0000763744-16-000326.txt : 20160211 0000763744-16-000326.hdr.sgml : 20160211 20160211075930 ACCESSION NUMBER: 0000763744-16-000326 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20160211 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20160211 DATE AS OF CHANGE: 20160211 FILER: COMPANY DATA: COMPANY CONFORMED NAME: DREW INDUSTRIES Inc CENTRAL INDEX KEY: 0000763744 STANDARD INDUSTRIAL CLASSIFICATION: MOTOR VEHICLE PARTS & ACCESSORIES [3714] IRS NUMBER: 133250533 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-13646 FILM NUMBER: 161407954 BUSINESS ADDRESS: STREET 1: 3501 COUNTY ROAD 6 EAST CITY: ELKHART STATE: IN ZIP: 46514 BUSINESS PHONE: 5745351125 MAIL ADDRESS: STREET 1: 3501 COUNTY ROAD 6 EAST CITY: ELKHART STATE: IN ZIP: 46514 FORMER COMPANY: FORMER CONFORMED NAME: DREW INDUSTRIES INC DATE OF NAME CHANGE: 19920703 8-K 1 drewform8k-q415earnrel.htm 8-K 8-K
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934


Date of Report (Date of earliest event reported): February 11, 2016

DREW INDUSTRIES INCORPORATED
 
 
 
 
 
 
(Exact name of registrant as specified in its charter)
 
 
 
Delaware
001-13646
13-3250533
 
 
 
(State or other jurisdiction of incorporation)
(Commission File Number)
(I.R.S. Employer
Identification No.)
 
 
 
3501 County Road 6 East, Elkhart, Indiana
46514
 
 
 
(Address of principal executive offices)
(Zip Code)
 
 
 
Registrant's telephone number, including area code:
(574) 535-1125
 
 
 
 
 
 
 
N/A
 
 
 
 
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[ ] Soliciting material pursuant to Rule 14a-12(b) under the Exchange Act (17 CFR 240.14a-12)
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))





Item 2.02
Results of Operations and Financial Condition

Item 7.01
Regulation FD Disclosure

The following information is furnished pursuant to Item 2.02, "Results of Operations and Financial Condition" and Item 7.01, "Regulation FD Disclosure." Such information, including the Exhibit attached hereto, shall not be deemed "filed" for purposes of Section 18 of the Securities Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.

On February 11, 2016, Drew Industries Incorporated issued a press release setting forth Drew Industries Incorporated's 2015 fourth quarter and year-end financial results. A copy of Drew Industries Incorporated's press release is attached hereto as Exhibit 99.1 and hereby incorporated by reference.

Item 9.01
Financial Statements and Exhibits

Exhibits

99.1
Press Release dated February 11, 2016



Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.



DREW INDUSTRIES INCORPORATED
(Registrant)


By:       /s/ David M. Smith                    
David M. Smith
Chief Financial Officer


Dated: February 11, 2016



2

EX-99.1 2 drew2015q4results.htm EXHIBIT 99.1 Exhibit


Exhibit 99.1
FOR IMMEDIATE RELEASE
 
Contact: David Smith, CFO
Phone:   (574) 535-1125
E Mail:   drew@drewindustries.com
 
 

DREW INDUSTRIES REPORTS 2015 FOURTH QUARTER AND
FULL-YEAR RESULTS

2015 Sales Grow $212 Million to Record Year of $1.4 Billion


Elkhart, Indiana - February 11, 2016 - Drew Industries Incorporated (NYSE: DW), a leading supplier of components for recreational vehicles (RVs) and manufactured homes, today reported net income of $16.1 million, or $0.65 per diluted share, for the fourth quarter ended December 31, 2015, compared to net income of $12.0 million, or $0.49 per diluted share, for the fourth quarter ended December 31, 2014. In connection with previously announced severance and other charges incurred during the 2015 fourth quarter, the Company recorded after-tax charges of $3.4 million. Excluding these charges, net income in the fourth quarter would have been $19.5 million, or $0.79 per diluted share.

Consolidated net sales in the fourth quarter of 2015 increased to a fourth quarter record of $334 million, 16 percent higher than the 2014 fourth quarter. Acquisitions completed by the Company in 2015, as well as the July 2015 distribution and supply agreement for premium electronics with Furrion, added $20 million in net sales in the fourth quarter of 2015. Increased content per unit through market share gains positively impacted net sales growth in the 2015 fourth quarter. Further, the Company organically increased sales to adjacent industries and the aftermarket.

