XML 25 R13.htm IDEA: XBRL DOCUMENT v3.20.2
FAIR VALUE
6 Months Ended
Jun. 30, 2020
Fair Value Disclosures [Abstract]  
FAIR VALUE FAIR VALUE
Fair value is the exchange price that would be received for an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.  There are three levels of inputs that may be used to measure fair value:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity's own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Corporation used the following methods and significant assumptions to estimate fair value on a recurring basis:

Available for Sale Securities:  The fair values of securities available for sale are usually determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs), or matrix pricing, which is a mathematical technique widely used to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities' relationship to other benchmark quoted securities (Level 2 inputs). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3 inputs).

Equity Investments: Securities that are held to fund a deferred compensation plan and securities that have a readily determinable fair market value, are recorded at fair value with changes in fair value included in earnings.  The fair values of equity investments are determined by quoted market prices (Level 1 inputs).
Impaired Loans:  At the time a loan is considered impaired, it is valued at the lower of cost or fair value.  Impaired loans carried at fair value have been partially charged-off or receive specific allocations as part of the allowance for loan loss accounting.  For collateral dependent loans, fair value is commonly based on real estate appraisals.  These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach.  Adjustments are routinely made in the appraisal process by independent appraisers to adjust for differences between the comparable sales and income data available.  Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.  Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, typically resulting in a Level 3 fair value classification.  Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly.

OREO:  Assets acquired through or instead of loan foreclosures are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis.  These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell.  Fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

Appraisals for both collateral dependent impaired loans and OREO are performed by certified general appraisers (commercial properties) or certified residential appraisers (residential properties) whose qualifications and licenses have been reviewed and verified by the Corporation.  Once received, appraisals are reviewed for reasonableness of assumptions, approaches utilized, Uniform Standards of Professional Appraisal Practice and other regulatory compliance, as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics.  Appraisals are generally completed within the previous 12 month period prior to a property being placed into OREO.  On impaired loans, appraisal values are adjusted based on the age of the appraisal, the position of the lien, the type of the property and its condition.

Derivatives: The fair values of interest rate swaps are based on valuation models using observable market data as of the measurement date (Level 2 inputs). Derivatives are traded in an over-the-counter market where quoted market prices are not always available. Therefore, the fair values of derivatives are determined using quantitative models that utilize multiple market inputs. The inputs will vary based on the type of derivative, but could include interest rates, prices, and indices to generate continuous yield or pricing curves, prepayment rates, and volatility factors to value the position. The Corporation also incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counter-party's nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Corporation has considered the impact of any applicable credit enhancements, such as collateral postings. Although the Corporation has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize credit default rate assumptions (Level 3 inputs).
Assets and liabilities measured at fair value on a recurring basis are summarized below (in thousands):
Fair Value Measurement at June 30, 2020 Using
Financial Assets:Fair ValueQuoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Mortgage-backed securities, residential$251,307  $—  $251,307  $—  
Obligations of states and political subdivisions43,305  —  43,305  —  
Corporate bonds and notes2,250  —  2,250  —  
SBA loan pools20,199  —  20,199  —  
Total available for sale securities$317,061  $—  $317,061  $—  
Equity investments, at fair value$2,169  $1,507  $—  $662  
Derivative assets17,893  —  17,893  —  
Financial Liabilities:
Derivative liabilities$18,104  $—  $17,893  $211  

There were no transfers between Level 1 and Level 2 during the three and six month periods ended June 30, 2020.
Fair Value Measurement at December 31, 2019 Using
Financial Assets:Fair ValueQuoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Mortgage-backed securities, residential$225,234  $—  $225,234  $—  
Obligations of states and political subdivisions42,845  —  42,845  —  
Corporate bonds and notes250  —  250  —  
SBA loan pools15,761  —  15,761  —  
Total available for sale securities$284,090  $—  $284,090  $—  
Equity investments, at fair value$1,442  $1,442  $—  $—  
Derivative assets6,466  —  6,466  —  
Financial Liabilities:
Derivative liabilities$6,831  $—  $6,466  $365  

There were no transfers between Level 1 and Level 2 during the three and six month periods ended June 30, 2019.
The table below presents a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three month periods ended June 30, 2020 and 2019 (in thousands):
Assets (Liabilities)
Derivative Liabilities
June 30, 2020June 30, 2019
Balance of recurring Level 3 assets at April 1$(430) $(230) 
Derivative instruments entered into(6) (11) 
Total gains or losses for the period:
Included in earnings - other non-interest income225  (124) 
Included in other comprehensive income—  —  
Transfers out of Level 3—  —  
Balance of recurring Level 3 assets at June 30,$(211) $(365) 

The table below presents a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the six month periods ended June 30, 2020 and June 30, 2019 (in thousands):

Assets (Liabilities)
Derivative Liabilities
June 30, 2020June 30, 2019
Balance of recurring Level 3 assets at January 1$(365) $(140) 
Derivative instruments entered into(15) (35) 
Total gains or losses for the period:
Included in earnings - other non-interest income169  (190) 
Included in other comprehensive income—  —  
Transfers out of Level 3—  —  
Balance of recurring Level 3 assets at June 30,$(211) $(365) 

