XML 84 R12.htm IDEA: XBRL DOCUMENT v3.20.1
LOANS AND ALLOWANCE FOR LOAN LOSSES
12 Months Ended
Dec. 31, 2019
Loans and Leases Receivable Disclosure [Abstract]  
LOANS AND ALLOWANCE FOR LOAN LOSSES
LOANS AND ALLOWANCE FOR LOAN LOSSES

The composition of the loan portfolio, net of deferred loan fees is summarized as follows (in thousands):
 
December 31, 2019
 
December 31, 2018
Commercial and agricultural:
 
 
 
Commercial and industrial
$
230,018

 
$
202,526

Agricultural
274

 
328

Commercial mortgages:
 

 
 

Construction
43,962

 
54,476

Commercial mortgages
604,832

 
606,694

Residential mortgages
188,338

 
182,724

Consumer loans:
 

 
 

Credit cards

 
1,449

Home equity lines and loans
91,784

 
98,145

Indirect consumer loans
134,973

 
149,380

Direct consumer loans
15,038

 
16,184

Total loans, net of deferred loan fees
1,309,219

 
1,311,906

Interest receivable on loans
3,684

 
3,703

Total recorded investment in loans
$
1,312,903

 
$
1,315,609



Residential mortgages held for sale as of December 31, 2019 and 2018 totaling $1.2 million and $0.5 million, respectively, are not included in the above table.

Residential mortgages totaling $170.0 million at December 31, 2019 and $132.5 million at December 31, 2018 were pledged under a blanket collateral agreement for the Corporation's line of credit with the FHLBNY.

The following tables present the activity in the allowance for loan losses by portfolio segment for the years ended December 31, 2019, 2018 and 2017, respectively (in thousands):
 
December 31, 2019
Allowance for loan losses
Commercial, and Agricultural
 
Commercial Mortgages
 
Residential Mortgages
 
Consumer Loans
 
Total
Beginning balance:
$
5,383

 
$
8,184

 
$
1,226

 
$
4,151

 
$
18,944

Charge Offs:
(312
)
 
(1
)
 
(151
)
 
(1,511
)
 
(1,975
)
Recoveries:
59

 
4

 
45

 
456

 
564

Net (charge offs) recoveries
(253
)
 
3

 
(106
)
 
(1,055
)
 
(1,411
)
Provision
5,097

 
682

 
132

 
34

 
5,945

Ending balance
$
10,227

 
$
8,869

 
$
1,252

 
$
3,130

 
$
23,478


 
December 31, 2018
Allowance for loan losses
Commercial, and Agricultural
 
Commercial Mortgages
 
Residential Mortgages
 
Consumer Loans
 
Total
Beginning balance:
$
6,976

 
$
8,514

 
$
1,316

 
$
4,355

 
$
21,161

Charge Offs:
(3,644
)
 
(213
)
 
(226
)
 
(1,836
)
 
(5,919
)
Recoveries:
47

 
3

 
5

 
494

 
549

Net recoveries (charge offs)
(3,597
)
 
(210
)
 
(221
)
 
(1,342
)
 
(5,370
)
Provision
2,004

 
(120
)
 
131

 
1,138

 
3,153

Ending balance
$
5,383

 
$
8,184

 
$
1,226

 
$
4,151

 
$
18,944


 
December 31, 2017
Allowance for loan losses
Commercial, and Agricultural
 
Commercial Mortgages
 
Residential Mortgages
 
Consumer Loans
 
Total
Beginning balance:
$
1,589

 
$
7,270

 
$
1,523

 
$
3,871

 
$
14,253

Charge Offs:
(96
)
 
(419
)
 
(225
)
 
(1,831
)
 
(2,571
)
Recoveries:
109

 
5

 
30

 
313

 
457

Net recoveries (charge offs)
13

 
(414
)
 
(195
)
 
(1,518
)
 
(2,114
)
Provision
5,374

 
1,658

 
(12
)
 