The Company’s content per travel trailer and fifth-wheel RV for the twelve months ended December 31, 2015, increased $171 to $2,987, compared to content per travel trailer and fifth-wheel RV for the twelve months ended December 31, 2014 of $2,816. The Company’s content per motorhome RV for the twelve months ended December 31, 2015, increased by $208, to $1,810, compared to content per motorhome RV for the twelve months ended December 31, 2014, of $1,602.

“The popularity of the RV lifestyle, supported by new OEM models and bolstered by strong economic fundamentals, continues to provide the platform for our Company to successfully provide innovative products, services and features highly sought after by RV consumers,” said Jason Lippert, Drew’s Chief Executive Officer. “You can see our sales and content growth stats being driven by new products, including Furrion electronics and products with increased functionality, including our Solera® Awnings and RV leveling systems. Growth in 2015 was also fueled by strong aftermarket sales, which topped $100 million for the year, and our continued investment in adjacent industries which took us into marine furniture and further into school bus windows.”

In January 2016, Drew’s consolidated net sales reached approximately $127 million, 10 percent higher than January 2015. Excluding the impact of acquisitions, the Company’s consolidated net sales for January 2016 were up 5 percent. “As the industry prepares to meet the anticipated demand of the 2016 spring and summer selling seasons, I am encouraged by the robust January sales following up on a strong fourth quarter,” said Jason Lippert.

“Our operating profit margin in the fourth quarter of 2015 improved to 7.1 percent, compared to 6.0 percent in the fourth quarter of 2014,” said Scott Mereness, Drew’s President. “Our strong results underscore the successful launch of several new products, the reconfiguration of several manufacturing sites and acquisitions. The 2015 fourth quarter results, in comparison to the 2014 fourth quarter, were strengthened by favorable commodity prices for both aluminum and steel, whereas the prior year fourth quarter experienced higher aluminum prices and health insurance costs. The

1 of 9



current year fourth quarter results were, however, affected by certain charges which reduced the operating profit margin by 1.4 percent, including the severance cost which was previously discussed in our third quarter results. Also in the fourth quarter of 2015, pre-tax charges of $2.3 million were recorded related to environmental costs and legal settlements.”

2015 Full-Year Results
Consolidated net sales for the year ended December 31, 2015 increased to a record $1.4 billion, 18 percent higher than the year ended December 31, 2014. Acquisitions completed by the Company in 2015, as well as the Furrion distribution and supply agreement, added $52 million in net sales in 2015. A five percent increase in industry-wide wholesale shipments of travel trailer and fifth-wheel RVs, Drew’s primary RV market, as well as increased content per unit through market share gains, positively impacted net sales growth in 2015. Further, the Company organically increased sales to adjacent industries and the aftermarket.

In 2015, Drew continued to grow sales to both adjacent industries and the aftermarket for the RV and manufactured housing segments. Aggregate net sales to adjacent industries increased 40 percent to $193 million and aftermarket net sales increased 62 percent to $103 million. Together, these markets account for 21 percent of consolidated net sales, double the percentage from 2010.

“In 2013, we surpassed annual net sales of $1.0 billion and only two years later we have crossed the $1.4 billion mark,” reflected Jason Lippert. “Modest, but still solid industry growth at both the wholesale and retail levels for both RV and manufactured housing units combined with our increased content, growth in aftermarket channels, completed acquisitions and growth in adjacent industries provided a basis for another year of double digit revenue growth for the Company.”

For the full-year 2015, Drew’s net income increased to $74.3 million, or $3.02 per diluted share, up from net income of $62.3 million, or $2.56 per diluted share, in 2014. Excluding certain charges for severance, environmental and legal costs in 2015 and the loss on the sale of the Company’s aluminum extrusion-related assets in 2014, net income would have been $79.0 million in 2015, or $3.20 per diluted share, up from net income of $63.5 million, or $2.61 per diluted share, in 2014.

