XML 38 R26.htm IDEA: XBRL DOCUMENT v3.19.1
FAIR VALUE (Tables)
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Summary of assets and liabilities measured at fair value on a recurring basis
Assets and liabilities measured at fair value on a recurring basis are summarized below (in thousands):
 
 
Fair Value Measurement at March 31, 2019 Using
Financial Assets:
Fair Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Obligations of U.S. Government and U.S. Government sponsored enterprises
$
5,488

 
$

 
$
5,488

 
$

Mortgage-backed securities, residential
203,938

 

 
203,938

 

Obligations of states and political subdivisions
48,332

 

 
48,332

 

Corporate bonds and notes
249

 

 
249

 

SBA loan pools
8,714

 

 
8,714

 

Total available for sale securities
$
266,721

 
$

 
$
266,721

 
$

 
 
 
 
 
 
 
 
Equity investments
$
1,198

 
$
1,198

 
$

 
$

Derivative assets
4,091

 

 
4,091

 

 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
Derivative liabilities
$
4,321

 
$

 
$
4,091

 
$
230


There were no transfers between Level 1 and Level 2 during the three month period ended March 31, 2019.
 
 
Fair Value Measurement at December 31, 2018 Using
Financial Assets:
Fair Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Obligations of U.S. Government and U.S. Government sponsored enterprises
$
5,472

 
$

 
$
5,472

 
$

Mortgage-backed securities, residential
183,192

 

 
183,192

 

Obligations of states and political subdivisions
44,152

 

 
44,152

 

Corporate bonds and notes
247

 

 
247

 

SBA loan pools
9,195

 

 
9,195

 

Total available for sale securities
$
242,258

 
$

 
$
242,258

 
$

 
 
 
 
 
 
 
 
Equity investments
$
1,075

 
$
1,075

 
$

 
$

Derivative assets
3,142

 

 
3,142

 

 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
Derivative liabilities
$
3,282

 
$

 
$
3,142

 
$
140

Reconciliation of all assets measured at fair value
The table below presents a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three-month periods ended March 31, 2019 and 2018 (in thousands):

 
 
Assets (Liabilities)
 
 
Corporate Bonds and Notes
 
Derivative Liabilities
 
 
March 31, 2019
 
March 31, 2018
 
March 31, 2019
 
March 31, 2018
Balance of recurring Level 3 assets at January 1
 
$

 
$

 
$
(140
)
 
$
(75
)
Derivative instruments entered into
 

 

 
(24
)
 

Total gains or losses for the period:
 
 
 
 
 
 
 
 
Included in earnings - other non-interest income
 

 

 
(66
)
 
25

Included in other comprehensive income
 

 

 

 

Transfers out of Level 3
 

 

 

 

Balance of recurring Level 3 assets at March 31,
 
$

 
$

 
$
(230
)
 
$
(50
)

Reconciliation of liabilities measured at fair value
The table below presents a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three-month periods ended March 31, 2019 and 2018 (in thousands):

 
 
Assets (Liabilities)
 
 
Corporate Bonds and Notes
 
Derivative Liabilities
 
 
March 31, 2019
 
March 31, 2018
 
March 31, 2019
 
March 31, 2018
Balance of recurring Level 3 assets at January 1
 
$

 
$

 
$
(140
)
 
$
(75
)
Derivative instruments entered into
 

 

 
(24
)
 

Total gains or losses for the period:
 
 
 
 
 
 
 
 
Included in earnings - other non-interest income
 

 

 
(66
)
 
25

Included in other comprehensive income
 

 

 

 

Transfers out of Level 3
 

 

 

 

Balance of recurring Level 3 assets at March 31,
 
$

 
$

 
$
(230
)
 
$
(50
)

Nonrecurring fair value measurement, valuation techniques
The following table presents information related to Level 3 recurring fair value measurements at March 31, 2019 and December 31, 2018 (in thousands):

Description
 
Fair Value at
March 31,
2019
 
Valuation Technique
 
Unobservable Inputs
 
Range
[Weighted Average]
at March 31, 2019
Derivative liabilities
 
$
230

 
Historical trend
 
Credit default rate
 
7.27% - 7.27%
[7.27%]

Description
 
Fair Value at
December 31,
2018
 
Valuation Technique
 
Unobservable Inputs
 
Range
[Weighted Average]
at December 31, 2018
Derivative liabilities
 
$
140

 
Historical trend
 
Credit default rate
 
7.46% - 7.46%
[7.46%]
The following tables present information related to Level 3 non-recurring fair value measurement at March 31, 2019 and December 31, 2018 (in thousands):
Description
 
Fair Value at March 31, 2019
 
Valuation Technique
 
Unobservable Inputs
 
Range
[Weighted Average]
at
March 31, 2019
Impaired loans:
 
 
 
 
 
 
 
 
Commercial mortgages:
 
 
 
 
 
 
 
 
Commercial mortgages
 
$
2,913

 
Sales comparison
 
Discount to appraised value
 
10.00% - 11.76%
[10.89%]
 
 
$
2,913

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OREO:
 
 
 
 
 
 
 
 
Commercial mortgages:
 
 
 
 
 
 
 
 
Commercial mortgages
 
$
62

 
Sales comparison
 
Discount to appraised value
 
22.00% - 22.00%
[22.00%]
Residential mortgages
 
27

 
Sales comparison
 
Discount to appraised value
 
13.14% -13.14%
[13.14%]
Consumer loans:
 
 
 
 
 
 
 
 
Home equity lines and loans
 
55

 
Sales comparison
 
Discount to appraised value
 
20.80% - 20.80%
[20.80%]
 
 
$
144

 
 
 
 
 
 

Description
 
Fair Value at December 31, 2018
 
Valuation Technique
 
Unobservable Inputs
 
Range
[Weighted Average]
at
December 31, 2018
Impaired loans:
 
