XML 79 R68.htm IDEA: XBRL DOCUMENT v3.23.1
SEGMENT REPORTING - Reconciliation of Segment Net Income Loss and Assets (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2022
Reportable segments and reconciliation to consolidated results [Abstract]      
Interest and dividend income $ 26,230 $ 17,458  
Interest expense 6,283 781  
Net interest income 19,947 16,677  
Provision for credit losses [1] 277 (1,145)  
Net interest income after provision for credit losses 19,670 17,822  
Other non-interest income 5,423 5,663  
Other non-interest expenses 15,836 14,668  
Income (loss) before income tax expense (benefit) 9,257 8,817  
Income tax expense (benefit) 1,987 1,950  
Segment net income (loss) 7,270 6,867  
Assets 2,654,183 2,474,895 $ 2,645,553
Operating Segments | Core Banking      
Reportable segments and reconciliation to consolidated results [Abstract]      
Interest and dividend income 26,203 17,451  
Interest expense 6,283 781  
Net interest income 19,920 16,670  
Provision for credit losses 277 (1,145)  
Net interest income after provision for credit losses 19,643 17,815  
Other non-interest income 2,651 2,693  
Other non-interest expenses 13,696 12,531  
Income (loss) before income tax expense (benefit) 8,598 7,977  
Income tax expense (benefit) 1,831 1,766  
Segment net income (loss) 6,767 6,211  
Assets 2,644,158 2,463,194  
Operating Segments | WMG      
Reportable segments and reconciliation to consolidated results [Abstract]      
Interest and dividend income 0 0  
Interest expense 0 0  
Net interest income 0 0  
Provision for credit losses 0 0  
Net interest income after provision for credit losses 0 0  
Other non-interest income 2,580 2,757  
Other non-interest expenses 1,798 1,815  
Income (loss) before income tax expense (benefit) 782 942  
Income tax expense (benefit) 177 209  
Segment net income (loss) 605 733  
Assets 8,311 8,620  
Intersegment Eliminations      
Reportable segments and reconciliation to consolidated results [Abstract]      
Interest and dividend income 27 7  
Interest expense 0 0  
Net interest income 27 7  
Provision for credit losses 0 0  
Net interest income after provision for credit losses 27 7  
Other non-interest income 192 213  
Other non-interest expenses 342 322  
Income (loss) before income tax expense (benefit) (123) (102)  
Income tax expense (benefit) (21) (25)  
Segment net income (loss) (102) (77)  
Assets $ 1,714 $ 3,081  
[1] Effective January 1, 2023, the allowance calculation is based upon Current Expected Credit loss methodology. Prior to January 1, 2023, the allowance calculation was based upon incurred loss methodology. Refer to Note 1 for further discussion.