XML 32 R20.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT REPORTING
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
SEGMENT REPORTING
SEGMENT REPORTING

The Corporation manages its operations through two primary business segments:  core banking and WMG.  The core banking segment provides revenues by attracting deposits from the general public and using such funds to originate consumer, commercial, commercial real estate, and residential mortgage loans, primarily in the Corporation’s local markets, and to invest in securities.  The WMG services segment provides revenues by providing trust and investment advisory services to clients.

Accounting policies for the segments are the same as those described in Note 1 of the Corporation’s 2017 Annual Report on Form 10-K, which was filed with the SEC on March 8, 2018. Summarized financial information concerning the Corporation’s reportable segments and the reconciliation to the Corporation’s consolidated results are shown in the following table.  Income taxes are allocated based on the separate taxable income of each entity and indirect overhead expenses are allocated based on reasonable and equitable allocations applicable to the reportable segment.  The Holding Company, CFS, and CRM column below includes amounts to eliminate transactions between segments (in thousands).

 
 
Three months ended June 30, 2018
 
 
Core Banking
 
WMG
 
Holding Company, CFS, and CRM
 
Consolidated Totals
Interest and dividend income
 
$
15,861

 
$

 
$
8

 
$
15,869

Interest expense
 
852

 

 

 
852

Net interest income
 
15,009

 

 
8

 
15,017

Provision for loan losses
 
2,362

 

 

 
2,362

Net interest income after provision for loan losses
 
12,647

 

 
8

 
12,655

Other non-interest income
 
2,822

 
2,373

 
130

 
5,325

Legal accruals and settlements
 
989

 

 

 
989

Other non-interest expenses
 
12,014

 
1,629

 
335

 
13,978

Income (loss) before income tax expense (benefit)
 
2,466

 
744

 
(197
)
 
3,013

Income tax expense (benefit)
 
342

 
190

 
(46
)
 
486

Segment net income (loss)
 
$
2,124

 
$
554

 
$
(151
)
 
$
2,527


 
 
Three months ended June 30, 2017
 
 
Core Banking
 
WMG
 
Holding Company, CFS, and CRM
 
Consolidated Totals
Interest and dividend income
 
$
14,680

 
$

 
$
4

 
$
14,684

Interest expense
 
734

 

 

 
734

Net interest income
 
13,946

 

 
4

 
13,950

Provision for loan losses
 
421

 

 

 
421

Net interest income after provision for loan losses
 
13,525

 

 
4

 
13,529

Other non-interest income
 
2,634

 
2,269

 
119

 
5,022

Legal accruals and settlements
 
850

 

 

 
850

Other non-interest expenses
 
11,700

 
1,467

 
315

 
13,482

Income (loss) before income tax expense (benefit)
 
3,609

 
802

 
(192
)
 
4,219

Income tax expense (benefit)
 
1,018

 
304

 
(59
)
 
1,263

Segment net income (loss)
 
$
2,591

 
$
498

 
$
(133
)
 
$
2,956


 
 
Six months ended June 30, 2018
 
 
Core Banking
 
WMG
 
Holding Company, CFS, and CRM
 
Consolidated Totals
Interest and dividend income
 
$
31,523

 
$

 
$
15

 
$
31,538

Interest expense
 
1,621

 

 

 
1,621

Net interest income
 
29,902

 

 
15

 
29,917

Provision for loan losses
 
3,071

 

 

 
3,071

Net interest income after provision for loan losses
 
26,831

 

 
15

 
26,846

Other non-interest income
 
6,005

 
4,689

 
106

 
10,800

Other non-interest expenses
 
24,429

 
3,107

 
608

 
28,144

Income (loss) before income tax expense (benefit)
 
7,418

 
1,582

 
(487
)
 
8,513

Income tax expense (benefit)
 
1,236

 
403

 
(92
)
 
1,547

Segment net income (loss)
 
$
6,182

 
$
1,179

 
$
(395
)
 
$
6,966

 
 
 
 
 
 
 
 
 
Segment assets
 
$
1,694,891

 
$
3,844

 
$
11,431

 
$
1,710,166


 
 
Six months ended June 30, 2017
 
 
Core Banking
 
WMG
 
Holding Company, CFS, and CRM
 
Consolidated Totals
Interest and dividend income
 
$
28,991

 
$

 
$
7

 
$
28,998

Interest expense
 
1,554

 

 

 
1,554

Net interest income
 
27,437

 

 
7

 
27,444

Provision for loan losses
 
1,461

 

 

 
1,461

Net interest income after provision for loan losses
 
25,976

 

 
7

 
25,983

Other non-interest income
 
5,239

 
4,378

 
252

 
9,869

Legal accruals and settlements
 
850

 

 

 
850

Other non-interest expenses
 
23,144

 
2,772

 
611

 
26,527

Income (loss) before income tax expense (benefit)
 
7,221

 
1,606

 
(352
)
 
8,475

Income tax expense (benefit)
 
2,066

 
609

 
(135
)
 
2,540

Segment net income (loss)
 
$
5,155

 
$
997

 
$
(217
)
 
$
5,935

 
 
 
 
 
 
 
 
 
Segment assets
 
$
1,706,266

 
$
4,863

 
$
7,443

 
$
1,718,572