XML 25 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
FAIR VALUE
9 Months Ended
Sep. 30, 2017
Fair Value Disclosures [Abstract]  
FAIR VALUE
FAIR VALUE

Fair value is the exchange price that would be received for an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.  There are three levels of inputs that may be used to measure fair value:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity's own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Corporation used the following methods and significant assumptions to estimate fair value on a recurring basis:

Investment Securities:  The fair values of securities available for sale are usually determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs), or matrix pricing, which is a mathematical technique widely used to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities' relationship to other benchmark quoted securities (Level 2 inputs). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3 inputs).

Trading Assets:  Securities that are held to fund a deferred compensation plan are recorded at fair value with changes in fair value included in earnings.  The fair values of trading assets are determined by quoted market prices (Level 1 inputs).

Derivatives: The fair values of interest rate swaps are based on valuation models using observable market data as of the measurement date (Level 2 inputs). Derivatives are traded in an over-the-counter market where quoted market prices are not always available. Therefore, the fair values of derivatives are determined using quantitative models that utilize multiple market inputs. The inputs will vary based on the type of derivative, but could include interest rates, prices, and indices to generate continuous yield or pricing curves, prepayment rates, and volatility factors to value the position. The Corporation also incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counter-party's nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Corporation has considered the impact of any applicable credit enhancements, such as collateral postings. Although the Corporation has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize credit default rate assumptions (Level 3 inputs).

The fair values of credit risk participations are based on credit default rate assumptions (Level 3 inputs).

Assets and liabilities measured at fair value on a recurring basis are summarized below (in thousands):
 
 
Fair Value Measurement at September 30, 2017 Using
Financial Assets:
Fair Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Obligations of U.S. Government and U.S. Government sponsored enterprises
$
15,584

 
$

 
$
15,584

 
$

Mortgage-backed securities, residential
236,661

 

 
236,661

 

Obligations of states and political subdivisions
54,728

 

 
54,728

 

Corporate bonds and notes
242

 

 
242

 

SBA loan pools
4,485

 

 
4,485

 

Corporate stocks
526

 
194

 
332

 

Total available for sale securities
$
312,226

 
$
194

 
$
312,032

 
$

 
 
 
 
 
 
 
 
Trading assets
$
909

 
$
909

 
$

 
$

Derivative assets
670

 

 
670

 

 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
Derivative liabilities
$
741

 
$

 
$
670

 
$
71


During the three months ended September 30, 2017, the Corporation transferred corporate bonds with a fair market value of $242 thousand from Level 3 to Level 2 due to the availability of pricing in secondary markets.
 
 
Fair Value Measurement at December 31, 2016 Using
Financial Assets:
Fair Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Obligations of U.S. Government and U.S. Government sponsored enterprises
$
17,455

 
$

 
$
17,455

 
$

Mortgage-backed securities, residential
245,866

 

 
245,866

 

Obligations of states and political subdivisions
38,740

 

 
38,740

 

Corporate bonds and notes
250

 

 

 
250

SBA loan pools
570

 

 
570

 

Corporate stocks
521

 
170

 
351

 

Total available for sale securities
$
303,402

 
$
170

 
$
302,982

 
$
250

 
 
 
 
 
 
 
 
Trading assets
$
774

 
$
774

 
$

 
$

Derivative assets
693

 

 
693

 

 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
Derivative liabilities
$
761

 
$

 
$
693

 
$
68



There were no transfers between Level 1 and Level 2 during the three and nine-month periods ended September 30, 2017. During the year ended December 31, 2016, the Corporation transferred corporate stocks with a fair market value of $158 thousand at the date of transfer (and $103 thousand at December 31, 2016) from Level 2 to Level 1 due to the corporation's stock becoming publicly listed.