“During the last thirteen months we completed four acquisitions and signed the Furrion distribution and supply agreement, adding approximately $113 million of additional annual sales, and representing significant adjacent market sales growth and profit potential,” said David Smith, Drew’s Chief Financial Officer. The four operations acquired by Drew during 2015 and in January 2016 were:

Highwater Marine Furniture -- An Elkhart, Indiana-based marine furniture operation providing furniture solutions for Highwater Marine, LLC, a manufacturer of pontoon boats. Estimated annual sales for the marine furniture operation were $20 million;

Signature Seating -- A Ft. Wayne, Indiana-based manufacturer of furniture solutions for fresh water boat manufacturers, primarily pontoon boats, with annual sales of $16 million;

Spectal Industries -- A Canada-based manufacturer of windows and doors primarily for school buses, as well as commercial buses, emergency vehicles, trucks, agricultural equipment and RVs, with annual sales of $25 million.

EA Technologies -- An Elkhart, Indiana-based manufacturer of custom steel and aluminum parts and provider of electro-deposition (‘e-coat’) and powder coating services for RV, bus, medium-duty truck, automotive, recreational marine, specialty and utility trailer, and military applications, with annual sales of $17 million.

“These acquisitions fit into our strategy to leverage core competencies in product innovation, manufacturing and distribution, along with our commitment to superior customer service, to expand into adjacent markets while continuing to grow our RV products business,” said Jason Lippert. “Rapid integration and the realization of identified synergies are the objectives for all acquired companies and we have made significant progress in the businesses

2 of 9



acquired in 2015. Furthermore, growth through acquisitions, in addition to organic growth, will continue to be part of our strategy in 2016.”

Balance Sheet and Other Items
At December 31, 2015, the Company had net borrowings of $38 million, compared with net borrowings of $16 million at December 31, 2014. “During 2015, we invested $41 million in acquisitions and $29 million in capital expenditures, and returned $48 million to stockholders through a special dividend of $2.00 per share,” said David Smith. “These investments were primarily funded by our operating cash flow of $95 million in 2015.”

During 2015, inventories increased $38 million, or 29 percent, including $7 million related to the 2015 acquisitions, primarily due to increases in sourced products, including inventory to support the Furrion business and the strategic onboarding of a new supplier.

The effective tax rate for fiscal 2015 and the fourth quarter of 2015 were slightly higher than in the comparable prior year periods, primarily as a result of lower tax credits.

Return on equity for the twelve months ended December 31, 2015 improved to 18.4 percent, from 17.5 percent in the year-earlier period.

Jason Lippert concluded, “I am pleased with the strength, resiliency and spirit of the RV industry that resulted in double digit retail growth in 2015 and the opportunities I see for continued growth for RV and related adjacent industries. Our 2015 performance reflects sales and earnings growth, continued investment in acquisitions, our people, production capacity, customer service, the RV aftermarket and adjacent industries, research and development, as well as a host of other initiatives designed to make our business better for our customers, suppliers, employees, and shareholders. I am honored to lead this team of smart, talented and passionate people, and I am confident in our ability to execute our strategy successfully for the long-term growth and profitability of this Company.”


Conference Call & Webcast
Drew will provide an online, real-time webcast of its fourth quarter 2015 earnings conference call on the Company’s website, www.drewindustries.com, on Thursday, February 11, 2016, at 11:00 a.m. Eastern time.

Institutional investors can access the call via the password-protected site, StreetEvents (www.streetevents.com). A replay of the call will be available by dialing (855) 859-2056 and referencing access code 38332923. A replay of the webcast will also be available on Drew’s website.

About Drew Industries
From 42 manufacturing facilities located throughout the United States and Canada, Drew Industries, through its wholly-owned subsidiary, Lippert Components®, supplies a broad array of components for the leading manufacturers of recreational vehicles and manufactured homes, and to a lesser extent supplies components for adjacent industries including buses; trailers used to haul boats, livestock, equipment and other cargo; pontoon boats; modular housing; and factory-built mobile office units. Drew’s products include steel chassis; axles and suspension solutions; slide-out mechanisms and solutions; thermoformed bath, kitchen and other products; windows; manual, electric and hydraulic stabilizer and leveling systems; chassis components; furniture and mattresses; entry, luggage, patio and ramp doors; electric and manual entry steps; awnings and slide toppers; LED televisions and sound systems; navigation systems; wireless backup cameras; other accessories; and electronic components. Additional information about Drew and its products can be found at www.drewindustries.com.

