XML 50 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
LOANS AND ALLOWANCE FOR LOAN LOSSES - Allowances (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Dec. 31, 2016
Allowance for loan losses, by portfolio segment [Roll Forward]            
Beginning balance $ 15,104 $ 14,668 $ 14,253 $ 14,260    
Charge-offs (816) (443) (1,708) (1,233)    
Recoveries 117 50 399 265    
Net recoveries (charge-offs) (699) (393) (1,309) (968)    
Provision 1,289 1,050 2,750 2,033    
Ending balance 15,694 15,325 15,694 15,325    
Ending allowance balance attributable to loans [Abstract]            
Individually evaluated for impairment         $ 1,168 $ 876
Collectively evaluated for impairment         14,497 13,293
Total ending allowance balance 15,104 14,668 14,253 14,260 15,694 14,253
Loans [Abstract]            
Loans individually evaluated for impairment         11,092 11,926
Loans collectively evaluated for impairment         1,280,337 1,190,138
Total ending loans balance         1,292,261 1,203,482
Loans acquired with deteriorated credit quality            
Allowance for loan losses, by portfolio segment [Roll Forward]            
Beginning balance     84      
Ending balance 29   29      
Ending allowance balance attributable to loans [Abstract]            
Total ending allowance balance 29   84   29 84
Loans [Abstract]            
Total ending loans balance         832 1,418
Commercial and agricultural:            
Allowance for loan losses, by portfolio segment [Roll Forward]            
Beginning balance 1,883 1,771 1,589 1,831    
Charge-offs (89) (104) (96) (121)    
Recoveries 34 15 95 65    
Net recoveries (charge-offs) (55) (89) (1) (56)    
Provision 99 101 339 8    
Ending balance 1,927 1,783 1,927 1,783    
Ending allowance balance attributable to loans [Abstract]            
Individually evaluated for impairment         159 0
Collectively evaluated for impairment         1,768 1,589
Total ending allowance balance 1,883 1,771 1,589 1,831 1,927 1,589
Loans [Abstract]            
Loans individually evaluated for impairment         1,133 693
Loans collectively evaluated for impairment         188,170 176,334
Total ending loans balance         189,303 177,027
Commercial and agricultural: | Loans acquired with deteriorated credit quality            
Allowance for loan losses, by portfolio segment [Roll Forward]            
Beginning balance     0      
Ending balance 0   0      
Ending allowance balance attributable to loans [Abstract]            
Total ending allowance balance 0   0   0 0
Loans [Abstract]            
Total ending loans balance         0 0
Commercial Mortgages            
Allowance for loan losses, by portfolio segment [Roll Forward]            
Beginning balance 7,778 7,754 7,270 7,112    
Charge-offs (154) (52) (154) (52)    
Recoveries 1 1 4 10    
Net recoveries (charge-offs) (153) (51) (150) (42)    
Provision 758 520 1,263 1,153    
Ending balance 8,383 8,223 8,383 8,223    
Ending allowance balance attributable to loans [Abstract]            
Individually evaluated for impairment         1,009 735
Collectively evaluated for impairment         7,345 6,476
Total ending allowance balance 7,778 7,754 7,270 7,112 8,383 7,270
Loans [Abstract]            
Loans individually evaluated for impairment         9,458 10,382
Loans collectively evaluated for impairment         629,211 558,451
Total ending loans balance         639,501 570,156
Commercial Mortgages | Loans acquired with deteriorated credit quality            
Allowance for loan losses, by portfolio segment [Roll Forward]            
Beginning balance     59      
Ending balance 29   29      
Ending allowance balance attributable to loans [Abstract]            
Total ending allowance balance 29   59   29 59
Loans [Abstract]            
Total ending loans balance         832 1,323
Residential mortgages            
Allowance for loan losses, by portfolio segment [Roll Forward]            
Beginning balance 1,517 1,504 1,523 1,464    
Charge-offs (133) (7) (193) (65)    
Recoveries 0 0 30 0    
Net recoveries (charge-offs) (133) (7) (163) (65)    
Provision 12 50 36 148    
Ending balance 1,396 1,547 1,396 1,547    
Ending allowance balance attributable to loans [Abstract]            
Individually evaluated for impairment         0 0
Collectively evaluated for impairment         1,396 1,498
Total ending allowance balance 1,517 1,504 1,523 1,464 1,396 1,523
Loans [Abstract]            
Loans individually evaluated for impairment         434 396
Loans collectively evaluated for impairment         197,267 198,474
Total ending loans balance         197,701 198,965
Residential mortgages | Loans acquired with deteriorated credit quality            
Allowance for loan losses, by portfolio segment [Roll Forward]            
Beginning balance     25      
Ending balance 0   0      
Ending allowance balance attributable to loans [Abstract]            
Total ending allowance balance 0   25   0 25
Loans [Abstract]            
Total ending loans balance         0 95
Consumer loans:            
Allowance for loan losses, by portfolio segment [Roll Forward]            
Beginning balance 3,926 3,639 3,871 3,853    
Charge-offs (440) (280) (1,265) (995)    
Recoveries 82 34 270 190    
Net recoveries (charge-offs) (358) (246) (995) (805)    
Provision 420 379 1,112 724    
Ending balance 3,988 3,772 3,988 3,772    
Ending allowance balance attributable to loans [Abstract]            
Individually evaluated for impairment         0 141
Collectively evaluated for impairment         3,988 3,730
Total ending allowance balance 3,926 $ 3,639 3,871 $ 3,853 3,988 3,871
Loans [Abstract]            
Loans individually evaluated for impairment         67 455
Loans collectively evaluated for impairment         265,689 256,879
Total ending loans balance         265,756 257,334
Consumer loans: | Loans acquired with deteriorated credit quality            
Allowance for loan losses, by portfolio segment [Roll Forward]            
Beginning balance     0      
Ending balance 0   0      
Ending allowance balance attributable to loans [Abstract]            
Total ending allowance balance $ 0   $ 0   0 0
Loans [Abstract]            
Total ending loans balance         $ 0 $ 0