XML 84 R21.htm IDEA: XBRL DOCUMENT v3.19.3
SEGMENT REPORTING
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
SEGMENT REPORTING
SEGMENT REPORTING

The Corporation manages its operations through two primary business segments:  core banking and WMG.  The core banking segment provides revenues by attracting deposits from the general public and using such funds to originate consumer, commercial, commercial real estate, and residential mortgage loans, primarily in the Corporation’s local markets, and to invest in securities.  The WMG services segment provides revenues by providing trust and investment advisory services to clients.

Accounting policies for the segments are the same as those described in Note 1 of the Corporation’s 2018 Annual Report on Form 10-K, which was filed with the SEC on March 13, 2019. Summarized financial information concerning the Corporation’s reportable segments and the reconciliation to the Corporation’s consolidated results are shown in the following table.  Income taxes are allocated based on the separate taxable income of each entity and indirect overhead expenses are allocated based on reasonable and equitable allocations applicable to the reportable segment.  The Holding Company, CFS, and CRM column below includes amounts to eliminate transactions between segments (in thousands).

 
 
Three months ended September 30, 2019
 
 
Core Banking
 
WMG
 
Holding Company, CFS, and CRM
 
Consolidated Totals
Interest and dividend income
 
$
16,787

 
$

 
$
21

 
$
16,808

Interest expense
 
1,666

 

 

 
1,666

Net interest income
 
15,121

 

 
21

 
15,142

Provision for loan losses
 
4,441

 

 

 
4,441

Net interest income after provision for loan losses
 
10,680

 

 
21

 
10,701

Other non-interest income
 
2,564

 
2,315

 
77

 
4,956

Other non-interest expenses
 
11,704

 
1,559

 
262

 
13,525

Income (loss) before income tax expense (benefit)
 
1,540

 
756

 
(164
)
 
2,132

Income tax expense (benefit)
 
17

 
193

 
(34
)
 
176

Segment net income (loss)
 
$
1,523

 
$
563

 
$
(130
)
 
$
1,956


 
 
Three months ended September 30, 2018
 
 
Core Banking
 
WMG
 
Holding Company, CFS, and CRM
 
Consolidated Totals
Interest and dividend income
 
$
16,122

 
$

 
$
14

 
$
16,136

Interest expense
 
1,057

 

 

 
1,057

Net interest income
 
15,065

 

 
14

 
15,079

Provision for loan losses
 
300

 

 

 
300

Net interest income after provision for loan losses
 
14,765

 

 
14

 
14,779

Other non-interest income
 
4,987

 
2,406

 
(12
)
 
7,381

Other non-interest expenses
 
11,871

 
1,307

 
250

 
13,428

Income (loss) before income tax expense (benefit)
 
7,881

 
1,099

 
(248
)
 
8,732

Income tax expense (benefit)
 
1,555

 
281

 
(34
)
 
1,802

Segment net income (loss)
 
$
6,326

 
$
818

 
$
(214
)
 
$
6,930


 
 
Nine months ended September 30, 2019
 
 
Core Banking
 
WMG
 
Holding Company, CFS, and CRM
 
Consolidated Totals
Interest and dividend income
 
$
50,108

 
$

 
$
47

 
$
50,155

Interest expense
 
4,745

 

 

 
4,745

Net interest income
 
45,363

 

 
47

 
45,410

Provision for loan losses
 
5,684

 

 

 
5,684

Net interest income after provision for loan losses
 
39,679

 

 
47

 
39,726

Other non-interest income
 
7,544

 
7,115

 
308

 
14,967

Other non-interest expenses
 
35,253

 
4,705

 
887

 
40,845

Income (loss) before income tax expense (benefit)
 
11,970

 
2,410

 
(532
)
 
13,848

Income tax expense (benefit)
 
1,934

 
615

 
(106
)
 
2,443

Segment net income (loss)
 
$
10,036

 
$
1,795

 
$
(426
)
 
$
11,405

 
 
 
 
 
 
 
 
 
Segment assets
 
$
1,784,692

 
$
3,410

 
$
5,541

 
$
1,793,643


 
 
Nine months ended September 30, 2018
 
 
Core Banking
 
WMG
 
Holding Company, CFS, and CRM
 
Consolidated Totals
Interest and dividend income
 
$
47,645

 
$

 
$
29

 
$
47,674

Interest expense
 
2,678

 

 

 
2,678

Net interest income
 
44,967

 

 
29

 
44,996

Provision for loan losses
 
3,371

 

 

 
3,371

Net interest income after provision for loan losses
 
41,596

 

 
29

 
41,625

Other non-interest income
 
10,992

 
7,095

 
94

 
18,181

Legal accruals and settlements
 
989

 

 

 
989

Other non-interest expenses
 
36,300

 
4,414

 
858

 
41,572

Income (loss) before income tax expense (benefit)
 
15,299

 
2,681

 
(735
)
 
17,245

Income tax expense (benefit)
 
2,791

 
684

 
(126
)
 
3,349

Segment net income (loss)
 
$
12,508

 
$
1,997

 
$
(609
)
 
$
13,896

 
 
 
 
 
 
 
 
 
Segment assets
 
$
1,740,311

 
$
3,800

 
$
9,753

 
$
1,753,864