2,002

 
9,022

Ending balance
$
6,976

 
$
8,514

 
$
1,316

 
$
4,355

 
$
21,161



The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of December 31, 2019 and December 31, 2018 (in thousands):

 
December 31, 2019
Allowance for loan losses
Commercial
and
Agricultural
 
Commercial Mortgages
 
Residential Mortgages
 
Consumer Loans
 
Total
Ending allowance balance attributable to loans:
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
6,000

 
$
2,097

 
$

 
$

 
$
8,097

Collectively evaluated for impairment
4,227

 
6,772

 
1,252

 
3,130

 
15,381

Total ending allowance balance
$
10,227

 
$
8,869

 
$
1,252

 
$
3,130

 
$
23,478


 
December 31, 2018
Allowance for loan losses
Commercial
and
Agricultural
 
Commercial Mortgages
 
Residential Mortgages
 
Consumer Loans
 
Total
Ending allowance balance attributable to loans:
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
1,743

 
$
446

 
$

 
$

 
$
2,189

Collectively evaluated for impairment
3,640

 
7,738

 
1,226

 
4,151

 
16,755

Total ending allowance balance
$
5,383

 
$
8,184

 
$
1,226

 
$
4,151

 
$
18,944


 
December 31, 2019
Loans:
Commercial
and
Agricultural
 
Commercial Mortgages
 
Residential Mortgages
 
Consumer Loans
 
Total
Loans individually evaluated for impairment
$
6,147

 
$
8,844

 
$
525

 
$
149

 
$
15,665

Loans collectively evaluated for impairment
224,775

 
641,726

 
188,349

 
242,388

 
1,297,238

Total ending loans balance
$
230,922

 
$
650,570

 
$
188,874

 
$
242,537

 
$
1,312,903


 
December 31, 2018
Loans:
Commercial
and
Agricultural
 
Commercial Mortgages
 
Residential Mortgages
 
Consumer Loans
 
Total
Loans individually evaluated for impairment
$
2,128

 
$
6,146

 
$
402

 
$
55

 
$
8,731

Loans collectively evaluated for impairment
201,284

 
656,842

 
182,823

 
265,929

 
1,306,878

Total ending loans balance
$
203,412

 
$
662,988

 
$
183,225

 
$
265,984

 
$
1,315,609



The following tables present loans individually evaluated for impairment recognized by class of loans as of December 31, 2019 and December 31, 2018, the average recorded investment and interest income recognized by class of loans as of the years ended December 31, 2019, 2018 and 2017 (in thousands):

 
December 31, 2019
 
December 31, 2018
 
Unpaid Principal Balance
 
Recorded Investment
 
Allowance for Loan Losses Allocated
 
Unpaid Principal Balance
 
Recorded Investment
 
Allowance for Loan Losses Allocated
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Commercial and agricultural:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
133

 
$
133

 
$

 
$
345

 
$
346

 
$

Commercial mortgages:
 

 
 

 
 

 
 

 
 

 
 

Construction
247

 
247

 

 
307

 
308

 

Commercial mortgages
3,501

 
3,503

 

 
4,007

 
3,935

 

Residential mortgages
554

 
525

 

 
424

 
402

 

Consumer loans:
 

 
 

 
 

 
 

 
 

 
 

Home equity lines and loans
171

 
149

 

 
54

 
55

 

With an allowance recorded:
 

 
 

 
 

 
 

 
 

 
 

Commercial and agricultural:
 

 
 

 
 

 
 

 
 

 
 

Commercial and industrial
6,013

 
6,014

 
6,000

 
1,780

 
1,782

 
1,743

Commercial mortgages:
 

 
 

 
 

 
 

 
 

 
 

Commercial mortgages
5,093

 
5,094

 
2,097

 
1,902

 
1,903

 
446

Consumer loans:
 

 
 

 
 

 
 

 
 

 
 

Home equity lines and loans

 

 

 

 

 