 
 
 
 
 
 
 
Commercial and agricultural:
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
1,456

 
Sales comparison
 
Discount to appraised value
 
11.76% - 11.76%
[11.76%]
 
 
$
1,456

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OREO:
 
 
 
 
 
 
 
 
Commercial mortgages:
 
 
 
 
 
 
 
 
  Commercial mortgages
 
$
213

 
Sales comparison
 
Discount to appraised value
 
10.00% - 24.80%
[17.72%]
Residential mortgages
 
204

 
Sales comparison
 
Discount to appraised value
 
20.80% - 39.78%
[22.94%]
Consumer loans:
 
 
 
 
 
 
 
 
Home equity lines and loans
 
157

 
Sales comparison
 
Discount to appraised value
 
20.80% - 20.80%
[20.80%]
 
 
$
574

 
 
 
 
 
 
Summary of assets and liabilities measured at fair value on a non-recurring basis
Assets and liabilities measured at fair value on a non-recurring basis are summarized below (in thousands):
 
 
 
Fair Value Measurement at March 31, 2019 Using
Financial Assets:
Fair Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total Gains (Losses)
Impaired Loans:
 
 
 
 
 
 
 
 
 
Commercial mortgages:
 
 
 
 
 
 
 
 
 
Commercial mortgages
$
2,913

 
$

 
$

 
$
2,913

 
$
(1,785
)
Total impaired loans
$
2,913

 
$

 
$

 
$
2,913

 
$
(1,785
)
Other real estate owned:
 

 
 

 
 

 
 

 
 
Commercial mortgages:
 

 
 

 
 

 
 

 
 
  Commercial mortgages
$
62

 
$

 
$

 
$
62

 
$

Residential mortgages
27

 

 

 
27

 

Consumer loans:
 

 
 

 
 

 
 

 
 

Home equity lines and loans
55

 

 

 
55

 

Total other real estate owned, net
$
144

 
$

 
$

 
$
144

 
$


 
 
 
Fair Value Measurement at December 31, 2018 Using
Financial Assets:
Fair Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total Gains (Losses)
Impaired Loans:
 
 
 
 
 
 
 
 
 
Commercial mortgages:
 
 
 
 
 
 
 
 
 
  Commercial mortgages
$
1,456

 
$

 
$

 
$
1,456

 
$
240

Total impaired loans
$
1,456

 
$

 
$

 
$
1,456

 
$
240

Other real estate owned:
 

 
 

 
 

 
 

 
 
Commercial mortgages:
 

 
 

 
 

 
 

 
 
Commercial mortgages
$
213

 
$

 
$

 
$
213

 
$

Residential mortgages
204

 

 

 
204

 

Consumer loans:
 

 
 

 
 

 
 

 
 

Home equity lines and loans
157

 

 

 
157

 
(14
)
Total other real estate owned, net
$
574

 
$

 
$

 
$
574

 
$
(14
)
Carrying value and estimated fair value of financial instruments
The carrying amounts and estimated fair values of other financial instruments, at March 31, 2019 and December 31, 2018, are as follows (in thousands):
 
March 31, 2019
Financial assets:
Carrying Amount
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Estimated Fair Value
(1)
Cash and due from financial institutions
$
28,153

 
$
28,153

 
$

 
$

 
$
28,153

Interest-earning deposits in other financial institutions
97,657

 
97,657

 

 

 
97,657

Equity investments
1,198

 
1,198

 

 

 
1,198

Securities available for sale
266,721

 

 
266,721

 

 
266,721

Securities held to maturity
3,861

 

 
1,851

 
2,006

 
3,857

FHLBNY and FRBNY stock
3,143

 

 

 

 
N/A

Loans, net and loans held for sale
1,279,950

 

 

 
1,277,534

 
1,277,534

Accrued interest receivable
4,940

 
18

 
927

 
3,995

 
4,940

Derivative assets
4,091

 

 
4,091

 

 
4,091

 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 

 
 

 
 

 
 

 
 

Deposits:
 

 
 

 
 

 
 

 
 

Demand, savings, and insured money market accounts
$
1,409,509

 
$
1,409,509

 
$

 
$

 
$
1,409,509

Time deposits
156,993

 

 
157,939

 

 
157,939

Accrued interest payable
279

 
41

 
238

 

 
279

Derivative liabilities
4,321

 

 
4,091

 
230

 
4,321

(1) Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.
 
December 31, 2018
Financial assets:
Carrying Amount
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Estimated Fair Value
(1)
Cash and due from financial institutions
$
33,040

 
$
33,040

 
$

 
$

 
$
33,040

Interest-earning deposits in other financial institutions
96,932

 
96,932

 

 

 
96,932

Equity investments
1,075

 
1,075

 

 

 
1,075

Securities available for sale
242,258

 

 
242,258

 

 
242,258

Securities held to maturity
4,875

 

 
1,838

 
3,020

 
4,858

FHLBNY and FRBNY stock
3,138

 

 

 

 
N/A

Loans, net and loans held for sale
1,293,464

 

 

 
1,287,495

 
1,287,495

Accrued interest receivable
4,480

 
80

 
697

 
3,703

 
4,480

Derivative assets
3,142

 

 
3,142

 

 
3,142

 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 

 
 

 
 

 
 

 
 

Deposits:
 

 
 

 
 

 
 

 
 

Demand, savings, and insured money market accounts
$
1,419,011

 
$
1,419,011

 
$

 
$

 
$
1,419,011

Time deposits
150,226

 

 
150,938

 

 
150,938

Accrued interest payable
232

 
26

 
206

 

 
232

Derivative liabilities
3,282

 

 
3,142

 
140

 
3,282

(1) Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.