The table below presents a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three-month periods ended September 30, 2017 and September 30, 2016 (in thousands):

 
 
Assets (Liabilities)
 
 
Corporate Bonds and Notes
 
Derivative Liabilities
 
 
2017
 
2016
 
2017
 
2016
Balance of recurring Level 3 assets at July 1
 
$
252

 
$
256

 
$
(71
)
 
$
(120
)
Derivative instruments entered into
 

 

 

 

Total gains or losses for the period:
 
 
 
 
 
 
 
 
Included in earnings - other non-interest income
 

 

 

 
26

Included in other comprehensive income
 
(10
)
 
(1
)
 

 

Transfers out of Level 3
 
(242
)
 

 

 

Balance of recurring Level 3 assets at September 30
 
$

 
$
255

 
$
(71
)
 
$
(94
)

The table below presents a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the nine month periods ended September 30, 2017 and September 30, 2016 (in thousands):

 
 
Assets (Liabilities)
 
 
Corporate Bonds and Notes
 
Derivative Liabilities
 
 
2017
 
2016
 
2017
 
2016
Balance of recurring Level 3 assets at January 1
 
$
250

 
$
248

 
$
(68
)
 
$
(48
)
Derivative instruments entered into
 

 

 
(1
)
 
(25
)
Total gains or losses for the period:
 
 
 
 
 
 
 
 
Included in earnings - other non-interest income
 

 

 
(2
)
 
(21
)
Included in other comprehensive income
 
(8
)
 
7

 

 

Transfers out of Level 3
 
(242
)
 

 

 

Balance of recurring Level 3 assets at September 30
 
$

 
$
255

 
$
(71
)
 
$
(94
)

The following table presents information related to Level 3 recurring fair value measurements at September 30, 2017 and December 31, 2016 (in thousands):

Description
 
Fair Value at
September 30,
2017
 
Valuation Technique
 
Unobservable Inputs
 
Range
[Weighted Average]
at September 30, 2017
Derivative liabilities
 
$
71

 
Historical trend
 
Credit default rate
 
5.15% - 5.15%
[5.15%]

Description
 
Fair Value at
December 31,
2016
 
Valuation Technique
 
Unobservable Inputs
 
Range
[Weighted Average]
at December 31, 2016
Corporate bonds and notes
 
$
250

 
Discounted cash flow
 
Credit spread
 
1.73% - 1.73%
[1.73%]
 
 
 
 
 
 
 
 
 
Derivative liabilities
 
$
68

 
Historical trend
 
Credit default rate
 
4.92% - 4.92%
[4.92%]


The Corporation used the following methods and significant assumptions to estimate fair value on a non-recurring basis:

Impaired Loans:  At the time a loan is considered impaired, it is valued at the lower of cost or fair value.  Impaired loans carried at fair value have been partially charged-off or receive specific allocations as part of the allowance for loan loss accounting.  For collateral dependent loans, fair value is commonly based on real estate appraisals.  These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach.  Adjustments are routinely made in the appraisal process by independent appraisers to adjust for differences between the comparable sales and income data available.  Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.  Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, typically resulting in a Level 3 fair value classification.  Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly.

OREO:  Assets acquired through or instead of loan foreclosures are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis.  These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell.  Fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Assets in which the Corporation has accepted a purchase offer are classified as Level 2.

Appraisals for both collateral-dependent impaired loans and OREO are performed by certified general appraisers (commercial properties) or certified residential appraisers (residential properties) whose qualifications and licenses have been reviewed and verified by the Corporation.  Once received, appraisals are reviewed for reasonableness of assumptions, approaches utilized, Uniform Standards of Professional Appraisal Practice and other regulatory compliance, as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics.  Appraisals are generally completed within the previous 12 month period prior to a property being placed into OREO.  On impaired loans, appraisal values are adjusted based on the age of the appraisal, the position of the lien, the type of the property and its condition.