Forward-Looking Statements
This press release contains certain “forward-looking statements” with respect to our financial condition, results of operations, business strategies, operating efficiencies or synergies, competitive position, growth opportunities, acquisitions, plans and objectives of management and other matters. Statements in this press release that are not historical facts are “forward-looking

3 of 9



statements” for the purpose of the safe harbor provided by Section 21E of the Securities Exchange Act of 1934, as amended, and Section 27A of the Securities Act of 1933, as amended, and involve a number of risks and uncertainties.

Forward-looking statements, including, without limitation, those relating to our future business prospects, net sales, expenses and income (loss), cash flow, and financial condition, whenever they occur in this press release are necessarily estimates reflecting the best judgment of the Company’s senior management at the time such statements were made. There are a number of factors, many of which are beyond the Company’s control, which could cause actual results and events to differ materially from those described in the forward-looking statements. These factors include, in addition to other matters described in this press release, pricing pressures due to domestic and foreign competition, costs and availability of raw materials (particularly steel, steel based components and aluminum) and other components, seasonality and cyclicality in the industries to which we sell our products, availability of credit for financing the retail and wholesale purchase of products for which we sell our components, inventory levels of retail dealers and manufacturers, availability of transportation for products for which we sell our components, the financial condition of our customers, the financial condition of retail dealers of products for which we sell our components, retention and concentration of significant customers, the costs, pace of and successful integration of acquisitions and other growth initiatives, availability and costs of labor, employee benefits, employee retention, realization and impact of efficiency improvements and cost reductions, the successful entry into new markets, the costs of compliance with environmental laws and increased governmental regulation and oversight, information technology performance and security, the ability to protect intellectual property, interest rates, oil and gasoline prices, the impact of international, national and regional economic conditions and consumer confidence on the retail sale of products for which we sell our components, and other risks and uncertainties discussed more fully under the caption “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014, and in the Company’s subsequent filings with the Securities and Exchange Commission. The Company disclaims any obligation or undertaking to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made, except as required by law.


###

4 of 9



DREW INDUSTRIES INCORPORATED
OPERATING RESULTS
(unaudited)

 
Twelve Months Ended 
 December 31,
 
Three Months Ended 
 December 31,
 
2015
 
2014
 
2015
 
2014
(In thousands, except per share amounts)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
$
1,403,066

 
$
1,190,782

 
$
334,228

 
$
289,351

Cost of sales
1,097,064

 
935,859

 
260,814

 
232,123

Gross profit
306,002

 
254,923

 
73,414

 
57,228

Selling, general and administrative expenses
186,032

 
157,482

 
47,306

 
40,007

Severance
3,716

 

 
2,497

 

Sale of extrusion assets

 
1,954

 

 

Operating profit
116,254

 
95,487

 
23,611

 
17,221

Interest expense, net
1,885

 
430

 
486

 
106

Income before income taxes
114,369

 
95,057

 
23,125

 
17,115

Provision for income taxes
40,024

 
32,791

 
6,985

 
5,119

Net income
$
74,345

 
$
62,266

 
$
16,140

 
$
11,996

 
 
 
 
 
 
 
 
Net income per common share:
 
 
 
 
 
 
 
Basic
$
3.06

 
$
2.60

 
$
0.66

 
$
0.50

Diluted
$
3.02

 
$
2.56

 
$
0.65

 
$
0.49

 
 
 
 
 
 
 
 
Weighted average common shares outstanding:
 
 
 
 
 
 
 
Basic
24,295

 
23,911

 
24,396

 
24,020

Diluted
24,650

 
24,334

 
24,757

 
24,484

 
 
 
 
 
 
 
 
Depreciation and amortization
$
41,624

 
$
32,596

 
$
10,961

 
$
9,121

Capital expenditures
$
28,989

 
$
42,458

 
$
7,181

 
$
12,426


5 of 9



DREW INDUSTRIES INCORPORATED
SEGMENT RESULTS
(unaudited)

 
Twelve Months Ended 
 December 31,
 
Three Months Ended 
 December 31,
 
2015
 
2014
 
2015
 
2014
(In thousands)
 
 
 
 
 
 
 
Net sales: (1)
 
 
 
 
 
 
 
RV Segment:
 
 
 
 
 
 
 
