XML 57 R41.htm IDEA: XBRL DOCUMENT v3.19.1
PENSION PLAN AND OTHER BENEFIT PLANS (Tables)
12 Months Ended
Dec. 31, 2018
Pension Plan  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Change in Benefit Obligation
The following table presents (1) changes in the plan's projected benefit obligation and plan assets, and (2) the plan's funded status at December 31, 2018 and 2017 (in thousands):

Change in projected benefit obligation:
 
2018
 
2017
Benefit obligation at beginning of year
 
$
42,240

 
$
39,791

Service cost
 

 

Interest cost
 
1,551

 
1,646

Actuarial (gain) loss
 
(2,491
)
 
2,634

Curtailments
 

 

Settlements
 
(3,288
)
 

Benefits paid
 
(1,990
)
 
(1,831
)
Benefit obligation at end of year
 
$
36,022

 
$
42,240

Change in Plan Assets
Change in plan assets:
 
2018
 
2017
Fair value of plan assets at beginning of year
 
$
46,672

 
$
41,560

Actual return on plan assets
 
82

 
6,943

Employer contributions
 

 

Settlements
 
(3,288
)
 

Benefits paid
 
(1,990
)
 
(1,831
)
Fair value of plan assets at end of year
 
$
41,476

 
$
46,672

 
 
 
 
 
Funded status
 
$
5,454

 
$
4,432

Amount Recognized in Accumulated Other Comprehensive Income
Amount recognized in accumulated other comprehensive income (loss) at December 31, 2018 and 2017 consist of the following (in thousands):
 
 
2018
 
2017
Net actuarial loss
 
$
9,075

 
$
9,356

Prior service cost
 

 

Total before tax effects
 
$
9,075

 
$
9,356

Assumptions Used in Determining Benefit Obligation
The principal actuarial assumptions used in determining the projected benefit obligation as of December 31, 2018, 2017 and 2016 were as follows:
 
 
2018
 
2017
 
2016
Discount rate
 
4.35
%
 
3.74
%
 
4.16
%
Assumed rate of future compensation increase
 
N/A

 
N/A

 
N/A

Components of Net Periodic Benefit Cost
Components of net periodic benefit cost and other amounts recognized in other comprehensive income (loss) in 2018, 2017 and 2016 consist of the following (in thousands):

Net periodic benefit cost
 
2018
 
2017
 
2016
Service cost, benefits earned during the year
 
$

 
$

 
$
1,047

Interest cost on projected benefit obligation
 
1,551

 
1,646

 
1,883

Expected return on plan assets
 
(3,309
)
 
(3,144
)
 
(3,019
)
Amortization of net loss
 
188

 
267

 
1,549

Amortization of  prior service cost
 

 

 
7

Recognized (gain) loss due to settlements
 
828

 

 

Net periodic cost (benefit)
 
$
(742
)
 
$
(1,231
)
 
$
1,467

Schedule of Other Amounts Recognized in Other Comprehensive Income
Other changes in plan assets and benefit obligations recognized in other comprehensive income (loss):
 
2018
 
2017
 
2016
Net actuarial (gain) loss
 
$
736

 
$
(1,165
)
 
$
(5,526
)
Recognized loss
 
(1,016
)
 
(267
)
 
(1,549
)
Amortization of prior service cost
 

 

 
(7
)
Total recognized in other comprehensive income (loss) (before tax effect)
 
$
(280
)
 
$
(1,432
)
 
$
(7,082
)
 
 
 
 
 
 
 
Total recognized in net (benefit) cost and other comprehensive income (loss) (before tax effect)
 
$
(1,022
)
 
$
(2,663
)
 
$
(5,615
)
Amounts Expected to be Recognized in Net Periodic Cost
Amounts expected to be recognized in net periodic cost during 2019 (in thousands):
 
 
Loss recognition
 
$
196

Prior service cost recognition
 
$

Assumptions Used in Determining Net Periodic Benefit Cost
The principal actuarial assumptions used in determining the net periodic benefit cost for the years ended December 31, 2018, 2017 and 2016 were as follows:
 
