XML 43 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT REPORTING (Tables)
3 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
Summarized financial information showing reconciliation of segment net income loss and assets to consolidated results
Accounting policies for the segments are the same as those described in Note 1 of the Corporation’s 2017 Annual Report on Form 10-K, which was filed with the SEC on March 8, 2018. Summarized financial information concerning the Corporation’s reportable segments and the reconciliation to the Corporation’s consolidated results are shown in the following table.  Income taxes are allocated based on the separate taxable income of each entity and indirect overhead expenses are allocated based on reasonable and equitable allocations applicable to the reportable segment.  The Holding Company, CFS, and CRM column below includes amounts to eliminate transactions between segments (in thousands).


 
 
Three months ended March 31, 2018
 
 
Core Banking
 
WMG
 
Holding Company, CFS, and CRM
 
Consolidated Totals
Interest and dividend income
 
$
15,662

 
$

 
$
7

 
$
15,669

Interest expense
 
769

 

 

 
769

Net interest income
 
14,893

 

 
7

 
14,900

Provision for loan losses
 
709

 

 

 
709

Net interest income after provision for loan losses
 
14,184

 

 
7

 
14,191

Other non-interest income
 
3,183

 
2,316

 
(24
)
 
5,475

Other non-interest expenses
 
12,415

 
1,478

 
273

 
14,166

Income (loss) before income tax expense (benefit)
 
4,952

 
838

 
(290
)
 
5,500

Income tax expense (benefit)
 
894

 
213

 
(46
)
 
1,061

Segment net income (loss)
 
$
4,058

 
$
625

 
$
(244
)
 
$
4,439

 
 
 
 
 
 
 
 
 
Segment assets
 
$
1,688,034

 
$
4,090

 
$
7,830

 
$
1,699,954


 
 
Three months ended March 31, 2017
 
 
Core Banking
 
WMG
 
Holding Company, CFS, and CRM
 
Consolidated Totals
Interest and dividend income
 
$
14,311

 
$

 
$
3

 
$
14,314

Interest expense
 
820

 

 

 
820

Net interest income
 
13,491

 

 
3

 
13,494

Provision for loan losses
 
1,040

 

 

 
1,040

Net interest income after provision for loan losses
 
12,451

 

 
3

 
12,454

Other non-interest income
 
2,605

 
2,109

 
133

 
4,847

Other non-interest expenses
 
11,444

 
1,305

 
296

 
13,045

Income (loss) before income tax expense (benefit)
 
3,612

 
804

 
(160
)
 
4,256

Income tax expense (benefit)
 
1,048

 
305

 
(76
)
 
1,277

Segment net income (loss)
 
$
2,564

 
$
499

 
$
(84
)
 
$
2,979

 
 
 
 
 
 
 
 
 
Segment assets
 
$
1,729,057

 
$
4,270

 
$
2,773

 
$
1,736,100