XML 32 R20.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT REPORTING
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
SEGMENT REPORTING
SEGMENT REPORTING

The Corporation manages its operations through two primary business segments:  core banking and WMG.  The core banking segment provides revenues by attracting deposits from the general public and using such funds to originate consumer, commercial, commercial real estate, and residential mortgage loans, primarily in the Corporation’s local markets, and to invest in securities.  The WMG services segment provides revenues by providing trust and investment advisory services to clients.

Accounting policies for the segments are the same as those described in Note 1 of the Corporation’s 2017 Annual Report on Form 10-K, which was filed with the SEC on March 8, 2018. Summarized financial information concerning the Corporation’s reportable segments and the reconciliation to the Corporation’s consolidated results are shown in the following table.  Income taxes are allocated based on the separate taxable income of each entity and indirect overhead expenses are allocated based on reasonable and equitable allocations applicable to the reportable segment.  The Holding Company, CFS, and CRM column below includes amounts to eliminate transactions between segments (in thousands).

 
 
Three months ended September 30, 2018
 
 
Core Banking
 
WMG
 
Holding Company, CFS, and CRM
 
Consolidated Totals
Interest and dividend income
 
$
16,122

 
$

 
$
14

 
$
16,136

Interest expense
 
1,057

 

 

 
1,057

Net interest income
 
15,065

 

 
14

 
15,079

Provision for loan losses
 
300

 

 

 
300

Net interest income after provision for loan losses
 
14,765

 

 
14

 
14,779

Other non-interest income
 
4,987

 
2,406

 
(12
)
 
7,381

Other non-interest expenses
 
11,871

 
1,307

 
250

 
13,428

Income (loss) before income tax expense (benefit)
 
7,881

 
1,099

 
(248
)
 
8,732

Income tax expense (benefit)
 
1,555

 
281

 
(34
)
 
1,802

Segment net income (loss)
 
$
6,326

 
$
818

 
$
(214
)
 
$
6,930


 
 
Three months ended September 30, 2017
 
 
Core Banking
 
WMG
 
Holding Company, CFS, and CRM
 
Consolidated Totals
Interest and dividend income
 
$
15,487

 
$

 
$
10

 
$
15,497

Interest expense
 
734

 

 

 
734

Net interest income
 
14,753

 

 
10

 
14,763

Provision for loan losses
 
1,289

 

 

 
1,289

Net interest income after provision for loan losses
 
13,464

 

 
10

 
13,474

Other non-interest income
 
2,989

 
2,147

 
30

 
5,166

Other non-interest expenses
 
11,651

 
1,370

 
255

 
13,276

Income (loss) before income tax expense (benefit)
 
4,802

 
777

 
(215
)
 
5,364

Income tax expense (benefit)
 
1,457

 
295

 
(42
)
 
1,710

Segment net income (loss)
 
$
3,345

 
$
482

 
$
(173
)
 
$
3,654


 
 
Nine months ended September 30, 2018
 
 
Core Banking
 
WMG
 
Holding Company, CFS, and CRM
 
Consolidated Totals
Interest and dividend income
 
$
47,645

 
$

 
$
29

 
$
47,674

Interest expense
 
2,678

 

 

 
2,678

Net interest income
 
44,967

 

 
29

 
44,996

Provision for loan losses
 
3,371

 

 

 
3,371

Net interest income after provision for loan losses
 
41,596

 

 
29

 
41,625

Other non-interest income
 
10,992

 
7,095

 
94

 
18,181

Legal settlements
 
989

 

 

 
989

Other non-interest expenses
 
36,300

 
4,414

 
858

 
41,572

Income (loss) before income tax expense (benefit)
 
15,299

 
2,681

 
(735
)
 
17,245

Income tax expense (benefit)
 
2,791

 
684

 
(126
)
 
3,349

Segment net income (loss)
 
$
12,508

 
$
1,997

 
$
(609
)
 
$
13,896

 
 
 
 
 
 
 
 
 
Segment assets
 
$
1,740,311

 
$
3,800

 
$
9,753

 
$
1,753,864


 
 
Nine months ended September 30, 2017
 
 
Core Banking
 
WMG
 
Holding Company, CFS, and CRM
 
Consolidated Totals
Interest and dividend income
 
$
44,478

 
$

 
$
17

 
$
44,495

Interest expense
 
2,288

 

 

 
2,288

Net interest income
 
42,190

 

 
17

 
42,207

Provision for loan losses
 
2,750

 

 

 
2,750

Net interest income after provision for loan losses
 
39,440

 

 
17

 
39,457

Other non-interest income
 
8,228

 
6,525

 
282

 
15,035

Legal accruals and settlements
 
850

 

 

 
850

Other non-interest expenses
 
34,795

 
4,142

 
866

 
39,803

Income (loss) before income tax expense (benefit)
 
12,023

 
2,383

 
(567
)
 
13,839

Income tax expense (benefit)
 
3,523

 
904

 
(177
)
 
4,250

Segment net income (loss)
 
$
8,500

 
$
1,479

 
$
(390
)
 
$
9,589

 
 
 
 
 
 
 
 
 
Segment assets
 
$
1,721,571

 
$
4,112

 
$
5,999

 
$
1,731,682