XML 31 R19.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT REPORTING
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
SEGMENT REPORTING
SEGMENT REPORTING

The Corporation manages its operations through two primary business segments:  core banking and WMG.  The core banking segment provides revenues by attracting deposits from the general public and using such funds to originate consumer, commercial, commercial real estate, and residential mortgage loans, primarily in the Corporation’s local markets, and to invest in securities.  The WMG services segment provides revenues by providing trust and investment advisory services to clients.

Accounting policies for the segments are the same as those described in Note 1 of the Corporation’s 2016 Annual Report on Form 10-K, which was filed with the SEC on March 8, 2017. Summarized financial information concerning the Corporation’s reportable segments and the reconciliation to the Corporation’s consolidated results are shown in the following table.  Income taxes are allocated based on the separate taxable income of each entity and indirect overhead expenses are allocated based on reasonable and equitable allocations applicable to the reportable segment.  CFS amounts are the primary differences between segment amounts and consolidated totals, and are reflected in the Holding Company, CFS, and CRM column below, along with amounts to eliminate transactions between those segments (in thousands).
 
 
Three months ended September 30, 2017
 
 
Core Banking
 
WMG
 
Holding Company, CFS, and CRM
 
Consolidated Totals
Interest and dividend income
 
$
15,487

 
$

 
$
10

 
$
15,497

Interest expense
 
734

 

 

 
734

Net interest income
 
14,753

 

 
10

 
14,763

Provision for loan losses
 
1,289

 

 

 
1,289

Net interest income after provision for loan losses
 
13,464

 

 
10

 
13,474

Other non-interest income
 
2,989

 
2,147

 
30

 
5,166

Legal accruals and settlements
 

 

 

 

Other non-interest expenses
 
11,651

 
1,370

 
255

 
13,276

Income (loss) before income tax expense (benefit)
 
4,802

 
777

 
(215
)
 
5,364

Income tax expense (benefit)
 
1,457

 
295

 
(42
)
 
1,710

Segment net income (loss)
 
$
3,345

 
$
482

 
$
(173
)
 
$
3,654


 
 
Three months ended September 30, 2016
 
 
Core Banking
 
WMG
 
Holding Company, CFS, and CRM
 
Consolidated Totals
Interest and dividend income
 
$
14,022

 
$

 
$
3

 
$
14,025

Interest expense
 
985

 

 

 
985

Net interest income
 
13,037

 

 
3

 
13,040

Provision for loan losses
 
1,050

 

 

 
1,050

Net interest income after provision for loan losses
 
11,987

 

 
3

 
11,990

Other non-interest income
 
3,240

 
2,027

 
168

 
5,435

Legal accruals and settlements
 

 

 

 

Other non-interest expenses
 
11,888

 
1,293

 
290

 
13,471

Income (loss) before income tax expense (benefit)
 
3,339

 
734

 
(119
)
 
3,954

Income tax expense (benefit)
 
974

 
277

 
(42
)
 
1,209

Segment net income (loss)
 
$
2,365

 
$
457

 
$
(77
)
 
$
2,745


 
 
Nine months ended September 30, 2017
 
 
Core Banking
 
WMG
 
Holding Company, CFS, and CRM
 
Consolidated Totals
Interest and dividend income
 
$
44,478

 
$

 
$
17

 
$
44,495

Interest expense
 
2,288

 

 

 
2,288

Net interest income
 
42,190

 

 
17

 
42,207

Provision for loan losses
 
2,750

 

 

 
2,750

Net interest income after provision for loan losses
 
39,440

 

 
17

 
39,457

Other non-interest income
 
8,228

 
6,525

 
282

 
15,035

Legal settlements
 
850

 

 

 
850

Other non-interest expenses
 
34,795

 
4,142

 
866

 
39,803

Income (loss) before income tax expense (benefit)
 
12,023

 
2,383

 
(567
)
 
13,839

Income tax expense (benefit)
 
3,523

 
904

 
(177
)
 
4,250

Segment net income (loss)
 
$
8,500

 
$
1,479

 
$
(390
)
 
$
9,589

 
 
 
 
 
 
 
 
 
Segment assets
 
$
1,721,571

 
$
4,112

 
$
5,999

 
$
1,731,682


 
 
Nine months ended September 30, 2016
 
 
Core Banking
 
WMG
 
Holding Company, CFS, and CRM
 
Consolidated Totals
Interest and dividend income
 
$
41,893

 
$

 
$
6

 
$
41,899

Interest expense
 
2,866

 

 

 
2,866

Net interest income
 
39,027

 

 
6

 
39,033

Provision for loan losses
 
2,033

 

 

 
2,033

Net interest income after provision for loan losses
 
36,994

 

 
6

 
37,000

Other non-interest income
 
9,516

 
6,240

 
496

 
16,252

Legal accruals and settlements
 
1,200

 

 

 
1,200

Other non-interest expenses
 
36,605

 
4,251

 
993

 
41,849

Income (loss) before income tax expense (benefit)
 
8,705

 
1,989

 
(491
)
 
10,203

Income tax expense (benefit)
 
2,591

 
751

 
(212
)
 
3,130

Segment net income (loss)
 
$
6,114

 
$
1,238

 
$
(279
)
 
$
7,073

 
 
 
 
 
 
 
 
 
Segment assets
 
$
1,721,739

 
$
4,398

 
$
2,728

 
$
1,728,865