrowings
    107,647       (7,056 )             100,591  
Long- term debt
    115,392       (67,925 )   $ 27,924       75,391  
     
 
    586,024       (74,981 )     27,924       538,967  
     
 
                               
Net interest income
    695,074       (29,017 )     (27,924 )     638,133  
Provision for loan losses
    358,862       (8,461 )             350,401  
     
 
                               
Net interest income after provision
    336,212       (20,556 )     (27,924 )     287,732  
Service charge on deposit accounts
    102,886                       102,886  
Other service fees
    215,546       (4,199 )             211,347  
Net gain on sale and valuation adjustments of investment securities
    75,703       2,858               78,561  
Gain on sale of loans and valuation adjustments on loans held-for sale
    67,292       (48,117 )             19,175  
Other operating income
    40,120       48,460               88,580  
     
 
    837,759       (21,554 )     (27,924 )     788,281  
     
 
                               
OPERATING EXPENSES:
                               
Personnel costs
                               
Salaries
    262,132       (20,117 )             242,015  
Pension, profit sharing and other benefits
    74,932       (5,661 )             69,271  
     
 
    337,064       (25,778 )             311,286  
Net occupancy expense
    61,354       (6,646 )             54,708  
Equipment expenses
    62,722       (4,716 )             58,006  
Professional fees
    68,252       (11,067 )             57,185  
Communications
    28,448       (2,885 )             25,563  
Business promotion
    35,467       (619 )             34,848  
Other operating expenses
    126,941       (14,902 )             112,039  
     
 
    720,248       (66,613 )             653,635  
     
Income before tax
    117,511       45,059       (27,924 )     134,646  
Income tax (benefit) expense
    (10,029 )     14,187       (9,773 )     (5,615 )
 
     
NET INCOME
  $ 127,540     $ 30,872     $ (18,151 )   $ 140,261  
     
NET INCOME APPLICABLE TO COMMON STOCK
  $ 118,559                     $ 131,278  
     
BASIC EARNINGS PER COMMON SHARE (“EPS”)
  $ 0.42                     $ 0.47  
     
DILUTED EPS
  $ 0.42                     $ 0.47  
     
AVERAGE COMMON SHARES OUTSTANDING — BASIC
    280,514,164                       280,514,164  
                                 
AVERAGE COMMON SHARES OUTSTANDING — ASSUMING DILUTION
    280,514,164                       280,514,164  
                                 
See Notes to Pro Forma Consolidated Financial Statements        

 


 

Popular, Inc.
Pro forma Consolidated Statement of Income
Adjusted for Discontinued Operations of PFH
(in thousands, except share information)
(unaudited)
                                 
   
    For the year ended December 31, 2007
            Discontinued   Pro forma   Pro forma
    As reported   operations (1)   adjustments (2)   results
     
INTEREST INCOME:
                               
Loans
  $ 2,615,314     $ (568,877 )           $ 2,046,437  
Investment securities
    445,769       (4,160 )             441,609  
Other interest income
    67,088       (2,899 )             64,189  
     
 
    3,128,171       (575,936 )             2,552,235  
     
 
                               
INTEREST EXPENSE:
                               
Deposits
    765,793                       765,793  
Short-term borrowings
    448,172       (23,641 )             424,531  
Long-term debt
    464,816       (408,563 )   $ 53,684       109,937  
     
 
    1,678,781       (432,204 )     53,684       1,300,261  
     
 
Net interest income
    1,449,390       (143,732 )     (53,684 )     1,251,974  
Provision for loan losses
    562,650       (221,431 )             341,219  
     
 
                               
Net interest income after provision
    886,740       77,699       (53,684 )     910,755  
Service charge on deposit accounts
    196,072                       196,072  
Other service fees
    363,257       2,354               365,611  
Other operating income
    134,987       177,025               312,012  
     
 
    1,581,056       257,078       (53,684 )     1,784,450  
     
 
                               
OPERATING EXPENSES:
                               
Personnel costs
                               
Salaries
    519,523       (34,345 )             485,178  
Pension, profit sharing and other benefits
    148,666       (13,084 )             135,582  
     
 
    668,189       (47,429 )             620,760  
Net occupancy expense
    123,621       (14,277 )             109,344  
Equipment expenses
    127,472       (10,390 )             117,082  
Professional fees
    149,854       (30,331 )             119,523  
Communications
    66,877       (8,785             58,092
Business promotion
    115,388       (5,479 )             109,909  
Other operating expenses
    241,400       (42,399 )             199,001  
Goodwill and trademark impairment losses
    211,750                       211,750  
     