RV OEMs:
 
 
 
 
 
 
 
Travel trailers and fifth-wheels
$
938,787

 
$
841,497

 
$
216,630

 
$
197,868

Motorhomes
86,513

 
70,332

 
22,428

 
18,668

RV aftermarket
87,447

 
49,570

 
22,551

 
16,793

Adjacent industries
172,181

 
113,049

 
44,012

 
28,653

Total RV Segment net sales
1,284,928

 
1,074,448

 
305,621

 
261,982

 
 
 
 
 
 
 
 
MH Segment:
 
 
 
 
 
 
 
Manufactured housing OEMs
82,032

 
77,421

 
20,888

 
18,871

Manufactured housing aftermarket
15,559

 
14,186

 
3,549

 
3,337

Adjacent industries
20,547

 
24,727

 
4,170

 
5,161

Total MH Segment net sales
118,138

 
116,334

 
28,607

 
27,369

 
 
 
 
 
 
 
 
Total net sales
$
1,403,066

 
$
1,190,782

 
$
334,228

 
$
289,351

 
 
 
 
 
 
 
 
Operating profit:
 
 
 
 
 
 
 
RV Segment
$
107,485

 
$
86,571

 
$
23,305

 
$
14,523

MH Segment
12,485

 
10,870

 
2,803

 
2,698

Total segment operating profit
119,970

 
97,441

 
26,108

 
17,221

Severance
(3,716
)
 

 
(2,497
)
 

Sale of extrusion assets

 
(1,954
)
 

 

Total operating profit
$
116,254

 
$
95,487

 
$
23,611

 
$
17,221

(1) In the third quarter of 2015, the Company refined the various sales categories within the RV Segment. This refinement had no impact on total RV Segment net sales or trends. Prior periods have been reclassified to conform to this presentation.


6 of 9



DREW INDUSTRIES INCORPORATED
BALANCE SHEET INFORMATION
(unaudited)

 
December 31,
 
2015
 
2014
(In thousands)
 
 
 
 
 
 
 
ASSETS
 
 
 
Current assets
 
 
 
Cash and cash equivalents
$
12,305

 
$
4

Accounts receivable, net
41,509

 
37,987

Inventories, net
170,834

 
132,492

Deferred taxes
22,616

 
18,709

Prepaid expenses and other current assets
21,178

 
18,444

Total current assets
268,442

 
207,636

Fixed assets, net
150,600

 
146,788

Goodwill
83,619

 
66,521

Other intangible assets, net
100,935

 
96,959

Deferred taxes
6,775

 
11,744

Other assets
12,575

 
14,193

Total assets
$
622,946

 
$
543,841

 
 
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
Current liabilities
 
 
 
Accounts payable, trade
$
29,700

 
$
49,534

Accrued expenses and other current liabilities
69,162

 
57,651

Total current liabilities
98,862

 
107,185

Long-term indebtedness
50,000

 
15,650

Other long-term liabilities
35,509

 
26,108

Total liabilities
184,371

 
148,943

Total stockholders’ equity
438,575

 
394,898

Total liabilities and stockholders’ equity
$
622,946

 
$
543,841




7 of 9



DREW INDUSTRIES INCORPORATED
SUMMARY OF CASH FLOWS
(unaudited)

 
Year Ended December 31,
 
2015
 
2014
(In thousands)
 
 
 
 
 
 
 
Cash flows from operating activities:
 
 
 
Net income
$
74,345

 
$
62,266

Adjustments to reconcile net income to cash flows provided by operating activities:
 
 
 
Depreciation and amortization
41,624

 
32,596

Stock-based compensation expense
14,043

 
10,817

Deferred taxes
1,062

 
(5,493
)
Other non-cash items
1,335

 
2,796

Changes in assets and liabilities, net of acquisitions of businesses:
 
 
 
Accounts receivable, net
2,082

 
(606
)
Inventories, net
(31,276
)
 
(21,940
)
Prepaid expenses and other assets
(2,249
)
 
(4,610
)
Accounts payable, trade
(21,783
)
 
21,269

Accrued expenses and other liabilities
15,835

 
9,925

Net cash flows provided by operating activities
95,018

 
107,020

Cash flows from investing activities:
 
 
 
Capital expenditures
(28,989
)
 