Total
$
15,712

 
$
15,665

 
$
8,097

 
$
8,819

 
$
8,731

 
$
2,189


 
December 31, 2019
 
December 31, 2018
 
December 31, 2017
 
Average Recorded Investment
 
Interest Income Recognized (1)
 
Average Recorded Investment
 
Interest Income Recognized (1)
 
Average Recorded Investment
 
Interest Income Recognized (1)
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Commercial and agricultural:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
248

 
$

 
$
608

 
$
12

 
$
706

 
$
35

Commercial mortgages:
 

 
 

 
 

 
 

 
 

 
 

Construction
278

 
10

 
337

 
11

 
830

 
12

Commercial mortgages
3,605

 
12

 
4,193

 
21

 
5,606

 
78

Residential mortgages
422

 
44

 
416

 
7

 
418

 
8

Consumer loans:
 

 
 

 
 

 
 

 
 

 
 

Home equity lines & loans
137

 
6

 
60

 
3

 
74

 
3

With an allowance recorded:
 

 
 

 
 

 
 

 
 

 
 

Commercial and agricultural:
 

 
 

 
 

 
 

 
 

 
 

Commercial and industrial
3,209

 

 
3,043

 
3

 
1,170

 
6

Commercial mortgages:
 

 
 

 
 

 
 

 
 

 
 

Commercial mortgages
6,524

 

 
2,315

 
4

 
3,751

 
12

Consumer loans:
 

 
 

 
 

 
 

 
 

 
 

Home equity lines and loans

 

 

 

 
144

 

Total
$
14,423

 
$
72

 
$
10,972

 
$
61

 
$
12,699

 
$
154


(1)  Cash basis interest income approximates interest income recognized.

The following tables present the recorded investment in non-accrual and loans past due 90 days or more and still accruing by class of loans as of December 31, 2019 and December 31, 2018 (in thousands):

 
Non-accrual
 
Loans Past Due 90 Days or More and Still Accruing
 
2019
 
2018
 
2019
 
2018
Commercial and agricultural:
 
 
 
 
 
 
 
Commercial and industrial
$
6,147

 
$
2,048

 
$
7

 
$
10

Commercial mortgages:
 
 
 
 
 
 
 
Construction
80

 
109

 

 

Commercial mortgages
8,407

 
5,529

 

 

Residential mortgages
2,155

 
2,655

 

 

Consumer loans:
 
 
 
 
 
 
 
Credit cards

 

 

 
9

Home equity lines and loans
641

 
1,183

 

 

Indirect consumer loans
571

 
693

 

 

Direct consumer loans
7

 
37

 

 

Total
$
18,008

 
$
12,254

 
$
7

 
$
19


The following tables present the aging of the recorded investment in loans as of December 31, 2019 and December 31, 2018 (in thousands):

 
December 31, 2019
 
30 - 59 Days Past Due
 
60 - 89 Days Past Due
 
90 Days or More Past Due
 
Total Past Due
 
Loans Not Past Due
 
Total
Commercial and agricultural:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
1,285

 
$
49

 
$
4,398

 
$
5,732

 
$
224,916

 
$
230,648

Agricultural

 

 

 

 
274

 
274

Commercial mortgages:
 
 
 
 
 
 
 
 
 
 
 

Construction

 

 

 

 
44,082

 
44,082

Commercial mortgages
440

 
277

 
2,165

 
2,883

 
603,605

 
606,488

Residential mortgages
1,016

 
803

 
956

 
2,775

 
186,099

 
188,874

Consumer loans:
 
 
 
 
 
 
 
 
 
 
 

Credit cards

 

 

 

 

 

Home equity lines and loans
353

 
151

 
149

 
653

 
91,412

 
92,065

Indirect consumer loans
1,546

 
377

 
355

 
2,278

 
133,088

 
135,366

Direct consumer loans
32

 
11

 
6

 
49

 
15,057

 
15,106

Total
$
4,672

 
$
1,668

 
$
8,029

 
$
14,370

 
$
1,298,533

 
$
1,312,903



 
December 31, 2018
 
30 - 59 Days Past Due
 
60 - 89 Days Past Due
 
90 Days or More Past Due
 
Total Past Due
 
Loans Not Past Due
 
Total
Commercial and agricultural:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
284