 
    1,704,551       (159,090 )             1,545,461  
     
(Loss) Income before tax
    (123,495 )     416,168       (53,684 )     238,989  
Income tax (benefit) expense
    (59,002 )     149,167       (18,789 )     71,376  
 
     
NET (LOSS) INCOME
  $ (64,493 )   $ 267,001     $ (34,895 )   $ 167,613  
           
NET (LOSS) INCOME APPLICABLE TO COMMON STOCK
  $ (76,406 )                   $ 155,700  
      = =  
BASIC (LOSS) INCOME PER COMMON SHARE (“EPS”)
  $ (0.27 )                   $ 0.56  
      = =  
DILUTED EPS
  $ (0.27 )                   $ 0.56  
      = =  
AVERAGE COMMON SHARES OUTSTANDING — BASIC
    279,494,150                       279,494,150  
                                 
AVERAGE COMMON SHARES OUTSTANDING — ASSUMING
DILUTION
    279,494,150                       279,494,150  
                                 
See Notes to Pro Forma Consolidated Financial Statements        

 


 

Popular, Inc.
Pro forma Consolidated Statement of Income
Adjusted for Discontinued Operations of PFH
(in thousands, except share information)
(unaudited)
                                 
    For the year ended December 31, 2006
            Discontinued   Pro forma   Pro forma
    As reported   operations (1)   adjustments (2)   results
INTEREST INCOME:
                               
Loans
  $ 2,486,453     $ (598,133 )           $ 1,888,320  
Investment securities
    516,237       (7,658 )             508,579  
Other interest income
    61,751       (3,411 )             58,340  
           
 
    3,064,441       (609,202 )             2,455,239  
           
 
                               
INTEREST EXPENSE:
                               
Deposits
    580,094                       580,094  
Short-term borrowings
    518,960       (30,349 )             488,611  
Long-term debt
    537,477       (405,674 )   $ 55,435       187,238  
           
 
    1,636,531       (436,023 )     55,435       1,255,943  
           
 
                               
Net interest income
    1,427,910       (173,179 )     (55,435 )     1,199,296  
Provision for loan losses
    287,760       (100,204 )             187,556  
           
 
                               
Net interest income after provision
    1,140,150       (72,975 )     (55,435 )     1,011,740  
Service charge on deposit accounts
    190,079                       190,079  
Other service fees
    320,875       (3,016 )             317,859  
Other operating income
    298,531       (35,961 )             262,570  
           
 
    1,949,635       (111,952 )     (55,435 )     1,782,248  
           
OPERATING EXPENSES:
                               
Personnel costs
                               
Salaries
    517,178       (58,201 )             458,977  
Pension, profit sharing and other benefits
    151,493       (18,495 )             132,998  
           
 
    668,671       (76,696 )             591,975  
 
                               
Net occupancy expense
    116,742       (17,143 )             99,599  
Equipment expenses
    135,877       (15,432 )             120,445  
Professional fees
    141,534       (24,032 )             117,502  
Communications
    68,283       (11,351 )             56,932  
Business promotion
    129,965       (11,282 )             118,683  
Other operating expenses
    209,762       (50,907 )             158,855  
Goodwill and trademark impairment losses
    14,239                       14,239  
           
 
    1,485,073       (206,843 )             1,278,230  
           
Income before tax
    464,562       94,891       (55,435 )     504,018  
Income tax (benefit) expense
    106,886       32,808       (19,402 )     120,292  
 
           
NET INCOME
  $ 357,676     $ 62,083     $ (36,033 )   $ 383,726  
           
NET INCOME APPLICABLE TO COMMON STOCK
  $ 345,763                     $ 371,812  
      = =  
BASIC EARNINGS PER COMMON SHARE (“EPS”)
  $ 1.24                     $ 1.34  
     
DILUTED EPS
  $ 1.24                     $ 1.33  
      = =  
AVERAGE COMMON SHARES OUTSTANDING — BASIC
    278,468,552                       278,468,552  
 
                               
AVERAGE COMMON SHARES OUTSTANDING — ASSUMING DILUTION
    278,703,924                       278,703,924  
 
                               
See Notes to Pro Forma Consolidated Financial Statements        

 


 

Popular, Inc.
Pro forma Consolidated Statement of Income
Adjusted for Discontinued Operations of PFH
(in thousands, except share information)
(unaudited)
                                 
    For the year ended December 31, 2005
            Discontinued   Pro forma   Pro forma
    As reported   operations (1)   adjustments (2)   results
           
 
                               
INTEREST INCOME:
                               