(42,458
)
Acquisitions of businesses
(41,058
)
 
(106,782
)
Proceeds from note receivable
2,000

 
1,750

Proceeds from sales of fixed assets
2,337

 
3,587

Other investing activities
(406
)
 
(171
)
Net cash flows used for investing activities
(66,116
)
 
(144,074
)
Cash flows from financing activities:
 
 
 
Exercise of stock-based awards, net of shares tendered for
payment of taxes
1,470

 
5,769

Proceeds from line of credit borrowings
614,629

 
425,330

Repayments under line of credit borrowings
(630,279
)
 
(409,680
)
Proceeds from shelf-loan borrowing
50,000

 

Payment of special dividend
(48,227
)
 
(46,706
)
Payment of contingent consideration related to acquisitions
(3,974
)
 
(3,739
)
Other financing activities
(220
)
 
(196
)
Net cash flows (used for) provided by financing activities
(16,601
)
 
(29,222
)
 
 
 
 
Net increase (decrease) in cash
12,301

 
(66,276
)
 
 
 
 
Cash and cash equivalents at beginning of year
4

 
66,280

Cash and cash equivalents at end of year
$
12,305

 
$
4


8 of 9



DREW INDUSTRIES INCORPORATED
SUPPLEMENTARY INFORMATION
(unaudited)
 
Twelve Months Ended
 
Three Months Ended
 
 
December 31,
 
December 31,
 
 
2015
 
2014
 
2015
 
2014
 
Industry Data(1) (in thousands of units):
 
 
 
 
 
 
 
 
Industry Wholesale Production:
 
 
 
 
 
 
 
 
Travel trailer and fifth-wheel RVs
314.4

 
298.9

 
75.0

 
72.3

 
Motorhome RVs
47.3

 
43.9

 
11.4

 
9.9

 
Manufactured homes
70.5

 
64.3

 
18.5

 
16.2

 
Industry Retail Sales:
 
 
 
 
 
 
 
 
Travel trailer and fifth-wheel RVs
311.6

(2) 
277.3

 
49.0

(2) 
42.9

 
Impact on dealer inventories
2.8

(2) 
21.6

 
26.0

(2) 
29.4

 
Motorhome RVs
40.4

(2) 
36.5

 
7.6

(2) 
7.1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Twelve Months Ended
 
 
 
 
December 31,
 
 
 
 
 
 
2015
 
2014
 
Drew Estimated Content Per Industry Unit Produced:
 
 
 
 
 
 
 
Travel trailer and fifth-wheel RV
 
 
 
 
$
2,987

(3) 
$
2,816

(3) 
Motorhome RV
 
 
 
 
$
1,810

(3) 
$
1,602

(3) 
Manufactured home
 
 
 
 
$
1,163

 
$
1,203

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31,
 
 
 
 
 
 
2015
 
2014
 
Balance Sheet Data:
 
 
 
 
 
 
 
 
Current ratio
 
 
 
 
2.7

 
1.9

 
Total indebtedness to stockholders' equity
 
 
 
0.1

 
0.0

 
Days sales in accounts receivable
 
 
 
 
14.2

 
14.6

 
Inventory turns, based on last twelve months
 
 
 
6.9

 
8.2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2016
 
Estimated Full Year Data:
 
 
 
 
 
 
 
 
Capital expenditures
 
 
$ 20 - $ 26 million
 
Depreciation and amortization
 
 
$ 42 - $ 47 million
 
Stock-based compensation expense
 
 
$ 16 - $ 18 million
 
Annual tax rate
 
 
35% - 36%
 
(1) Industry wholesale production data for travel trailer and fifth-wheel RVs and motorhome RVs provided by the Recreation Vehicle Industry Association. Industry wholesale production data for manufactured homes provided by the Institute for Building Technology and Safety. Industry retail sales data provided by Statistical Surveys, Inc.
(2) December 2015 retail sales data for RVs has not been published yet, therefore 2015 retail data for RVs includes an estimate for December 2015 retail units.
(3) In the third quarter of 2015, the Company refined the calculation of RV content per unit. This refinement had no impact on total RV Segment net sales or trends of content per unit. Prior periods have been reclassified to conform to this presentation.

9 of 9
GRAPHIC 3 image0a01a02a06.gif begin 644 image0a01a02a06.gif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