 
$
61

 
$
71

 
$
416

 
$
202,667

 
$
203,083

Agricultural
16

 

 

 
16

 
313

 
329

Commercial mortgages:
 

 
 

 
 

 


 
 
 


Construction

 

 

 

 
54,626

 
54,626

Commercial mortgages
6,273

 
158

 
169

 
6,600

 
601,762

 
608,362

Residential mortgages
2,204

 
516

 
1,026

 
3,746

 
179,479

 
183,225

Consumer loans:
 

 
 

 
 

 


 
 
 


Credit cards
1

 
3

 
9

 
13

 
1,437

 
1,450

Home equity lines and loans
279

 
97

 
730

 
1,106

 
97,360

 
98,466

Indirect consumer loans
1,511

 
319

 
436

 
2,266

 
147,540

 
149,806

Direct consumer loans
120

 
53

 
31

 
204

 
16,058

 
16,262

Total
$
10,688

 
$
1,207

 
$
2,472

 
$
14,367

 
$
1,301,242

 
$
1,315,609



Troubled Debt Restructurings:

A modification of a loan may result in classification as a TDR when a borrower is experiencing financial difficulty and the modification constitutes a concession.  The Corporation offers various types of modifications which may involve a change in the schedule of payments, a reduction in the interest rate, an extension of the maturity date, extending the maturity date at an interest rate lower than the current market rate for new debt with similar risk, requesting additional collateral, releasing collateral for consideration, substituting or adding a new borrower or guarantor, a permanent reduction of the recorded investment in the loan or a permanent reduction of the interest on the loan.

As of December 31, 2019, 2018 and 2017, the Corporation has a recorded investment in TDRs of $9.0 million, $6.8 million, and $7.7 million, respectively.  There were specific reserves of $2.3 million allocated for TDRs at December 31, 2019, and $0.9 million and $0.7 million allocated for December 31, 2018 and 2017, respectively.  As of December 31, 2019, TDRs totaling $0.9 million were accruing interest under the modified terms and $8.1 million were on non-accrual status.  As of December 31, 2018, TDRs totaling $0.8 million were accruing interest under the modified terms and $6.0 million were on non-accrual status.  As of December 31, 2017, TDRs totaling $1.7 million were accruing interest under the modified terms and $6.0 million were on non-accrual status.  The Corporation has committed $17 thousand to customers with outstanding loans that are classified as TDRs as of December 31, 2019 and no additional amounts as of December 31, 2018 or 2017.

During the years ended December 31, 2019, 2018 and 2017, the terms of certain loans were modified as TDRs. During the year ended December 31, 2019, the modification of the terms of one commercial real estate term loan included a reduction of the scheduled amortized payments for greater than a three month period, and modification of the terms of one home equity loan included a reduction in the stated interest rate for the remaining life of the loan, an extension of the maturity date for approximately three years and a reduction of the scheduled amortized payment of the loan for greater than a three month period. Additionally, one residential mortgage loan modification included a reduction in the stated interest rate for the remaining life of the loan, a deferral of the principal balance decreasing the effective borrowing rate, an extension of the maturity date by thirteen years at a stated rate lower than the current market rate for new debt with similar risk and a postponement of the scheduled amortized payments of the loan for greater than a three month period.


During the year ended December 31, 2018, the modification of the terms of two commercial and industrial term loans included extensions of the maturity dates at stated rates of interest lower than current market rates for new debt with similar risks.