Loans
  $ 2,116,299     $ (578,959 )           $ 1,537,340  
Investment securities
    488,814       (4,960 )             483,854  
Other interest income
    60,746       0               60,746  
           
 
    2,665,859       (583,919 )             2,081,940  
           
 
                               
INTEREST EXPENSE:
                               
Deposits
    430,813                       430,813  
Short-term borrowings
    349,203       (32,013 )             317,190  
Long-term debt
    461,636       (350,564 )   $ 56,157       167,229  
           
 
    1,241,652       (382,577 )     56,157       915,232  
           
Net interest income
    1,424,207       (201,342 )     (56,157 )     1,166,708  
Provision for loan losses
    195,272       (73,287 )             121,985  
           
 
Net interest income after provision
    1,228,935       (128,055 )     (56,157 )     1,044,723  
Service charge on deposit accounts
    181,749                       181,749  
Other service fees
    331,501       (13,168 )             318,333  
Other operating income
    272,025       (39,495 )             232,530  
           
 
    2,014,210       (180,718 )     (56,157 )     1,777,335  
           
 
                               
OPERATING EXPENSES:
                               
Personnel costs
                               
Salaries
    474,636       (57,576 )             417,060  
Pension, profit sharing and other benefits
    148,053       (18,527 )             129,526  
           
 
    622,689       (76,103 )             546,586  
Net occupancy expense
    108,386       (11,457 )             96,929  
Equipment expenses
    124,276       (12,109 )             112,167  
Professional fees
    119,281       (21,266 )             98,015  
Communications
    63,395       (10,490 )             52,905  
Business promotion
    100,434       (8,261 )             92,173  
Other operating expenses
    189,739       (24,346 )             165,393  
 
           
 
    1,328,200       (164,032 )             1,164,168  
           
Income before tax and cumulative effect of accounting change
    686,010       (16,686 )     (56,157 )     613,167  
Income tax (benefit) expense
    148,915       (6,205 )     (19,655 )     123,055  
Income before cumulative effect of accounting change
    537,095       (10,481 )     (36,502 )     490,112  
Cumulative effect of accounting change
    3,607                       3,607  
           
NET INCOME
  $ 540,702     $ (10,481 )   $ (36,502 )   $ 493,719  
           
NET INCOME APPLICABLE TO COMMON STOCK
  $ 528,789                     $ 481,805  
           
BASIC EARNINGS PER COMMON SHARE (“EPS”) BEFORE CUMULATIVE
                                 
           
EFFECT OF ACCOUNTING CHANGE
  $ 1.97                     $ 1.79  
           
DILUTED EPS BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGE
  $ 1.96                     $ 1.79  
           
BASIC EPS AFTER CUMULATIVE EFFECT OF ACCOUNTING
                                 
           
CHANGE
  $ 1.98                     $ 1.80  
           
DILUTED EPS AFTER CUMULATIVE EFFECT OF ACCOUNTING CHANGE
  $ 1.97                     $ 1.80  
           
AVERAGE COMMON SHARES OUTSTANDING — BASIC
    267,334,606                       267,334,606  
 
                               
AVERAGE COMMON SHARES OUTSTANDING — ASSUMING DILUTION
    267,839,018                       267,839,018  
 
                               
See Notes to Pro Forma Consolidated Financial Statements        

 


 

Popular, Inc.
Pro forma Consolidated Statement of Condition
Adjusted for Discontinued Operations of PFH
(in thousands)
(unaudited)
                                 
    As reported on   Discontinued   Pro forma   Pro forma
    June 30, 2008   operations (1)   adjustments (3)   results
     
Assets
                               
Investment securities available-for-sale
  $ 7,702,327     $ (2,590 )           $ 7,699,737  
Loans, net of unearned income *
    27,631,678       (924,437 )             26,707,241  
Less : Allowance for loan losses
    652,730       (7,372 )             645,358  
     
 
    26,978,948       (917,065 )             26,061,883  
     
Other assets
    6,304,270       (383,448 )             5,920,822  
Intangible assets
    693,049                       693,049  
     
 
  $ 41,678,594     $ (1,303,103 )           $ 40,375,491  
     
Liabilities and Stockholders’ Equity
                               
Liabilities
                               
Deposits:
                               
Non-interest bearing
  $ 4,482,287                     $ 4,482,287  
Interest bearing
    22,633,441                       22,633,441  
     
 
    27,115,728                       27,115,728  
     
Federal funds purchased and securities sold under agreements to repurchase
    4,738,677                       4,738,677  
Other short-term borrowings
    1,337,210                       1,337,210  
Notes Payables **
    3,924,372     $ (173,725 )   $ (730,560 )     3,020,087  
Other liabilities
    856,613               25,932       882,545  
     
