XML 55 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
PENSION PLAN AND OTHER BENEFIT PLANS (Tables)
12 Months Ended
Dec. 31, 2017
Pension Plan  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Change in Benefit Obligation
The following table presents (1) changes in the plan's projected benefit obligation and plan assets, and (2) the plan's funded status at December 31, 2017 and 2016 (in thousands):

Change in projected benefit obligation:
 
2017
 
2016
Benefit obligation at beginning of year
 
$
39,791

 
$
43,797

Service cost
 

 
1,047

Interest cost
 
1,646

 
1,883

Actuarial (gain) loss
 
2,634

 
913

Curtailments
 

 
(6,161
)
Benefits paid
 
(1,831
)
 
(1,688
)
Benefit obligation at end of year
 
$
42,240

 
$
39,791

Change in Plan Assets
Change in plan assets:
 
2017
 
2016
Fair value of plan assets at beginning of year
 
$
41,560

 
$
39,951

Actual return on plan assets
 
6,943

 
3,297

Employer contributions
 

 

Benefits paid
 
(1,831
)
 
(1,688
)
Fair value of plan assets at end of year
 
$
46,672

 
$
41,560

 
 
 
 
 
Funded status
 
$
4,432

 
$
1,769

Amount Recognized in Accumulated Other Comprehensive Income
Amount recognized in accumulated other comprehensive income (loss) at December 31, 2017 and 2016 consist of the following (in thousands):
 
 
2017
 
2016
Net actuarial loss
 
$
9,356

 
$
10,788

Prior service cost
 

 

Total before tax effects
 
$
9,356

 
$
10,788

Assumptions Used in Determining Benefit Obligation
The principal actuarial assumptions used in determining the projected benefit obligation as of December 31, 2017, 2016 and 2015 were as follows:
 
 
2017
 
2016
 
2015
Discount rate
 
3.74
%
 
4.16
%
 
4.39
%
Assumed rate of future compensation increase
 
N/A

 
N/A

 
5.00
%
Components of Net Periodic Benefit Cost
Components of net periodic benefit cost and other amounts recognized in other comprehensive income (loss) in 2017, 2016 and 2015 consist of the following (in thousands):

Net periodic benefit cost
 
2017
 
2016
 
2015
Service cost, benefits earned during the year
 
$

 
$
1,047

 
$
1,231

Interest cost on projected benefit obligation
 
1,646

 
1,883

 
1,806

Expected return on plan assets
 
(3,144
)
 
(3,019
)
 
(3,287
)
Amortization of net loss
 
267

 
1,549

 
1,414

Amortization of  prior service cost
 

 
7

 
7

Net periodic cost (benefit)
 
$
(1,231
)
 
$
1,467

 
$
1,171

Schedule of Other Amounts Recognized in Other Comprehensive Income
Other changes in plan assets and benefit obligations recognized in other comprehensive income (loss):
 
2017
 
2016
 
2015
Net actuarial (gain) loss
 
$
(1,165
)
 
$
(5,526
)
 
$
1,888

Recognized loss
 
(267
)
 
(1,549
)
 
(1,414
)
Amortization of prior service cost
 

 
(7
)
 
(7
)
Total recognized in other comprehensive income (loss) (before tax effect)
 
$
(1,432
)
 
$
(7,082
)
 
$
467

 
 
 
 
 
 
 
Total recognized in net (benefit) cost and other comprehensive income (loss) (before tax effect)
 
$
(2,663
)
 
$
(5,615
)
 
$
1,638

Amounts Expected to be Recognized in Net Periodic Cost
Amounts expected to be recognized in net periodic cost during 2018 (in thousands):
 
 
Loss recognition
 
$
174

Prior service cost recognition
 
$

Assumptions Used in Determining Net Periodic Benefit Cost
The principal actuarial assumptions used in determining the net periodic benefit cost for the years ended December 31, 2017, 2016 and 2015 were as follows:
 