Assets and liabilities measured at fair value on a non-recurring basis are summarized below (in thousands):
 
 
 
Fair Value Measurement at September 30, 2017 Using
Financial Assets:
Fair Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Impaired Loans:
 
 
 
 
 
 
 
Commercial and agricultural:
 
 
 
 
 
 
 
  Commercial and industrial
$
85

 
$

 
$

 
$
85

Commercial mortgages:
 
 
 
 
 
 
 
Commercial mortgages, other
3,157

 

 

 
3,157

Total impaired loans
$
3,242

 
$

 
$

 
$
3,242

Other real estate owned:
 

 
 

 
 

 
 

Residential mortgages
$
179

 
$

 
$

 
$
179

Total other real estate owned, net
$
179

 
$

 
$

 
$
179


 
 
 
Fair Value Measurement at December 31, 2016 Using
Financial Assets:
Fair Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Impaired Loans:
 
 
 
 
 
 
 
Commercial mortgages:
 
 
 
 
 
 
 
Commercial mortgages, other
$
2,631

 
$

 
$

 
$
2,631

Consumer loans:
 

 
 

 
 

 
 

Home equity lines and loans
219

 

 

 
219

Total impaired loans
$
2,850

 
$

 
$

 
$
2,850

Other real estate owned:
 

 
 

 
 

 
 

Residential mortgages
$
344

 
$

 
$

 
$
344

Total other real estate owned, net
$
344

 
$

 
$

 
$
344



The following tables presents information related to Level 3 non-recurring fair value measurement at September 30, 2017 and December 31, 2016 (in thousands):
Description
 
Fair Value at September 30, 2017
 
Valuation Technique
 
Unobservable Inputs
 
Range
[Weighted Average]
at
September 30, 2017
Impaired loans:
 
 
 
 
 
 
 
 
Commercial and agricultural:
 
 
 
 
 
 
 
 
  Commercial and industrial
 
$
85

 
Sales comparison
 
Discount to appraised value
 
36.07%-36.07%
[36.07%]
Commercial mortgages:
 
 
 
 
 
 
 
 
Commercial mortgages, other
 
707

 
Sales comparison
 
Discount to appraised value
 
10.00% - 44.52%
[20.34%]
 
 
2,450

 
Income approach
 
Capitalization rate
 
9.00% - 10.00%
[9.52%]
 
 
$
3,242

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OREO:
 
 
 
 
 
 
 
 
Residential mortgages
 
$
179

 
Sales comparison
 
Discount to appraised value
 
17.28% - 27.97%
[20.73%]
 
 
$
179

 
 
 
 
 
 

Description
 
Fair Value at December 31, 2016
 
Valuation Technique
 
Unobservable Inputs
 
Range
[Weighted Average]
at
December 31, 2016
Impaired loans:
 
 
 
 
 
 
 
 
Commercial mortgages:
 
 
 
 
 
 
 
 
Commercial mortgages, other
 
$
2,631

 
Income approach
 
Capitalization rate
 
9.00% - 10.00%
[9.52%]
Consumer loans:
 
 
 
 
 
 
 
 
Home equity lines and loans
 
219

 
Sales comparison
 
Discount to appraised value
 
22.98% - 22.98%
[22.98%]
 
 
$
2,850

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OREO:
 
 
 
 
 
 
 
 
Residential mortgages
 
$
344

 
Sales comparison
 
Discount to appraised value
 
20.80% - 48.17%
[30.50%]
 
 
$
344

 
 
 
 
 
 


FAIR VALUE OF FINANCIAL INSTRUMENTS

The following methods and assumptions were used to estimate the fair value of each class of financial instruments not already discussed:

Cash and Due From Financial Institutions and Interest-Bearing Deposits in Other Financial Institutions

For those short-term instruments that generally mature in 90 days or less, the carrying value approximates fair value of which non-interest-bearing deposits are classified as Level 1 and interest-bearing deposits with the FHLBNY and FRBNY are classified as Level 1.

Securities Held to Maturity

For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3 inputs).

FHLBNY and FRBNY Stock

It is not practicable to determine the fair value of FHLBNY and FRBNY stock due to restrictions placed on its transferability.

Loans, Net

For variable-rate loans that reprice frequently, fair values approximate carrying values.  The fair values for other loans are estimated through discounted cash flow analysis using interest rates currently being offered for loans with similar terms and credit quality.  Loans are classified as Level 3.  The methods utilized to estimate the fair value of loans do not necessarily represent an exit price.

Loans Held for Sale

Certain mortgage loans are originated with the intent to sell.  Loans held for sale are recorded at the lower of cost or market and are classified as Level 2.