 
2018
 
2017
 
2016
Discount rate
 
3.74
%
 
4.16
%
 
4.39
%
Expected long-term rate of return on assets
 
7.25
%
 
7.75
%
 
7.75
%
Assumed rate of future compensation increase
 
N/A

 
N/A

 
5.00
%
Target Assets Allocations
The expected return on plan assets was determined based on a CAPM using historical and expected future returns of the various asset classes, reflecting the target allocations described below.
Asset Class
 
Target Allocation 2018
 
Percentage of Plan Assets at December 31,
 
Expected Long-Term Rate of Return
 
 
 
 
2018
 
2017
 
 
Large cap domestic equities
 
20% - 50%
 
38
%
 
40
%
 
10.3
%
Mid-cap domestic equities
 
0% - 15%
 
2
%
 
6
%
 
10.6
%
Small-cap domestic equities
 
0% - 10%
 
6
%
 
7
%
 
10.8
%
International equities
 
0% - 20%
 
4
%
 
13
%
 
10.3
%
Intermediate fixed income
 
30% - 70%
 
37
%
 
29
%
 
4.7
%
Alternative assets
 
0% - 10%
 
%
 
%
 
7.5
%
Cash
 
0% - 20%
 
13
%
 
5
%
 
2.5
%
Total
 
 
 
100
%
 
100
%
 
 
Fair Value of Plan Assets
The fair value of the plan assets at December 31, 2018 and 2017, by asset class are as follows (in thousands):

 
 
Fair Value Measurement at
December 31, 2018 Using
Plan Assets
 
Carrying Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Cash
 
$
5,476

 
$
5,476

 
$

 
$

Equity securities:
 
 

 
 

 
 

 
 

U.S. companies
 
16,244

 
16,244

 

 

International companies
 

 

 

 

 
 
 
 
 
 
 
 
 
Mutual funds
 
16,242

 
16,242

 

 

 
 
 
 
 
 
 
 
 
Debt securities:
 
 

 
 

 
 

 
 

U.S. Treasuries/Government bonds
 
2,031

 

 
2,031

 

U.S. Corporate bonds
 
1,483

 

 
1,483

 

Total plan assets
 
$
41,476

 
$
37,962

 
$
3,514

 
$


 
 
Fair Value Measurement at
December 31, 2017 Using
Plan Assets
 
Carrying Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Cash
 
$
2,066

 
$
2,066

 
$

 
$

Equity securities:
 
 

 
 

 
 

 
 

U.S. companies
 
20,865

 
20,865

 

 

International companies
 

 

 

 

 
 
 
 
 
 
 
 
 
Mutual funds
 
19,253

 
19,253

 

 

 
 
 
 
 
 
 
 
 
Debt securities:
 
 

 
 

 
 

 
 

U.S. Treasuries/Government bonds
 
2,217

 

 
2,217

 

U.S. Corporate bonds
 
2,271

 

 
2,271

 

Total plan assets
 
$
46,672

 
$
42,184

 
$
4,488

 
$

Estimated Benefit Payments
The following table presents the estimated benefit payments for each of the next five years and the aggregate amount expected to be paid in years six through ten for the pension plan (in thousands):
Calendar Year
 
Future Expected Benefit Payments
2019
 
$
2,181

2020
 
$
2,198

2021
 
$
2,212

2022
 
$
2,235

2023
 
$
2,252

2024-2028
 
$
11,331

Defined Benefit Health Care Plan  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Change in Benefit Obligation
The following table presents (1) changes in the plan's accumulated postretirement benefit obligation and (2) the plan's funded status at December 31, 2018 and 2017 (in thousands):
Changes in accumulated postretirement benefit obligation:
 
2018
 
2017
Accumulated postretirement benefit obligation - beginning of year
 
$
441

 
$
423

Service cost
 

 

Interest cost
 
16

 
20

Participant contributions
 
73

 
76

Amendments
 

 

Actuarial (gain) loss
 
22

 
98

Benefits paid
 
(189
)
 
(176
)
Accumulated postretirement benefit obligation at end of year
 
$
363

 
$
441

Change in Plan Assets
Change in plan assets:
 