 
2017
 
2016
 
2015
Discount rate
 
4.16
%
 
4.39
%
 
4.09
%
Expected long-term rate of return on assets
 
7.75
%
 
7.75
%
 
7.75
%
Assumed rate of future compensation increase
 
N/A

 
5.00
%
 
5.00
%
Target Assets Allocations
The expected return on plan assets was determined based on a CAPM using historical and expected future returns of the various asset classes, reflecting the target allocations described below.
Asset Class
 
Target Allocation 2017
 
Percentage of Plan Assets at December 31,
 
Expected Long-Term Rate of Return
 
 
 
 
2017
 
2016
 
 
Large cap domestic equities
 
30% - 60%
 
40
%
 
57
%
 
10.3
%
Mid-cap domestic equities
 
0% - 20%
 
6
%
 
5
%
 
10.6
%
Small-cap domestic equities
 
0% - 15%
 
7
%
 
2
%
 
10.8
%
International equities
 
0% - 25%
 
13
%
 
7
%
 
10.3
%
Intermediate fixed income
 
20% - 50%
 
29
%
 
26
%
 
4.7
%
Alternative assets
 
0% - 10%
 
%
 
%
 
7.5
%
Cash
 
0% - 20%
 
5
%
 
3
%
 
2.5
%
Total
 
 
 
100
%
 
100
%
 
 
Fair Value of Plan Assets
The fair value of the plan assets at December 31, 2017 and 2016, by asset class are as follows (in thousands):

 
 
Fair Value Measurement at
December 31, 2017 Using
Plan Assets
 
Carrying Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Cash
 
$
2,066

 
$
2,066

 
$

 
$

Equity securities:
 
 

 
 

 
 

 
 

U.S. companies
 
20,865

 
20,865

 

 

International companies
 

 

 

 

 
 
 
 
 
 
 
 
 
Mutual funds
 
19,253

 
19,253

 

 

 
 
 
 
 
 
 
 
 
Debt securities:
 
 

 
 

 
 

 
 

U.S. Treasuries/Government bonds
 
2,217

 

 
2,217

 

U.S. Corporate bonds
 
2,271

 

 
2,271

 

Total plan assets
 
$
46,672

 
$
42,184

 
$
4,488

 
$


 
 
Fair Value Measurement at
December 31, 2016 Using
Plan Assets
 
Carrying Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Cash
 
$
1,324

 
$
1,324

 
$

 
$

Equity securities:
 
 

 
 

 
 

 
 

U.S. companies
 
19,972

 
19,972

 

 

International companies
 
847

 
847

 

 

 
 
 
 
 
 
 
 
 
Mutual funds
 
14,680

 
14,680

 

 

 
 
 
 
 
 
 
 
 
Debt securities:
 
 

 
 

 
 

 
 

U.S. Treasuries/Government bonds
 
2,218

 

 
2,218

 

U.S. Corporate bonds
 
2,519

 

 
2,519

 

Total plan assets
 
$
41,560

 
$
36,823

 
$
4,737

 
$

Estimated Benefit Payments
The following table presents the estimated benefit payments for each of the next five years and the aggregate amount expected to be paid in years six through ten for the pension plan (in thousands):
Calendar Year
 
Future Expected Benefit Payments
2018
 
$
2,200

2019
 
$
2,244

2020
 
$
2,270

2021
 
$
2,301

2022
 
$
2,326

2023-2027
 
$
11,829

Defined Benefit Health Care Plan  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Change in Benefit Obligation
The following table presents (1) changes in the plan's accumulated postretirement benefit obligation and (2) the plan's funded status at December 31, 2017 and 2016 (in thousands):
Changes in accumulated postretirement benefit obligation:
 
2017
 
2016
Accumulated postretirement benefit obligation - beginning of year
 
$
423

 
$
1,664

Service cost
 

 
43

Interest cost
 
20

 
66

Participant contributions
 
76

 
87

Amendments
 

 
(1,101
)
Actuarial (gain) loss
 
98

 
138

Benefits paid
 
(176
)
 
(474
)
Accumulated postretirement benefit obligation at end of year
 
$
441

 
$
423

Change in Plan Assets
Change in plan assets:
 
