XML 33 R2.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Pay vs Performance Disclosure - USD ($)
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Pay vs Performance Disclosure      
Pay vs Performance Disclosure, Table
Value of Initial Fixed $100 Investment based on:



Year
Summary Compensation Table (SCT) Total
for PEO(1)

Compensation Actually Paid to PEO(1)
Average SCT Total for non-PEO
NEOs(1)
Average Compensation Actually Paid to non-PEO
NEOs(1)



TSR(4)


Net
Income (in thousands)(5)
2023
$1,283,098$1,306,932$449,628$465,866$160$25,000
2022$1,176,899$1,179,170$481,142$480,209$143$28,783
2021$1,016,142$1,019,869$478,786$501,351$141$26,425
    
Named Executive Officers, Footnote Mr. Tomson was our PEO in 2023, 2022 and 2021. In 2023, the non-PEO NEOs were Messrs. Krebs, McKim, Cole, Cosgrove and Fariello. In 2022 and 2021, the non-PEO NEOs were Messrs. Krebs, Cole, Cosgrove and Fariello.    
Peer Group Issuers, Footnote Cumulative TSR is calculated using the Company's common share price at the end and the beginning of the applicable measurement period assuming reinvestment is executed on the ex. Dividend date.    
PEO Total Compensation Amount $ 1,283,098 $ 1,176,899 $ 1,016,142
PEO Actually Paid Compensation Amount $ 1,306,932 1,179,170 1,019,869
Adjustment To PEO Compensation, Footnote To calculate Compensation Actually Paid for the PEO, the following adjustments were made to Summary Compensation Table total compensation, calculated in accordance with the SEC methodology for determining Compensation Actually Paid for each year shown:
Adjustments to PEO Compensation
202320222021
Summary Compensation Table Total$1,283,098$1,176,899$1,016,142
Minus Restricted Stock Awards from Summary Compensation Table
(210,038)(181,517)(157,514)
Plus Year-End Equity Value of Unvested Awards Granted During the Year
227,934 182,792 — 
Plus Change in Value of Unvested Awards Granted in Prior Years
5,938 (2,710)— 
Plus Value of Awards Granted and Vested During Year
— — 161,241 
Plus Change in Value of Prior Years' Awards Vested During Year
— — — 
Minus Value of Performance-Based Awards Forfeited During Year
— — — 
Plus Dividends and Earning Paid on Awards in the Covered Fiscal Year Prior to Vest
— 3,706 — 
Compensation Actually Paid$1,306,932$1,179,170$1,019,869
    
Non-PEO NEO Average Total Compensation Amount $ 449,628 481,142 478,786
Non-PEO NEO Average Compensation Actually Paid Amount $ 465,866 480,209 501,351
Adjustment to Non-PEO NEO Compensation Footnote To calculate average Compensation Actually Paid for the non-PEO NEOs, the following adjustments were made to Summary Compensation Table total compensation, calculated in accordance with the SEC methodology for determining Compensation Actually Paid for each year shown:
Adjustments to non-PEO Compensation
202320222021
Summary Compensation Table Total$449,628$481,142$478,786
Minus Restricted Stock Awards from Summary Compensation Table
(76,539)(75,035)(79,774)
Plus Year-End Equity Value of Unvested Awards Granted During the Year
83,335 54,080 57,876 
Plus Change in Value of Unvested Awards Granted in Prior Years
6,616 (1,027)14,803 
Plus Value of Awards Granted and Vested During Year
— 19,500 21,198 
Plus Change in Value of Prior Years' Awards Vested During Year
2,826 (1,464)6,619 
Minus Value of Performance-Based Awards Forfeited During Year
— — — 
Plus Dividends and Earning Paid on Awards in the Covered Fiscal Year Prior to Vest
— 3,013 1,843 
Compensation Actually Paid$465,866$480,209$501,351
    
Compensation Actually Paid vs. Total Shareholder Return
TSR Chart - 04.08.24 .jpg
    
Compensation Actually Paid vs. Net Income
Net Income Chart - 04.08.24 .jpg
    
Total Shareholder Return Amount $ 160 143 141
Net Income (Loss) $ 25,000,000 28,783,000 26,425,000
PEO Name (1)Mr. Tomson    
Additional 402(v) Disclosure reported on the Company's consolidated financial statements.    
PEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount $ (210,038) (181,517) (157,514)
PEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 227,934 182,792 0
PEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 5,938 (2,710) 0
PEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 0 0 161,241
PEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 0 0 0
PEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 0 0 0
PEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 0 3,706 0
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (76,539) (75,035) (79,774)
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 83,335 54,080 57,876
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 6,616 (1,027) 14,803
Non-PEO NEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 0 19,500 21,198
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 2,826 (1,464) 6,619
Non-PEO NEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 0 0 0
Non-PEO NEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount $ 0 $ 3,013 $ 1,843