2018
 
2017
Fair value of plan assets at beginning of year
 
$

 
$

Employer contribution
 
116

 
100

Plan participants’ contributions
 
73

 
76

Benefits paid
 
(189
)
 
(176
)
Fair value of plan assets at end of year
 
$

 
$

 
 
 
 
 
Unfunded status
 
$
(363
)
 
$
(441
)
Amount Recognized in Accumulated Other Comprehensive Income
Amount recognized in accumulated other comprehensive income (loss) at December 31, 2018 and 2017 consist of the following (in thousands):
 
 
2018
 
2017
Net actuarial loss
 
$
491

 
$
592

Prior service credit
 
(661
)
 
(881
)
Total before tax effects
 
$
(170
)
 
$
(289
)
Components of Net Periodic Benefit Cost
The components of net periodic postretirement benefit cost for the years ended December 31, 2018, 2017 and 2016 are as follows (in thousands):
Net periodic cost (benefit)
 
2018
 
2017
 
2016
Service cost
 
$

 
$

 
$
43

Interest cost
 
16

 
20

 
66

Amortization of prior service benefit
 
(220
)
 
(220
)
 
(97
)
Recognized actuarial loss
 
123

 
143

 
20

Recognized prior service benefit due to curtailments
 

 

 
(337
)
Net periodic postretirement cost (benefit)
 
$
(81
)
 
$
(57
)
 
$
(305
)
Schedule of Other Amounts Recognized in Other Comprehensive Income
Other changes in plan assets and benefit obligations
  recognized  in other comprehensive income (loss):
 
2018
 
2017
 
2016
Net actuarial loss
 
$
22

 
$
98

 
$
139

Recognized actuarial loss
 
(123
)
 
(143
)
 
(20
)
Prior service credit
 

 

 
(1,101
)
Amortization of prior service benefit
 
220

 
220

 
434

Total recognized in other comprehensive income (loss)(before tax effect)
 
$
119

 
$
175

 
$
(548
)
 
 
 
 
 
 
 
Total recognized in net benefit cost and other comprehensive income (loss) (before tax effect)
 
$
38

 
$
118

 
$
(853
)
Amounts Expected to be Recognized in Net Periodic Cost
Amounts expected to be recognized in net periodic cost during 2019 (in thousands):
 
 
Loss recognition
 
$
114

Prior service cost recognition
 
$
(220
)
Effect of One-Percentage Point Change in Assumed Health Care Cost Trend Rates
Assumed health care cost trend rates have a significant effect on the amounts reported for the health care plan.  A one-percentage point change in assumed health care cost trend rates would have the following effects (in thousands):
Effect of a 1% increase in health care trend rate on:
 
2018
 
2017
 
2016
Benefit obligation
 
$
4

 
$
5

 
$
2

Total service and interest cost
 
$

 
$

 
$

Effect of a 1% decrease in health care trend rate on:
 
2018
 
2017
 
2016
Benefit obligation
 
$
(4
)
 
$
(6
)
 
$
(3
)
Total service and interest cost
 
$

 
$

 
$

Weighted-Average Assumption for Disclosure of Health Care Cost Trend
Weighted-average assumption for disclosure as of December 31:
 
2018
 
2017
 
2016
Discount rate
 
4.35
%
 
3.74
%
 
4.16
%
Health care cost trend: Initial (Pre-65/Post 65)
 
6.95% / 5.45%

 
6.50
%
 
6.50
%
Health care cost trend: Ultimate (Pre-65/Post 65)
 
4.75% / 4.75%

 
5.00
%
 
5.00
%
Year ultimate cost trend reached
 
2024

 
2021

 
2020

Weighted-Average Assumption for Net Periodic Cost
Weighted-average assumptions for net periodic cost as of December 31:
 
2018
 
2017
 
2016
Discount rate
 
3.74
%
 
4.16
%
 
4.39
%
Health care cost trend: Initial
 
6.50
%
 
6.50
%
 
7.00
%
Health care cost tread: Ultimate
 
5.00
%
 
5.00
%
 
5.00
%
Year ultimate reached
 
2021

 
2020

 
2019

Estimated Benefit Payments
The following table presents the estimated benefit payments for each of the next five years and the aggregate amount expected to be paid in years six through ten (in thousands):
Calendar Year
 