2017
 
2016
Fair value of plan assets at beginning of year
 
$

 
$

Employer contribution
 
100

 
387

Plan participants’ contributions
 
76

 
87

Benefits paid
 
(176
)
 
(474
)
Fair value of plan assets at end of year
 
$

 
$

 
 
 
 
 
Unfunded status
 
$
(441
)
 
$
(423
)
Amount Recognized in Accumulated Other Comprehensive Income
Amount recognized in accumulated other comprehensive income (loss) at December 31, 2017 and 2016 consist of the following (in thousands):
 
 
2017
 
2016
Net actuarial loss
 
$
592

 
$
636

Prior service credit
 
(881
)
 
(1,101
)
Total before tax effects
 
$
(289
)
 
$
(465
)
Components of Net Periodic Benefit Cost
The components of net periodic postretirement benefit cost for the years ended December 31, 2017, 2016 and 2015 are as follows (in thousands):
Net periodic cost (benefit)
 
2017
 
2016
 
2015
Service cost
 
$

 
$
43

 
$
46

Interest cost
 
20

 
66

 
70

Amortization of prior service benefit
 
(220
)
 
(97
)
 
(97
)
Recognized actuarial loss
 
143

 
20

 
20

Recognized prior service benefit due to curtailments
 

 
(337
)
 

Net periodic postretirement cost (benefit)
 
$
(57
)
 
$
(305
)
 
$
39

Schedule of Other Amounts Recognized in Other Comprehensive Income
Other changes in plan assets and benefit obligations
  recognized  in other comprehensive income (loss):
 
2017
 
2016
 
2015
Net actuarial gain
 
$
98

 
$
139

 
$
216

Recognized actuarial loss
 
(143
)
 
(20
)
 
(20
)
Prior service credit
 

 
(1,101
)
 

Amortization of  prior service benefit
 
220

 
434

 
97

Total recognized in other comprehensive income (loss)(before tax effect)
 
$
175

 
$
(548
)
 
$
293

 
 
 
 
 
 
 
Total recognized in net benefit cost and other comprehensive income (loss) (before tax effect)
 
$
118

 
$
(853
)
 
$
332

Amounts Expected to be Recognized in Net Periodic Cost
Amounts expected to be recognized in net periodic cost during 2018 (in thousands):
 
 
Loss recognition
 
$
110

Prior service cost recognition
 
$
(220
)
Effect of One-Percentage Point Change in Assumed Health Care Cost Trend Rates
Assumed health care cost trend rates have a significant effect on the amounts reported for the health care plan.  A one-percentage point change in assumed health care cost trend rates would have the following effects (in thousands):
Effect of a 1% increase in health care trend rate on:
 
2017
 
2016
 
2015
Benefit obligation
 
$
5

 
$
2

 
$
3

Total service and interest cost
 
$

 
$

 
$

Effect of a 1% decrease in health care trend rate on:
 
2017
 
2016
 
2015
Benefit obligation
 
$
(6
)
 
$
(3
)
 
$
(3
)
Total service and interest cost
 
$

 
$

 
$

Weighted-Average Assumption for Disclosure of Health Care Cost Trend
Weighted-average assumption for disclosure as of December 31:
 
2017
 
2016
 
2015
Discount rate
 
3.74
%
 
4.16
%
 
4.39
%
Health care cost trend: Initial
 
6.50
%
 
6.50
%
 
7.00
%
Health care cost trend: Ultimate
 
5.00
%
 
5.00
%
 
5.00
%
Year ultimate cost trend reached
 
2021

 
2020

 
2019

Weighted-Average Assumption for Net Periodic Cost
Weighted-average assumptions for net periodic cost as of December 31:
 
2017
 
2016
 
2015
Discount rate
 
4.16
%
 
4.39
%
 
4.09
%
Health care cost trend: Initial
 
6.50
%
 
7.00
%
 
7.00
%
Health care cost tread: Ultimate
 
5.00
%
 
5.00
%
 
5.00
%
Year ultimate reached
 
2020

 
2019

 
2018

Estimated Benefit Payments
The following table presents the estimated benefit payments for each of the next five years and the aggregate amount expected to be paid in years six through ten (in thousands):
Calendar Year
 