During the year ended December 31, 2017, the modification of the terms of two commercial and industrial loans included a reduction of the scheduled amortized payments for greater than a three month period, the release of collateral related to one of the loans and the extension of a maturity date. Additionally, the modification of the terms of two commercial and industrial term loans and one line of credit included consolidating the loans into one commercial and industrial loan, extending the maturity date by approximately two years years and lowering the monthly payment. An additional piece of equipment was taken as collateral but was not considered to be of greater value than the concessions given. The modification of the terms of a commercial mortgage loan included a reduction of the scheduled amortized payments of the loan for greater than a three month period. The modification of the terms of a residential mortgage loan included an extension of the maturity date by approximately five years and a postponement of the scheduled amortized past due payments to the end of loan.

The following table presents loans by class modified as troubled debt restructurings that occurred during the years ended December 31, 2019, 2018 and 2017 (in thousands):

December 31, 2019
 
Number of Loans
 
Pre-Modification Outstanding Recorded Investment
 
Post-Modification Outstanding Recorded Investment
Troubled debt restructurings:
 
 
 
 
 
 
Commercial mortgages:
 
 
 
 

 
 

Commercial mortgages
 
1
 
4,223

 
4,223

Residential mortgages
 
1
 
123

 
123

Consumer loans:
 
 
 
 

 
 

Home equity lines and loans
 
1
 
137

 
137

Total
 
3
 
$
4,483

 
$
4,483


The TDRs described above increased the allowance for loan losses by $1.7 million and resulted in no charge offs during the year ended December 31, 2019.

December 31, 2018
 
Number of Loans
 
Pre-Modification Outstanding Recorded Investment
 
Post-Modification Outstanding Recorded Investment
Troubled debt restructurings:
 
 
 
 
 
 
Commercial and agricultural:
 
 
 
 
 
 
Commercial and industrial
 
2
 
$
491

 
$
491

Total
 
2
 
$
491

 
$
491


The TDRs described above increased the allowance for loan losses by $0.4 million and resulted in no charge offs during the year ended December 31, 2018.
December 31, 2017
 
Number of Loans
 
Pre-Modification Outstanding Recorded Investment
 
Post-Modification Outstanding Recorded Investment
Troubled debt restructurings:
 
 
 
 
 
 
Commercial and agricultural:
 
 
 
 
 
 
Commercial and industrial
 
3
 
$
677

 
$
677

Commercial mortgages:
 
 
 
 

 
 

Commercial mortgages
 
1
 
$
166

 
$
166

Residential mortgages
 
1
 
105

 
105

Total
 
5
 
$
948

 
$
948



The TDRs described above increased the allowance for loan losses by $0.1 million and resulted in no charge offs during the year ended December 31, 2017.

A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms. There were no payment defaults on any loans previously modified as troubled debt restructurings during the year ended December 31, 2019, and 2018, within twelve months following the modification.

The following table presents loans by class modified as TDRs for which there was a payment default within twelve months following the modification during the year ended December 31, 2017:

December 31, 2017
 
Number of Loans
 
Recorded Investment
Commercial mortgages:
 
 
 
 
Commercial mortgages
 
1
 
$
164

Total
 
1
 
$
164



Credit Quality Indicators

The Corporation establishes a risk rating at origination for all commercial loans.  The main factors considered in assigning risk ratings include, but are not limited to: historic and future debt service coverage, collateral position, operating performance, liquidity, leverage, payment history, management ability, and the customer’s industry.  Commercial relationship managers monitor all loans in their respective portfolios for any changes in the borrower’s ability to service their debt and affirm the risk ratings for the loans at least annually.

For the retail loans, which include residential mortgages, indirect and direct consumer loans, home equity lines and loans, and credit cards, once a loan is properly approved and closed, the Corporation evaluates credit quality based upon loan repayment. Retail loans are not rated until they become 90 days past due.

The Corporation uses the risk rating system to identify criticized and classified loans. Commercial relationships within the criticized and classified risk ratings are analyzed quarterly.  The Corporation uses the following definitions for criticized and classified loans (which are consistent with regulatory guidelines):

Special Mention – Loans classified as special mention have a potential weakness that deserves management’s close attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or the institution’s credit position as some future date.

