XML 43 R32.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2023
Segment Reporting [Abstract]  
Disaggregation of Revenue
The following tables present the Company's revenues disaggregated by segment and geography based on the billing address of the Company's customers:
Three Months Ended September 30, 2023Three Months Ended September 30, 2022
(In thousands)
U.S. (a)
Int’l (b)
Total
U.S. (a)
Int’l (b)
Total
OEM Segment:
RV OEMs:
Travel trailers and fifth-wheels$352,774 $10,799 $363,573 $480,207 $13,308 $493,515 
Motorhomes40,254 25,415 65,669 60,964 21,958 82,922 
Adjacent Industries OEMs254,355 44,870 299,225 295,173 40,810 335,983 
Total OEM Segment net sales647,383 81,084 728,467 836,344 76,076 912,420 
Aftermarket Segment:
Total Aftermarket Segment net sales212,647 18,201 230,848 203,106 16,553 219,659 
Total net sales$860,030 $99,285 $959,315 $1,039,450 $92,629 $1,132,079 
Nine Months Ended September 30, 2023Nine Months Ended September 30, 2022
(In thousands)
U.S. (a)
Int’l (b)
Total
U.S. (a)
Int’l (b)
Total
OEM Segment:
RV OEMs:
Travel trailers and fifth-wheels$994,581 $38,285 $1,032,866 $2,218,157 $43,093 $2,261,250 
Motorhomes124,946 81,458 206,404 185,118 76,538 261,656 
Adjacent Industries OEMs862,176 144,202 1,006,378 930,536 131,838 1,062,374 
Total OEM Segment net sales1,981,703 263,945 2,245,648 3,333,811 251,469 3,585,280 
Aftermarket Segment:
Total Aftermarket Segment net sales648,034 53,582 701,616 673,519 53,998 727,517 
Total net sales$2,629,737 $317,527 $2,947,264 $4,007,330 $305,467 $4,312,797 
(a) Net sales to customers in the United States of America
(b) Net sales to customers in countries domiciled outside of the United States of America
Schedule Of Information Relating To Segments
The following table presents the Company's operating profit by segment:
 Three Months Ended 
September 30,
Nine Months Ended 
September 30,
(In thousands)2023202220232022
Operating profit:
OEM Segment$11,165 $65,186 $29,086 $501,137 
Aftermarket Segment34,425 22,389 91,721 74,928 
Total operating profit$45,590 $87,575 $120,807 $576,065 
Revenue Disaggregated by Product
The following table presents the Company's revenue disaggregated by product:
Three Months Ended 
September 30,
Nine Months Ended 
September 30,
(In thousands)2023202220232022
OEM Segment:
Chassis, chassis parts, and slide-out mechanisms$202,429 $295,256 $603,221 $1,341,567 
Windows and doors214,135 244,011 652,840 876,354 
Furniture and mattresses104,266 179,710 370,175 651,456 
Axles and suspension solutions82,083 67,343 246,466 257,766 
Other125,554 126,100 372,946 458,137 
Total OEM Segment net sales728,467 912,420 2,245,648 3,585,280 
Total Aftermarket Segment net sales230,848 219,659 701,616 727,517 
Total net sales$959,315 $1,132,079 $2,947,264 $4,312,797