XML 63 R79.htm IDEA: XBRL DOCUMENT v3.20.1
INCOME TAXES (Details) - USD ($)
12 Months Ended
Dec. 22, 2017
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Current:        
Federal   $ 4,603,000 $ 1,732,000 $ 2,594,000
State   395,000 124,000 417,000
Total current   4,998,000 1,856,000 3,011,000
Deferred expense/(benefit):        
Federal   (1,126,000) 2,253,000 942,000
State   (438,000) 345,000 382,000
Remeasurement of deferred tax assets $ 2,900,000 0 (445,000) 2,927,000
Total deferred   (1,564,000) 2,153,000 4,251,000
Income tax expense   $ 3,434,000 $ 4,009,000 $ 7,262,000
Reconciliation of income tax expense [Abstract]        
Statutory federal tax rate   21.00% 21.00% 34.00%
Tax computed at statutory rate   $ 3,999,000 $ 4,963,000 $ 5,006,000
Tax-exempt income   (424,000) (430,000) (663,000)
831(b) premium adjustment   (189,000) (167,000) (269,000)
Dividend exclusion   (7,000) (7,000) (8,000)
State taxes, net of Federal impact   (86,000) 262,000 201,000
Nondeductible interest expense   9,000 7,000 8,000
Remeasurement of deferred tax assets   0 (445,000) 2,927,000
Other items, net   132,000 (174,000) 60,000
Income tax expense   $ 3,434,000 $ 4,009,000 $ 7,262,000
Effective tax rate   18.00% 17.00% 49.40%
Deferred tax assets:        
Allowance for loan losses   $ 6,046,000 $ 4,834,000  
Accrual for employee benefit plans   92,000 136,000  
Depreciation     (93,000)  
Depreciation   379,000    
Deferred compensation and directors' fees   765,000 634,000  
Operating lease liabilities   2,050,000    
Purchase accounting adjustment – loans   1,000 7,000  
Purchase accounting adjustment – fixed assets   149,000 149,000  
Gain on deemed sale of securities   71,000 339,000  
Net unrealized losses on securities available for sale   0 1,590,000  
Accounting for defined benefit pension and other benefit plans   2,448,000 2,315,000  
Nonaccrued interest   695,000 625,000  
Accrued expense   179,000 200,000  
Other items, net   38,000 153,000  
Total gross deferred tax assets   12,913,000 10,889,000  
Deferred tax liabilities:        
Deferred loan fees and costs   592,000 640,000  
Prepaid pension   3,189,000 3,141,000  
Net unrealized gains on securities available for sale   468,000 0  
Discount accretion   24,000 137,000  
Core deposit intangible   1,213,000 1,101,000  
REIT dividend   922,000 1,048,000  
Operating lease right-of-use assets   2,050,000    
Other   103,000 109,000  
Total gross deferred tax liabilities   8,561,000 6,176,000  
Net deferred tax asset   4,352,000 4,713,000  
Unrecognized tax benefits   0 0 $ 0
Accrued interest or penalties related to uncertain tax positions   $ 0 $ 0 $ 0