XML 86 R70.htm IDEA: XBRL DOCUMENT v3.8.0.1
INCOME TAXES (Details) - USD ($)
12 Months Ended
Dec. 22, 2017
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Current:        
Federal   $ 2,594,000 $ 6,330,000 $ 3,668,000
State   417,000 638,000 216,000
Total current   3,011,000 6,968,000 3,884,000
Deferred expense/(benefit):        
Federal   942,000 (2,177,000) 595,000
State   382,000 (387,000) 179,000
Remeasurement of deferred tax assets $ 2,900,000 2,927,000 0 0
Total deferred   4,251,000 (2,564,000) 774,000
Income tax expense   $ 7,262,000 $ 4,404,000 $ 4,658,000
Reconciliation of income tax expense [Abstract]        
Statutory federal tax rate   34.00% 34.00% 34.00%
Tax computed at statutory rate   $ 5,006,000 $ 4,907,000 $ 4,791,000
Tax-exempt income   (663,000) (511,000) (441,000)
831(b) premium adjustment   (269,000) (368,000) 0
Dividend exclusion   (8,000) (5,000) (41,000)
State taxes, net of Federal impact   201,000 165,000 238,000
Nondeductible interest expense   8,000 9,000 8,000
Remeasurement of deferred tax assets   2,927,000 0 0
Other items, net   60,000 207,000 103,000
Income tax expense   $ 7,262,000 $ 4,404,000 $ 4,658,000
Effective tax rate   49.40% 30.50% 33.10%
Deferred tax assets:        
Allowance for loan losses   $ 5,396,000 $ 5,405,000  
Accrual for employee benefit plans   186,000 337,000  
Depreciation   86,000 2,119,000  
Deferred compensation and directors' fees   872,000 1,195,000  
Purchase accounting adjustment – deposits   7,000 21,000  
Purchase accounting adjustment – loans   35,000 44,000  
Purchase accounting adjustment – fixed assets   149,000 221,000  
Gain on deemed sale of securities   567,000 798,000  
Net unrealized losses on securities available for sale   1,169,000 2,643,000  
Accounting for defined benefit pension and other benefit plans   2,370,000 4,091,000  
Nonaccrued interest   544,000 944,000  
Accrued expense   868,000 854,000  
Other items, net   160,000 286,000  
Total gross deferred tax assets   12,409,000 18,958,000  
Deferred tax liabilities:        
Deferred loan fees and costs   676,000 940,000  
Prepaid pension   3,023,000 3,956,000  
Discount accretion   239,000 342,000  
Core deposit intangible   1,026,000 1,460,000  
REIT dividend   844,000 0  
Other   101,000 152,000  
Total gross deferred tax liabilities   5,909,000 6,850,000  
Net deferred tax asset   6,500,000 12,108,000  
Unrecognized tax benefits   0 0 $ 0
Accrued interest or penalties related to uncertain tax positions   $ 0 $ 0 $ 0