XML 44 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT REPORTING
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
SEGMENT REPORTING
SEGMENT REPORTING

The Corporation manages its operations through two primary business segments:  core banking and WMG.  The core banking segment provides revenues by attracting deposits from the general public and using such funds to originate consumer, commercial, commercial real estate, and residential mortgage loans, primarily in the Corporation’s local markets and to invest in securities.  The WMG services segment provides revenues by providing trust and investment advisory services to clients.

Accounting policies for the segments are the same as those described in Note 1. Summarized financial information concerning the Corporation’s reportable segments and the reconciliation to the Corporation’s consolidated results are shown in the following table.  Income taxes are allocated based on the separate taxable income of each entity and indirect overhead expenses are allocated based on reasonable and equitable allocations applicable to the reportable segment.  The Holding Company, CFS, and CRM column below includes amounts to eliminate transactions between segments (in thousands). CRM was formed during the second quarter of 2016, therefore, is not included within the year ended December 31, 2015 results.
Year ended December 31, 2017
 
Core Banking
 
WMG
 
Holding Company, CFS and CRM
 
Consolidated Totals
Interest and dividend income
 
$
60,031

 
$

 
$
24

 
$
60,055

Interest expense
 
3,068

 

 

 
3,068

Net interest income
 
56,963

 

 
24

 
56,987

Provision for loan losses
 
9,022

 

 

 
9,022

Net interest income after provision for loan losses
 
47,941

 

 
24

 
47,965

Non-interest income
 
11,224

 
8,805

 
462

 
20,491

Non-interest expenses
 
46,931

 
5,664

 
1,169

 
53,764

Income (loss) before income tax expense
 
12,234

 
3,141

 
(683
)
 
14,692

Income tax expense (benefit)
 
6,283

 
1,191

 
(212
)
 
7,262

Segment net income (loss)
 
$
5,951

 
$
1,950

 
$
(471
)
 
$
7,430

 
 
 
 
 
 
 
 
 
Segment assets
 
$
1,700,196

 
$
4,061

 
$
3,363

 
$
1,707,620


Year ended December 31, 2016
 
Core Banking
 
WMG
 
Holding Company, CFS and CRM
 
Consolidated Totals
Interest and dividend income
 
$
56,159

 
$

 
$
9

 
$
56,168

Interest expense
 
3,839

 

 

 
3,839

Net interest income
 
52,320

 

 
$
9

 
52,329

Provision for loan losses
 
2,437

 

 

 
2,437

Net interest income after provision for loan losses
 
49,883

 

 
9

 
49,892

Non-interest income
 
12,318

 
8,316

 
515

 
21,149

Non-interest expenses
 
49,783

 
5,676

 
1,151

 
56,610

Income before income tax expense
 
12,418

 
2,640

 
(627
)
 
14,431

Income tax expense (benefit)
 
3,693

 
997

 
(286
)
 
4,404

Segment net income (loss)
 
$
8,725

 
$
1,643

 
$
(341
)
 
$
10,027

 
 
 
 
 
 
 
 
 
Segment assets
 
$
1,650,100

 
$
4,586

 
$
2,493

 
$
1,657,179


Year ended December 31, 2015
 
Core Banking
 
WMG
 
Holding Company and CFS
 
Consolidated Totals
Interest and dividend income
 
$
54,240

 
$

 
$
4

 
$
54,244

Interest expense
 
3,602

 

 

 
3,602

Net interest income
 
50,638

 

 
4

 
50,642

Provision for loan losses
 
1,571

 

 

 
1,571

Net interest income after provision for loan losses
 
49,067

 

 
4

 
49,071

Non-interest income
 
11,019

 
8,522

 
906

 
20,447

Non-interest expenses
 
48,882

 
5,517

 
1,028

 
55,427

Income (loss) before income tax expense
 
11,204

 
3,005

 
(118
)
 
14,091

Income tax expense (benefit)
 
3,620

 
1,149

 
(111
)
 
4,658

Segment net income (loss)
 
$
7,584

 
$
1,856

 
$
(7
)
 
$
9,433

 
 
 
 
 
 
 
 
 
Segment assets
 
$
1,614,481

 
$
4,282

 
$
1,201

 
$
1,619,964