XML 80 R69.htm IDEA: XBRL DOCUMENT v3.23.3
SEGMENT REPORTING - Reconciliation of Segment Net Income Loss and Assets (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Reportable segments and reconciliation to consolidated results [Abstract]          
Interest and dividend income $ 29,015 $ 20,999 $ 83,041 $ 56,995  
Interest expense 10,998 2,009 26,482 3,687  
Net interest income 18,017 18,990 56,559 53,308  
Provision for credit losses [1] 449 1,255 962 (1,634)  
Net interest income after provision for credit losses 17,568 17,735 55,597 54,942  
Other non-interest income 7,808 5,036 18,678 16,018  
Legal accruals and settlements   0   0  
Other non-interest expenses 15,668 14,577 47,417 43,587  
Income (loss) before income tax expense (benefit) 9,708 8,194 26,858 27,373  
Income tax expense (benefit) 2,060 1,741 5,660 6,029  
Segment net income (loss) 7,648 6,453 21,198 21,344  
Assets 2,707,834 2,551,422 2,707,834 2,551,422 $ 2,645,553
Operating Segments | Core Banking          
Reportable segments and reconciliation to consolidated results [Abstract]          
Interest and dividend income 28,979 20,983 82,939 56,965  
Interest expense 10,998 2,009 26,482 3,687  
Net interest income 17,981 18,974 56,457 53,278  
Provision for credit losses 449 1,255 962 (1,634)  
Net interest income after provision for credit losses 17,532 17,719 55,495 54,912  
Other non-interest income 5,002 2,417 10,354 7,552  
Legal accruals and settlements   0   0  
Other non-interest expenses 13,597 12,559 41,187 37,316  
Income (loss) before income tax expense (benefit) 8,937 7,577 24,662 25,148  
Income tax expense (benefit) 1,908 1,590 5,215 5,523  
Segment net income (loss) 7,029 5,987 19,447 19,625  
Assets 2,701,959 2,544,528 2,701,959 2,544,528  
Operating Segments | WMG          
Reportable segments and reconciliation to consolidated results [Abstract]          
Interest and dividend income 0 0 0 0  
Interest expense 0 0 0 0  
Net interest income 0 0 0 0  
Provision for credit losses 0 0 0 0  
Net interest income after provision for credit losses 0 0 0 0  
Other non-interest income 2,533 2,403 7,716 7,788  
Legal accruals and settlements   0   0  
Other non-interest expenses 1,796 1,715 5,293 5,180  
Income (loss) before income tax expense (benefit) 737 688 2,423 2,608  
Income tax expense (benefit) 161 167 536 605  
Segment net income (loss) 576 521 1,887 2,003  
Assets 2,596 2,804 2,596 2,804  
Intersegment Eliminations          
Reportable segments and reconciliation to consolidated results [Abstract]          
Interest and dividend income 36 16 102 30  
Interest expense 0 0 0 0  
Net interest income 36 16 102 30  
Provision for credit losses 0 0 0 0  
Net interest income after provision for credit losses 36 16 102 30  
Other non-interest income 273 216 608 678  
Legal accruals and settlements   0   0  
Other non-interest expenses 275 303 937 1,091  
Income (loss) before income tax expense (benefit) 34 (71) (227) (383)  
Income tax expense (benefit) (9) (16) (91) (99)  
Segment net income (loss) 43 (55) (136) (284)  
Assets $ 3,279 $ 4,090 $ 3,279 $ 4,090  
[1] Effective January 1, 2023, the allowance calculation is based upon Current Expected Credit loss methodology. Prior to January 1, 2023, the allowance calculation was based upon incurred loss methodology. Refer to Note 1 for further discussion.