 
    37,972,600       (173,725 )     (704,628 )     37,094,247  
     
Stockholders’ equity
    3,705,994               (424,750 )     3,281,244  
     
 
  $ 41,678,594     $ (173,725 )   $ (1,129,378 )   $ 40,375,491  
     
See Notes to Pro Forma Consolidated Financial Statements
 
*   includes loans held-for-sale and loans measured at fair value pursuant to SFAS No. 159
 
**   includes notes payable measured at fair value pursuant to SFAS No. 159      

 


 

Notes to the Unaudited Pro Forma Financial Statements
The unaudited pro forma consolidated financial statements give effect to the sale of PFH assets. The unaudited pro forma consolidated statements of income are presented as if the sale occurred as of January 1, 2005. The anticipated nonrecurring loss on the sale is not reflected in the pro forma consolidated statement of income. The impact of the debt retained by the Corporation is included in the unaudited pro forma consolidated statements of income for the six months ended June 30, 2008 and the years ended December 31, 2007, 2006 and 2005. The unaudited pro forma consolidated statement of condition is presented as if the sale occurred on June 30, 2008, and is based on the historical consolidated statement of condition as of that date. Nonrecurring items including the loss on sale, discontinuance costs and recourse liability recorded as a result of the sale are reflected in the pro forma consolidated statement of condition.
  1)   The Discontinued Operations columns in the unaudited pro forma consolidated financial statements represent the historical financial results of the PFH segment.
 
  2)   The Pro Forma Adjustments columns in the unaudited pro forma consolidated income statements represent interest expense from the debt retained by the Corporation.
 
  3)   The Pro Forma Adjustments column in the unaudited pro forma consolidated statement of condition includes the following adjustments; (a) the estimated after tax loss of approximately $398.8 million, which includes a valuation allowance for the deferred tax asset of $88.8 million. This estimate is based on the historical information as of June 30, 2008. Actual adjustments may differ from the information presented.; (b) the accrual of $14.1 million in discontinuance costs. Discontinuance costs include employee- related expenses of approximately $4 million, lease terminations of approximately $4 million and other cost of approximately $6.1 million (principally consisting of software, equipment and other asset impairments and contract cancellations); and (c) the recognition of $11.8 million recourse liability In addition, the Pro-forma Adjustment column reflects the repayment of the Corporation’s medium-term notes due in 2009 as well as other debt maturities with the proceeds from the sale of PFH assets.

 

