XML 81 R70.htm IDEA: XBRL DOCUMENT v3.23.2
SEGMENT REPORTING - Reconciliation of Segment Net Income Loss and Assets (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Reportable segments and reconciliation to consolidated results [Abstract]          
Interest and dividend income $ 27,796 $ 18,538 $ 54,026 $ 35,996  
Interest expense 9,201 897 15,484 1,678  
Net interest income 18,595 17,641 38,542 34,318  
Provision for credit losses [1] 236 (1,744) 513 (2,889)  
Net interest income after provision for credit losses 18,359 19,385 38,029 37,207  
Other non-interest income 5,447 5,319 10,870 10,982  
Legal accruals and settlements   0   0  
Other non-interest expenses 15,913 14,342 31,749 29,010  
Income (loss) before income tax expense (benefit) 7,893 10,362 17,150 19,179  
Income tax expense (benefit) 1,613 2,338 3,600 4,288  
Segment net income (loss) 6,280 8,024 13,550 14,891  
Assets 2,674,673 2,449,911 2,674,673 2,449,911 $ 2,645,553
Operating Segments | Core Banking          
Reportable segments and reconciliation to consolidated results [Abstract]          
Interest and dividend income 27,757 18,531 53,960 35,982  
Interest expense 9,201 897 15,484 1,678  
Net interest income 18,556 17,634 38,476 34,304  
Provision for credit losses 236 (1,744) 513 (2,889)  
Net interest income after provision for credit losses 18,320 19,378 37,963 37,193  
Other non-interest income 2,701 2,442 5,352 5,135  
Legal accruals and settlements   0   0  
Other non-interest expenses 13,894 12,226 27,590 24,757  
Income (loss) before income tax expense (benefit) 7,127 9,594 15,725 17,571  
Income tax expense (benefit) 1,476 2,167 3,307 3,933  
Segment net income (loss) 5,651 7,427 12,418 13,638  
Assets 2,667,404 2,441,375 2,667,404 2,441,375  
Operating Segments | WMG          
Reportable segments and reconciliation to consolidated results [Abstract]          
Interest and dividend income 0 0 0 0  
Interest expense 0 0 0 0  
Net interest income 0 0 0 0  
Provision for credit losses 0 0 0 0  
Net interest income after provision for credit losses 0 0 0 0  
Other non-interest income 2,603 2,628 5,183 5,385  
Legal accruals and settlements   0   0  
Other non-interest expenses 1,699 1,650 3,497 3,465  
Income (loss) before income tax expense (benefit) 904 978 1,686 1,920  
Income tax expense (benefit) 198 229 375 438  
Segment net income (loss) 706 749 1,311 1,482  
Assets 2,584 2,723 2,584 2,723  
Intersegment Eliminations          
Reportable segments and reconciliation to consolidated results [Abstract]          
Interest and dividend income 39 7 66 14  
Interest expense 0 0 0 0  
Net interest income 39 7 66 14  
Provision for credit losses 0 0 0 0  
Net interest income after provision for credit losses 39 7 66 14  
Other non-interest income 143 249 335 462  
Legal accruals and settlements   0   0  
Other non-interest expenses 320 466 662 788  
Income (loss) before income tax expense (benefit) (138) (210) (261) (312)  
Income tax expense (benefit) (61) (58) (82) (83)  
Segment net income (loss) (77) (152) (179) (229)  
Assets $ 4,685 $ 5,813 $ 4,685 $ 5,813  
[1] Effective January 1, 2023, the allowance calculation is based upon Current Expected Credit loss methodology. Prior to January 1, 2023, the allowance calculation was based upon incurred loss methodology. Refer to Note 1 for further discussion.