Substandard – Loans classified as substandard are inadequately protected by the current net worth and paying capability of the obligor or of the collateral pledged, if any.  Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful – Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans.  Loans listed as not rated are included in groups of homogeneous loans.  Based on the analyses performed as of December 31, 2019 and 2018, the risk category of the recorded investment of loans by class of loans is as follows (in thousands):

 
December 31, 2019
 
Not Rated
 
Pass
 
Special Mention
 
Substandard
 
Doubtful
 
Total
Commercial and agricultural:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$

 
$
208,552

 
$
5,915

 
$
10,361

 
$
5,820

 
$
230,648

Agricultural

 
274

 

 

 

 
274

Commercial mortgages:
 

 
 

 
 

 
 

 
 

 
 

Construction

 
40,304

 
168

 
3,610

 

 
44,082

Commercial mortgages

 
577,266

 
12,451

 
12,356

 
4,415

 
606,488

Residential mortgages
186,719

 


 

 
2,155

 

 
188,874

Consumer loans
 

 
 

 
 

 
 

 
 

 
 

Credit cards

 

 

 

 

 

Home equity lines and loans
91,424

 

 

 
641

 

 
92,065

Indirect consumer loans
134,795

 

 

 
571

 

 
135,366

Direct consumer loans
15,099

 

 

 
7

 

 
15,106

Total
$
428,037

 
$
826,396

 
$
18,534

 
$
29,701

 
$
10,235

 
$
1,312,903



 
December 31, 2018
 
Not Rated
 
Pass
 
Special Mention
 
Substandard
 
Doubtful
 
Total
Commercial and agricultural:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$

 
$
190,666

 
$
4,452

 
$
6,222

 
$
1,743

 
$
203,083

Agricultural

 
329

 

 

 

 
329

Commercial mortgages:
 

 
 

 
 

 
 

 
 

 
 

Construction

 
54,517

 

 
109

 

 
54,626

Commercial mortgages

 
574,221

 
16,830

 
15,948

 
1,363

 
608,362

Residential mortgages
180,570

 

 

 
2,655

 

 
183,225

Consumer loans
 

 
 

 
 

 
 

 
 

 
 

Credit cards
1,450

 

 

 

 

 
1,450

Home equity lines and loans
97,283

 

 

 
1,183

 

 
98,466

Indirect consumer loans
149,113

 

 

 
693

 

 
149,806

Direct consumer loans
16,225

 

 

 
37

 

 
16,262

Total
$
444,641

 
$
819,733

 
$
21,282

 
$
26,847

 
$
3,106

 
$
1,315,609



The Corporation considers the performance of the loan portfolio and its impact on the allowance for loan losses. For residential and consumer loan classes, the Corporation also evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity.  Non-performing loans include non-accrual loans and non-accrual troubled debt restructurings.

The following table presents the recorded investment in residential and consumer loans based on payment activity as of December 31, 2019 and 2018 (in thousands):

 
December 31, 2019
 
 
 
Consumer Loans
 
Residential Mortgages
 
Credit Card
 
Home Equity Lines and Loans
 
Indirect Consumer Loans
 
Other Direct Consumer Loans
Performing
$
186,719

 
$

 
$
91,424

 
$
134,795

 
$
15,099

Non-Performing
2,155

 

 
641

 
571

 
7

Total
$
188,874

 
$

 
$
92,065

 
$
135,366

 
$
15,106


 
December 31, 2018
 
 
 
Consumer Loans
 
Residential Mortgages
 
Credit Card
 
Home Equity Lines and Loans
 
Indirect Consumer Loans
 
Other Direct Consumer Loans
Performing
$
180,570

 
$
1,450

 
$
97,283

 
$
149,113

 
$
16,225

Non-Performing
2,655

 

 
1,183

 
693

 
37

Total
$
183,225

 
$
1,450

 
$
98,466

 
$
149,806

 
$
16,262