XML 87 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:      
Net income $ 62,266us-gaap_NetIncomeLoss $ 50,119us-gaap_NetIncomeLoss $ 37,340us-gaap_NetIncomeLoss
Adjustments to reconcile net income to cash flows provided by operating activities:      
Depreciation and amortization 32,596us-gaap_DepreciationDepletionAndAmortization 27,500us-gaap_DepreciationDepletionAndAmortization 25,665us-gaap_DepreciationDepletionAndAmortization
Stock-based compensation expense 10,817us-gaap_ShareBasedCompensation 10,839us-gaap_ShareBasedCompensation 6,318us-gaap_ShareBasedCompensation
Deferred taxes (5,493)us-gaap_DeferredIncomeTaxExpenseBenefit 269us-gaap_DeferredIncomeTaxExpenseBenefit (668)us-gaap_DeferredIncomeTaxExpenseBenefit
Other non-cash items 2,796us-gaap_OtherNoncashIncomeExpense 1,867us-gaap_OtherNoncashIncomeExpense 654us-gaap_OtherNoncashIncomeExpense
Changes in assets and liabilities, net of acquisitions of businesses:      
Accounts receivable, net (606)us-gaap_IncreaseDecreaseInAccountsReceivable (9,013)us-gaap_IncreaseDecreaseInAccountsReceivable 774us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories, net (21,940)us-gaap_IncreaseDecreaseInInventories (3,403)us-gaap_IncreaseDecreaseInInventories (4,727)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other assets (4,610)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (2,288)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (10,738)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable, trade 21,269us-gaap_IncreaseDecreaseInAccountsPayable 2,296us-gaap_IncreaseDecreaseInAccountsPayable 5,983us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses and other liabilities 9,925us-gaap_IncreaseDecreaseInAccruedLiabilities 4,491us-gaap_IncreaseDecreaseInAccruedLiabilities 12,088us-gaap_IncreaseDecreaseInAccruedLiabilities
Net cash flows provided by operating activities 107,020us-gaap_NetCashProvidedByUsedInOperatingActivities 82,677us-gaap_NetCashProvidedByUsedInOperatingActivities 72,689us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:      
Capital expenditures (42,458)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (32,595)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (32,026)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Acquisitions of businesses (106,782)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (4,750)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (1,473)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Proceeds from note receivable 1,750us-gaap_ProceedsFromCollectionOfNotesReceivable 0us-gaap_ProceedsFromCollectionOfNotesReceivable 0us-gaap_ProceedsFromCollectionOfNotesReceivable
Proceeds from sales of fixed assets 3,587us-gaap_ProceedsFromSalesOfAssetsInvestingActivities 1,444us-gaap_ProceedsFromSalesOfAssetsInvestingActivities 5,420us-gaap_ProceedsFromSalesOfAssetsInvestingActivities
Other investing activities (171)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (154)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (119)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash flows used for investing activities (144,074)us-gaap_NetCashProvidedByUsedInInvestingActivities (36,055)us-gaap_NetCashProvidedByUsedInInvestingActivities (28,198)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Exercise of stock-based awards, net of shares tendered for payment 5,769us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 15,175us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 8,217us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
Proceeds from line of credit borrowings 425,330us-gaap_ProceedsFromLinesOfCredit 135,452us-gaap_ProceedsFromLinesOfCredit 52,227us-gaap_ProceedsFromLinesOfCredit
Repayments under line of credit borrowings (409,680)us-gaap_RepaymentsOfLinesOfCredit (135,452)us-gaap_RepaymentsOfLinesOfCredit (52,227)us-gaap_RepaymentsOfLinesOfCredit
Payment of special dividend (46,706)us-gaap_PaymentsOfCapitalDistribution 0us-gaap_PaymentsOfCapitalDistribution (45,038)us-gaap_PaymentsOfCapitalDistribution
Payment of contingent consideration related to acquisitions (3,739)dw_PaymentOfContingentConsideration (5,456)dw_PaymentOfContingentConsideration (4,315)dw_PaymentOfContingentConsideration
Other financing activities (196)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 0us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 0us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash flows (used for) provided by financing activities (29,222)us-gaap_NetCashProvidedByUsedInFinancingActivities 9,719us-gaap_NetCashProvidedByUsedInFinancingActivities (41,136)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net (decrease) increase in cash (66,276)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 56,341us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 3,355us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 66,280us-gaap_CashAndCashEquivalentsAtCarryingValue 9,939us-gaap_CashAndCashEquivalentsAtCarryingValue 6,584us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year 4us-gaap_CashAndCashEquivalentsAtCarryingValue 66,280us-gaap_CashAndCashEquivalentsAtCarryingValue 9,939us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the year for:      
Interest 641us-gaap_InterestPaid 364us-gaap_InterestPaid 369us-gaap_InterestPaid
Income taxes, net of refunds $ 30,947us-gaap_IncomeTaxesPaidNet $ 26,799us-gaap_IncomeTaxesPaidNet $ 24,145us-gaap_IncomeTaxesPaidNet