XML 89 R73.htm IDEA: XBRL DOCUMENT v3.19.1
INCOME TAXES (Details) - USD ($)
12 Months Ended
Dec. 22, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Current:        
Federal   $ 1,732,000 $ 2,594,000 $ 6,330,000
State   124,000 417,000 638,000
Total current   1,856,000 3,011,000 6,968,000
Deferred expense/(benefit):        
Federal   2,253,000 942,000 (2,177,000)
State   345,000 382,000 (387,000)
Remeasurement of deferred tax assets $ (2,900,000) 445,000 (2,927,000) 0
Total deferred   2,153,000 4,251,000 (2,564,000)
Income tax expense   $ 4,009,000 $ 7,262,000 $ 4,404,000
Reconciliation of income tax expense [Abstract]        
Statutory federal tax rate   21.00% 34.00% 34.00%
Tax computed at statutory rate   $ 4,963,000 $ 5,006,000 $ 4,907,000
Tax-exempt income   (430,000) (663,000) (511,000)
831(b) premium adjustment   (167,000) (269,000) (368,000)
Dividend exclusion   (7,000) (8,000) (5,000)
State taxes, net of Federal impact   262,000 201,000 165,000
Nondeductible interest expense   7,000 8,000 9,000
Remeasurement of deferred tax assets   (445,000) 2,927,000 0
Other items, net   (174,000) 60,000 207,000
Income tax expense   $ 4,009,000 $ 7,262,000 $ 4,404,000
Effective tax rate   17.00% 49.40% 30.50%
Deferred tax assets:        
Allowance for loan losses   $ 4,834,000 $ 5,396,000  
Accrual for employee benefit plans   136,000 186,000  
Deferred Tax Liabilities, Property, Plant and Equipment   (93,000)    
Depreciation     86,000  
Deferred compensation and directors' fees   634,000 872,000  
Purchase accounting adjustment – deposits   0 7,000  
Purchase accounting adjustment – loans   7,000 35,000  
Purchase accounting adjustment – fixed assets   149,000 149,000  
Gain on deemed sale of securities   339,000 567,000  
Net unrealized losses on securities available for sale   1,590,000 1,169,000  
Accounting for defined benefit pension and other benefit plans   2,315,000 2,370,000  
Nonaccrued interest   625,000 544,000  
Accrued expense   200,000 868,000  
Other items, net   153,000 160,000  
Total gross deferred tax assets   10,889,000 12,409,000  
Deferred tax liabilities:        
Deferred loan fees and costs   640,000 676,000  
Prepaid pension   3,141,000 3,023,000  
Discount accretion   137,000 239,000  
Core deposit intangible   1,101,000 1,026,000  
REIT dividend   1,048,000 844,000  
Other   109,000 101,000  
Total gross deferred tax liabilities   6,176,000 5,909,000  
Net deferred tax asset   4,713,000 6,500,000  
Unrecognized tax benefits   0 0 $ 0
Accrued interest or penalties related to uncertain tax positions   $ 0 $ 0 $ 0