XML 54 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2017
Income Tax Disclosure [Abstract]  
Components of Income Tax Expense Attributable to Income from Operations
For the years ended December 31, 2017, 2016 and 2015, income tax expense attributable to income from operations consisted of the following (in thousands):
 
 
2017
 
2016
 
2015
Current expense:
 
 
 
 
 
 
Federal
 
$
2,594

 
$
6,330

 
$
3,668

State
 
417

 
638

 
216

Total current
 
3,011

 
6,968

 
3,884

Deferred expense/(benefit):
 
 
 
 
 
 
Federal
 
942

 
(2,177
)
 
595

State
 
382

 
(387
)
 
179

Remeasurement of deferred tax assets
 
2,927

 

 

Total deferred
 
4,251

 
(2,564
)
 
774

Income tax expense
 
$
7,262

 
$
4,404

 
$
4,658

Reconciliation of Income Tax Expense
Income tax expense differed from the amounts computed by applying the U.S. Federal statutory income tax rate to income before income tax expense as follows (in thousands):
 
 
2017
 
2016
 
2015
Statutory federal tax rate
 
34
%
 
34
%
 
34
%
Tax computed at statutory rate
 
$
5,006

 
$
4,907

 
$
4,791

Increase (reduction) resulting from:
 
 
 
 
 
 
Tax-exempt income
 
(663
)
 
(511
)
 
(441
)
831(b) premium adjustment
 
(269
)
 
(368
)
 

Dividend exclusion
 
(8
)
 
(5
)
 
(41
)
State taxes, net of Federal impact
 
201

 
165

 
238

Nondeductible interest expense
 
8

 
9

 
8

Remeasurement of deferred tax assets
 
2,927

 

 

Other items, net
 
60

 
207

 
103

Income tax expense
 
$
7,262

 
$
4,404

 
$
4,658

Effective tax rate
 
49.4
%
 
30.5
%
 
33.1
%
Deferred Tax Assets and Deferred Tax Liabilities
The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities at December 31, 2017 and 2016, are presented below (in thousands):
 
 
2017
 
2016
Deferred tax assets:
 
 
 
 
Allowance for loan losses
 
$
5,396

 
$
5,405

Accrual for employee benefit plans
 
186

 
337

Depreciation
 
86

 
2,119

Deferred compensation and directors' fees
 
872

 
1,195

Purchase accounting adjustment – deposits
 
7

 
21

Purchase accounting adjustment – loans
 
35

 
44

Purchase accounting adjustment – fixed assets
 
149

 
221

Gain on deemed sale of securities
 
567

 
798

Net unrealized losses on securities available for sale
 
1,169

 
2,643

Accounting for defined benefit pension and other benefit plans
 
2,370

 
4,091

Nonaccrued interest
 
544

 
944

Accrued expense
 
868

 
854

Other items, net
 
160

 
286

Total gross deferred tax assets
 
12,409

 
18,958

 
 
 
 
 
Deferred tax liabilities:
 
 
 
 
Deferred loan fees and costs
 
676

 
940

Prepaid pension
 
3,023

 
3,956

Discount accretion
 
239

 
342

Core deposit intangible
 
1,026

 
1,460

REIT dividend
 
844

 

Other
 
101

 
152

Total gross deferred tax liabilities
 
5,909

 
6,850

Net deferred tax asset
 
$
6,500

 
$
12,108