Future Estimated Benefit Payments
2018
 
$
139

2019
 
$
111

2020
 
$
59

2021
 
$
38

2022
 
$
28

2023-2027
 
$
77

Executive Supplemental Pension Plan  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Change in Benefit Obligation
The following table presents Executive Supplemental Pension plan status at December 31, 2017 and 2016 (in thousands):
Change in projected benefit obligation:
 
2017
 
2016
Benefit obligation at beginning of year
 
$
1,248

 
$
1,210

Service cost
 

 
43

Interest cost
 
50

 
51

Actuarial (gain) loss
 
66

 
19

Benefits paid
 
(75
)
 
(75
)
Projected benefit obligation at end of year
 
$
1,289

 
$
1,248

Change in Plan Assets
Changes in plan assets:
 
2017
 
2016
Fair value of plan assets at beginning of year
 
$

 
$

Employer contributions
 
75

 
75

Benefits paid
 
(75
)
 
(75
)
Fair value of plan assets at end of year
 
$

 
$

 
 
 
 
 
Unfunded status
 
$
(1,289
)
 
$
(1,248
)
Amount Recognized in Accumulated Other Comprehensive Income
Amounts recognized in accumulated other comprehensive income (loss) at December 31, 2017 and 2016 consist of the following (in thousands):
 
 
2017
 
2016
Net actuarial loss
 
$
228

 
$
165

Prior service cost
 

 

Total before tax effects
 
$
228

 
$
165

Assumptions Used in Determining Benefit Obligation
Accumulated benefit obligation at December 31, 2017 and 2016 was $1.3 million.
Weighted-average assumption for disclosure as of December 31:
 
2017
 
2016
 
2015
Discount rate
 
3.74
%
 
4.16
%
 
4.39
%
Assumed rate of future compensation increase
 
N/A

 
N/A

 
5.00
%
Components of Net Periodic Benefit Cost
The components of net periodic benefit cost for the years ended December 31, 2017, 2016 and 2015 are as follows (in thousands):
Net periodic benefit cost
 
2017
 
2016
 
2015
Service cost
 
$

 
$
43

 
$
44

Interest cost
 
50

 
51

 
49

Recognized actuarial loss
 
3

 
26

 
50

Net periodic postretirement benefit cost
 
$
53

 
$
120

 
$
143

Schedule of Other Amounts Recognized in Other Comprehensive Income
Other changes in plan assets and benefit obligation recognized in other comprehensive income (loss):
 
2017
 
2016
 
2015
Net actuarial (gain) loss
 
$
66

 
$
18

 
$
(52
)
Recognized actuarial loss
 
(3
)
 
(26
)
 
(50
)
Total recognized in other comprehensive income (loss) (before tax effect)
 
$
63

 
$
(8
)
 
$
(102
)
 
 
 
 
 
 
 
Total recognized in net benefit cost and other comprehensive income (loss) (before tax effect)
 
$
116

 
$
112

 
$
41

Amounts Expected to be Recognized in Net Periodic Cost
Amounts expected to be recognized in net periodic cost during 2018 (in thousands):
 
 
Loss recognition
 
$
7

Prior service cost recognition
 
$

Assumptions Used in Determining Net Periodic Benefit Cost
Weighted-average assumptions for net periodic cost as of December 31:
 
2017
 
2016
 
2015
Discount rate
 
4.16
%
 
4.39
%
 
4.09
%
Salary scale
 
N/A

 
N/A

 
5.00
%
Estimated Benefit Payments
The following table presents the estimated benefit payments for each of the next five years and the aggregate amount expected to be paid in years six through ten for the Supplemental Pension Plan (in thousands):
Calendar Year
 
Future Estimated Benefit Payments
2018
 
$
109

2019
 
$
107

2020
 
$
106

2021
 
$
104

2022
 
$
101

2023-2027
 
$
456