GRAPHIC 4 g16526g1652600.gif GRAPHIC begin 644 g16526g1652600.gif M1TE&.#EA[P`I`.8``,Z'AAH0;,AZ>?W\_):5O=68E^SL\E=3E;I95]JGIRS3TIT7$>&WMC`G>GY^KO'Q]?/DY-34 MY3HS@>_:V;9-3/;V^"`7<=+3WO3T]M",B[6TT.;$P]'1XM_?ZGEVJ\+!UT8] MA[]E8W)SJ8V-NHN*MN+B[.GI[U)/DW5PI>_O\K)#0DY+D41"B\W-X-76X6]M MI?''AZ(F&LZRI MQ[=34:\_._?P\%!*C^W7UK"OSK^_U;U?7=&0CK-)1DM'CH2!KCT[B,1Q<"\L M?^;FZ]/2XJ2DQS\W@SP'ASJ>;&Q(B8I>#7^.CY"1DI.4E9:7F)F:FYR=GI^5 M,"(2I*6FIZBIJDPAH*ZOL+&RL[27`!)]N;J[O+V^OR(5M_R\S+ MPP8,('8GCI0%&@5PB!#10TL^!%"8)&B`@*"RAQX_?%NJ2 M@..$FUP9'"20`R?#&`$B<(S8R*P@R)LXB8GLHY+-'Q6Y!&@0D:!E@0$)1%QQ MP#>Z>R=B*0X0AHGQ`"^EQ!D*3`'RQ,<5G1`*PCU+-H-2W,D"&)@P(G_[3D MJC#"@08'3+S.$3"PSQ@O]7C91#*AL&'#2"C8:,*"D@$0$';4P'#G`A(H!@9` M>E'DL.<)2!Z@Z*'Y#XL'G_F\B`2EPY,.($X3/DQA2J8%3W+K9M#XT0`;GX-/ MB&'`PJ<>"VQP82!M(8(@21!HX/"PCSX\Z?IX_:.%0U`ET),PV673B9_SZ-/[ M:7&@1I-(/=0L41#@/'T_`11@J!+G$8LX+:BG7@!.+/%`#W]8@,&`4)@0R1M" M^)'"&Q8808)Z!S"'214"1M"?;WH(B%]]Z06``0$.=N)"!`1VT%Q@>7'@P`AT M:`#'7`/(<8]VCGP`0#8"_`&`%!:19Y8C60BH0/\*%Z8'06]_F%#%@O;=$$$6 M3?H!Q@ZK.:*$>>FU0`()).*'P1MK_%&#>BVP4-HC4!CAQPU%_/&$&.KEH$0F M2`A(!@@/"M@"&#Z`B5X`8BS@R10_^.%$'2_J@H,;`CC0A@QDS>7(C3PZDL!X M0:H01!`I,0L:8'MM7A@7HZ:.*#B!=$HH:`-Y2Q1A-&%)O>$IX`$84? M0T`0:2X%-%"I#`T$44]'-&WW1P'M!,G&%V.,D&D?-JE:X@Z.G)O>`0="H%X6 M/$"RYJ$/=`EL>C[$\,?_!CNH1["RQC;[;+33IE?M)2^X(*(?6?CZQ[;JW8#@ M'U.$C-X-Y2J;[KI]C."N`S*<<(4N'7&ZG8^X!.E&$&.$\/.ID0A\*,%_$%"F MHW5P`4:)/Z3H"`'J+1 A.C5_$?!O29W@_)+NNQ']#^(2VUF#"P9A9D3)W" M#)"PG)[+CL2LG@F._$(-Z&*3=L23.L@TRW)=L$4``#^B0)7Y/0*GWS"]O<`/Q@8,Q^!\#1)`" M_Q@$/$%&"RVD@$'CCG#Q`QDD@.&$`N1:CHL(4@S@KA0)2"'!%;BHP!Y&H`NO M#``'.Q*`$J2@@03\(2M,@T3K\`.U#DRM8F10S\T@80-QH0<-_0G;><;6@PFH M)UL[B"J000`OQ1!0:Z"-B`H-:H](2A"#WT@Q"^!R=#G<<)*/@=Q2RV@#JBIPK& M4R'R/N8VF9UG9)4`0I*$(() M!^SN/&!H6$U;X`3"@@$#'2!E(MT)5`^40:CQI,0#5!6`'Y@V`DSU@XN>JAXT MU&$)';+!)Z[JO:R2H`1<-<\0'%&V\VRUK(%QP\YDX`:F2(H-%NA'4#Y'$PEH MP2?)_6O3!K1:2DQ@:BW0`4--J)X:-*:F&."")7H:@"E`R1$0`%8$C--"]$!2 M$A8X@%1%M`3C;!(-4XA#'AT5R%*BBXA_,.)M'Q$'-*#+$4#@D!]@F0EQP.M= M#5A:_Q^D,((!**$ET3E"@C:"BS&HX`\?D+`<2_0$2T!!A`'P+B2>L#`(@(UX MXJT$U]2C!WU"P@@!>H)FVOO(2AC`P$ZX@)"%++Z6(>N^4S#!U595KG.=&-,"3.T=$Y;6``1(/"#^J2@-SSV0PY0P.A&SR`&7+#! M\QCK'TF'20PO0/(?XN`$?`;@#8V#0@268.-)3.$._T6H@'$[9=T^P@;I!")O M-<.%'(BAQH\0QZ0J=2D-F.K#?[CP&7Y";'@?Z^T`N;@"$-D(]\#C0Q@#,X MX=LM2,,;5&8"&T3^\WI0&248<`!PIB<--9#5(WJPA,^[WO4$R`'D,5`Y2!C@ M`*\_@!%>/X0M[&G3/GA]&B8^A?-8K!(NZ$`)](#8!"G_`@#>0`F6+PDN'*#3 M8H@`W__0@P=$`*E]QX:I2B*7D'NI)24'ZT84;P'O"`95"XB__!?P3YDO@`)A MP,`!(A"%+1`A,Y!0;5`P?_''`&ER"2Q@!C;0`35@!#\0!79`!`:X&69`@!8H M?SQ0!/&'`N<%5C-@@7Q0@1;X'H[``A]H@0@"`N\ MT`K@8Q3@$P(%\"]EP8B8B!..N`LJQP%CX#\.8`4.8"J*F(FFN(5^IPVJN(>G MV(KRL(FK6(JN.(O>\".Q>(O218NZ2`VBP!:^^(O`&(S".(QM`8F[>(S(F(S* &Z`J!```[ ` end
-----END PRIVACY-ENHANCED MESSAGE-----