XML 63 R47.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT REPORTING (Tables)
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Summarized Financial Information Concerning Reportable Segments And Reconciliation To Consolidated Results
CRM was formed during the second quarter of 2016, therefore, is not included within the year ended December 31, 2015 results.
Year ended December 31, 2017
 
Core Banking
 
WMG
 
Holding Company, CFS and CRM
 
Consolidated Totals
Interest and dividend income
 
$
60,031

 
$

 
$
24

 
$
60,055

Interest expense
 
3,068

 

 

 
3,068

Net interest income
 
56,963

 

 
24

 
56,987

Provision for loan losses
 
9,022

 

 

 
9,022

Net interest income after provision for loan losses
 
47,941

 

 
24

 
47,965

Non-interest income
 
11,224

 
8,805

 
462

 
20,491

Non-interest expenses
 
46,931

 
5,664

 
1,169

 
53,764

Income (loss) before income tax expense
 
12,234

 
3,141

 
(683
)
 
14,692

Income tax expense (benefit)
 
6,283

 
1,191

 
(212
)
 
7,262

Segment net income (loss)
 
$
5,951

 
$
1,950

 
$
(471
)
 
$
7,430

 
 
 
 
 
 
 
 
 
Segment assets
 
$
1,700,196

 
$
4,061

 
$
3,363

 
$
1,707,620


Year ended December 31, 2016
 
Core Banking
 
WMG
 
Holding Company, CFS and CRM
 
Consolidated Totals
Interest and dividend income
 
$
56,159

 
$

 
$
9

 
$
56,168

Interest expense
 
3,839

 

 

 
3,839

Net interest income
 
52,320

 

 
$
9

 
52,329

Provision for loan losses
 
2,437

 

 

 
2,437

Net interest income after provision for loan losses
 
49,883

 

 
9

 
49,892

Non-interest income
 
12,318

 
8,316

 
515

 
21,149

Non-interest expenses
 
49,783

 
5,676

 
1,151

 
56,610

Income before income tax expense
 
12,418

 
2,640

 
(627
)
 
14,431

Income tax expense (benefit)
 
3,693

 
997

 
(286
)
 
4,404

Segment net income (loss)
 
$
8,725

 
$
1,643

 
$
(341
)
 
$
10,027

 
 
 
 
 
 
 
 
 
Segment assets
 
$
1,650,100

 
$
4,586

 
$
2,493

 
$
1,657,179


Year ended December 31, 2015
 
Core Banking
 
WMG
 
Holding Company and CFS
 
Consolidated Totals
Interest and dividend income
 
$
54,240

 
$

 
$
4

 
$
54,244

Interest expense
 
3,602

 

 

 
3,602

Net interest income
 
50,638

 

 
4

 
50,642

Provision for loan losses
 
1,571

 

 

 
1,571

Net interest income after provision for loan losses
 
49,067

 

 
4

 
49,071

Non-interest income
 
11,019

 
8,522

 
906

 
20,447

Non-interest expenses
 
48,882

 
5,517

 
1,028

 
55,427

Income (loss) before income tax expense
 
11,204

 
3,005

 
(118
)
 
14,091

Income tax expense (benefit)
 
3,620

 
1,149

 
(111
)
 
4,658

Segment net income (loss)
 
$
7,584

 
$
1,856

 
$
(7
)
 
$
9,433

 
 
 
 
 
 
 
 
 
Segment assets
 
$
1,614,481

 
$
4,282

 
$
1,201

 
$
1,619,964