The following table presents information related to Level 3 recurring fair value measurements at June 30, 2020 and December 31, 2019 (in thousands):
DescriptionFair Value at June 30,
2020
Valuation TechniqueUnobservable InputsRange [Weighted Average] at June 30, 2020
Derivative liabilities$211  Historical trendCredit default rate
0.10% - 5.50%
[1.11%]
DescriptionFair Value at December 31,
2019
Valuation TechniqueUnobservable InputsRange [Weighted Average] at December 31, 2019
Derivative liabilities$365  Historical trendCredit default rate
7.30% - 7.30%
[7.30%]
Assets and liabilities measured at fair value on a non-recurring basis are summarized below (in thousands):
 Fair Value Measurement at June 30, 2020 Using
Financial Assets:Fair ValueQuoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Total Gains (Losses)
Impaired Loans:
Commercial mortgages:
Commercial mortgages$516  $—  $—  $516  $232  
Total impaired loans$516  $—  $—  $516  $232  
Other real estate owned:    
Commercial mortgages:    
  Commercial mortgages$111  $—  $—  $111  $—  
Residential mortgages115  —  —  115  —  
Consumer loans:     
Home equity lines and loans55  —  —  55  —  
Total other real estate owned, net$281  $—  $—  $281  $—  


 Fair Value Measurement at December 31, 2019 Using
Financial Assets:Fair ValueQuoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Total Gains (Losses)
Impaired Loans:
Commercial mortgages:
  Commercial mortgages$1,554  $—  $—  $1,554  $(1,597) 
Total impaired loans$1,554  $—  $—  $1,554  $(1,597) 
Other real estate owned:    
Commercial mortgages:    
Commercial mortgages$111  $—  $—  $111  $—  
Residential mortgages284  —  —  284  (12) 
Consumer loans:     
Home equity lines and loans122  —  —  122  —  
Total other real estate owned, net$517  $—  $—  $517  $(12) 
The following tables present information related to Level 3 non-recurring fair value measurement at June 30, 2020 and December 31, 2019 (in thousands):
DescriptionFair Value at June 30, 2020Valuation TechniqueUnobservable InputsRange [Weighted Average] at June 30, 2020
Impaired loans:
Commercial mortgages:
Commercial mortgages$516  Sales comparisonDiscount to appraised value
5.84% - 5.84%
[5.84%]
$516  
OREO:
Commercial mortgages:
Commercial mortgages$111  Sales comparisonDiscount to appraised value
20.80% - 20.80%
[20.80%]
Residential mortgages115  Sales comparisonDiscount to appraised value
20.80% - 20.80%
[20.80%]
Consumer loans:
Home equity lines and loans55  Sales comparisonDiscount to appraised value
31.25% - 31.25%
[31.25%]
$281  
DescriptionFair Value at December 31, 2019Valuation TechniqueUnobservable InputsRange [Weighted Average] at December 31, 2019
Impaired loans:
Commercial mortgages:
  Commercial mortgages1,554  Sales comparisonDiscount to appraised value
10.00% - 10.00%
[10.00%]
$1,554  
OREO:
Commercial mortgages:
  Commercial mortgages$111  Sales comparisonDiscount to appraised value
20.80% - 20.80%
[20.80%]
Residential mortgages284  Sales comparisonDiscount to appraised value
20.80% - 35.29%
[24.09%]
Consumer loans:
Home equity lines and loans122  Sales comparisonDiscount to appraised value
20.80% - 20.80%
[20.80%]
$517  
FAIR VALUE OF FINANCIAL INSTRUMENTS

The carrying amounts and estimated fair values of other financial instruments, at June 30, 2020 and December 31, 2019, are as follows (in thousands):
June 30, 2020
Financial assets:Carrying AmountQuoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Estimated Fair Value
(1)
Cash and due from financial institutions$28,689  $28,689  $—  $—  $28,689  
Interest-earning deposits in other financial institutions126,473  126,473  —  —  126,473  
Equity investments2,169  1,507  —  662  2,169  
Securities held to maturity3,597  —  2,892  754  3,646  
FHLBNY and FRBNY stock3,150  —  —  —  N/A
Loans, net and loans held for sale1,475,359  —  —  1,489,509  1,489,509  
Accrued interest receivable5,611   862  4,748  5,611  
Derivative Assets17,893  —  17,893  —  17,893  
Financial liabilities:     
Deposits:     
Demand, savings, and insured money market accounts$1,640,546  $1,640,546  $—  $—  $1,640,546  
Time deposits170,710  —  174,034  —  174,034  
Accrued interest payable254   245  —  254  
Derivative Liabilities18,104  —  17,893  211  18,104  
(1) Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.
 December 31, 2019
Financial assets:Carrying AmountQuoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Estimated Fair Value
(1)
Cash and due from financial institutions$25,203  $25,203  $—  $—  $25,203  
Interest-earning deposits in other financial institutions96,701  96,701  —  —  96,701  
Equity investments2,174  2,174  —  —  2,174  
Securities available for sale284,090  —  284,090  —  284,090  
Securities held to maturity3,115  —  2,094  1,045  3,139  
FHLBNY and FRBNY stock3,099  —  —  —  N/A
Loans, net and loans held for sale1,286,926  —  —  1,285,215  1,285,215  
Accrued interest receivable4,633  63  885  3,685  4,633  
Derivative Asset6,466  —  6,466  —  6,466  
Financial liabilities:     
Deposits:     
Demand, savings, and insured money market accounts$1,410,962  $1,410,962  $—  $—  $1,410,962  
Time deposits161,176  —  163,761  —  163,761  
Accrued interest payable299  27  272  —  299  
Derivative Liabilities6,831  —  6,466  365  6,831  
(1) Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.