Deposits

The fair values disclosed for demand deposits, savings accounts and money market accounts are, by definition, equal to the amounts payable on demand at the reporting date (i.e., their carrying values) and classified as Level 1.

The fair value of certificates of deposits is estimated using a discounted cash flow approach that applies interest rates currently being offered on certificates to a schedule of the weighted-average expected monthly maturities and classified as Level 2.

Securities Sold Under Agreements to Repurchase

These instruments bear both variable and fixed rates of interest.  Therefore, the carrying value approximates fair value for the variable rate instruments and the fair value of fixed rate instruments is based on discounted cash flows to maturity.  These are classified as Level 2.

FHLBNY Overnight Advances and FHLBNY Term Advances

These instruments bear a stated rate of interest to maturity and, therefore, the fair value is based on discounted cash flows to maturity and classified as Level 2.

Accrued Interest Receivable and Payable

For these short-term instruments, the carrying value approximates fair value resulting in a classification of Level 1, Level 2 or Level 3 depending upon the classification of the asset/liability they are associated with.

The carrying amounts and estimated fair values of other financial instruments, at September 30, 2017 and December 31, 2016, are as follows (in thousands):
 
September 30, 2017
Financial assets:
Carrying Amount
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Estimated Fair Value
(1)
Cash and due from financial institutions
$
34,572

 
$
34,572

 
$

 
$

 
$
34,572

Interest-bearing deposits in other financial institutions
21,806

 
21,806

 

 

 
21,806

Trading assets
909

 
909

 

 

 
909

Securities available for sale
312,226

 
194

 
312,032

 

 
312,226

Securities held to maturity
3,865

 

 
1,831

 
2,030

 
3,861

FHLBNY and FRBNY stock
3,497

 

 

 

 
N/A

Loans, net
1,273,119

 

 

 
1,277,896

 
1,277,896

Loans held for sale
1,246

 

 
1,246

 

 
1,246

Accrued interest receivable
4,516

 
2

 
1,050

 
3,464

 
4,516

Derivative assets
670

 

 
670

 

 
670

 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 

 
 

 
 

 
 

 
 

Deposits:
 

 
 

 
 

 
 

 
 

Demand, savings, and insured money market accounts
$
1,410,836

 
$
1,410,836

 
$

 
$

 
$
1,410,836

Time deposits
126,182

 

 
126,445

 

 
126,445

Securities sold under agreements to repurchase
10,000

 

 
10,117

 

 
10,117

FHLBNY term advances
9,009

 

 
9,030

 

 
9,030

Accrued interest payable
184

 
21

 
163

 

 
184

Derivative liabilities
741

 

 
670

 
71

 
741

(1) Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.
 
December 31, 2016
Financial assets:
Carrying Amount
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Estimated Fair Value
(1)
Cash and due from financial institutions
$
28,205

 
$
28,205

 
$

 
$

 
$
28,205

Interest-bearing deposits in other financial institutions
45,957

 
45,957

 

 

 
45,957

Trading assets
774

 
774

 

 

 
774

Securities available for sale
303,402

 
170

 
302,982

 
250

 
303,402

Securities held to maturity
4,705

 

 
981

 
3,931

 
4,912

FHLBNY and FRBNY stock
4,041

 

 

 

 
N/A

Loans, net
1,186,037

 

 

 
1,205,814

 
1,205,814

Loans held for sale
412

 

 
412

 

 
412

Accrued interest receivable
4,000

 
9

 
784

 
3,207

 
4,000

Derivative assets
693

 

 
693

 

 
693

 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 

 
 

 
 

 
 

 
 

Deposits:
 

 
 

 
 

 
 

 
 

Demand, savings, and insured money market accounts
$
1,312,237

 
$
1,312,237

 
$

 
$

 
$
1,312,237

Time deposits
144,106

 

 
144,460

 

 
144,460

Securities sold under agreements to repurchase
27,606

 

 
27,880

 

 
27,880

FHLBNY term advances
9,093

 

 
9,189

 

 
9,189

Accrued interest payable
210

 
25

 
185

 

 
210

Derivative liabilities
761

 

 
693

 
68

 
761

(1) Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.