Future Estimated Benefit Payments
2019
 
$
132

2020
 
$
81

2021
 
$
42

2022
 
$
33

2023
 
$
33

2024-2028
 
$
58

Executive Supplemental Pension Plan  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Change in Benefit Obligation
The following table presents Executive Supplemental Pension plan status at December 31, 2018 and 2017 (in thousands):
Change in projected benefit obligation:
 
2018
 
2017
Benefit obligation at beginning of year
 
$
1,289

 
$
1,248

Service cost
 

 

Interest cost
 
46

 
50

Actuarial (gain) loss
 
(47
)
 
66

Benefits paid
 
(109
)
 
(75
)
Projected benefit obligation at end of year
 
$
1,179

 
$
1,289

Change in Plan Assets
Changes in plan assets:
 
2018
 
2017
Fair value of plan assets at beginning of year
 
$

 
$

Employer contributions
 
109

 
75

Benefits paid
 
(109
)
 
(75
)
Fair value of plan assets at end of year
 
$

 
$

 
 
 
 
 
Unfunded status
 
$
(1,179
)
 
$
(1,289
)
Amount Recognized in Accumulated Other Comprehensive Income
Amounts recognized in accumulated other comprehensive income (loss) at December 31, 2018 and 2017 consist of the following (in thousands):
 
 
2018
 
2017
Net actuarial loss
 
$
174

 
$
228

Prior service cost
 

 

Total before tax effects
 
$
174

 
$
228

Assumptions Used in Determining Benefit Obligation
Accumulated benefit obligation at December 31, 2018 and 2017 was $1.2 million and $1.3 million, respectively.
Weighted-average assumption for disclosure as of December 31:
 
2018
 
2017
 
2016
Discount rate
 
4.35
%
 
3.74
%
 
4.16
%
Assumed rate of future compensation increase
 
N/A

 
N/A

 
N/A

Components of Net Periodic Benefit Cost
The components of net periodic benefit cost for the years ended December 31, 2018, 2017 and 2016 are as follows (in thousands):
Net periodic benefit cost
 
2018
 
2017
 
2016
Service cost
 
$

 
$

 
$
43

Interest cost
 
46

 
50

 
51

Recognized actuarial loss
 
7

 
3

 
26

Net periodic postretirement benefit cost
 
$
53

 
$
53

 
$
120

Schedule of Other Amounts Recognized in Other Comprehensive Income
Other changes in plan assets and benefit obligation recognized in other comprehensive income (loss):
 
2018
 
2017
 
2016
Net actuarial (gain) loss
 
$
(47
)
 
$
66

 
$
18

Recognized actuarial loss
 
(7
)
 
(3
)
 
(26
)
Total recognized in other comprehensive income (loss) (before tax effect)
 
$
(54
)
 
$
63

 
$
(8
)
 
 
 
 
 
 
 
Total recognized in net benefit cost and other comprehensive income (loss) (before tax effect)
 
$
(1
)
 
$
116

 
$
112

Amounts Expected to be Recognized in Net Periodic Cost
Amounts expected to be recognized in net periodic cost during 2019 (in thousands):
 
 
Loss recognition
 
$
4

Prior service cost recognition
 
$

Assumptions Used in Determining Net Periodic Benefit Cost
Weighted-average assumptions for net periodic cost as of December 31:
 
2018
 
2017
 
2016
Discount rate
 
3.74
%
 
4.16
%
 
4.39
%
Salary scale
 
N/A

 
N/A

 
N/A

Estimated Benefit Payments
The following table presents the estimated benefit payments for each of the next five years and the aggregate amount expected to be paid in years six through ten for the Supplemental Pension Plan (in thousands):
Calendar Year
 
Future Estimated Benefit Payments
2019
 
$
109

2020
 
$
107

2021
 
$
105

2022
 
$
103

2023
 
$
100

2024-2028
 
$
443