XML 42 R30.htm IDEA: XBRL DOCUMENT v3.7.0.1
SEGMENT REPORTING (Tables)
3 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
Summarized financial information showing reconciliation of segment net income loss and assets to consolidated results
Accounting policies for the segments are the same as those described in Note 1 of the Corporation’s 2016 Annual Report on Form 10-K, which was filed with the SEC on March 8, 2017. Summarized financial information concerning the Corporation’s reportable segments and the reconciliation to the Corporation’s consolidated results are shown in the following table.  Income taxes are allocated based on the separate taxable income of each entity and indirect overhead expenses are allocated based on reasonable and equitable allocations applicable to the reportable segment.  CFS amounts are the primary differences between segment amounts and consolidated totals, and are reflected in the Holding Company, CFS, and CRM column below, along with amounts to eliminate transactions between those segments (in thousands). CRM was formed during the second quarter of 2016, therefore, is not included within prior year comparative information.

 
 
Three months ended March 31, 2017
 
 
Core Banking
 
WMG
 
Holding Company, CFS, and CRM
 
Consolidated Totals
Interest and dividend income
 
$
14,311

 
$

 
$
3

 
$
14,314

Interest expense
 
820

 

 

 
820

Net interest income
 
13,491

 

 
3

 
13,494

Provision for loan losses
 
1,040

 

 

 
1,040

Net interest income after provision for loan losses
 
12,451

 

 
3

 
12,454

Other non-interest income
 
2,605

 
2,109

 
133

 
4,847

Other non-interest expenses
 
11,444

 
1,305

 
296

 
13,045

Income (loss) before income tax expense (benefit)
 
3,612

 
804

 
(160
)
 
4,256

Income tax expense (benefit)
 
1,048

 
305

 
(76
)
 
1,277

Segment net income (loss)
 
$
2,564

 
$
499

 
$
(84
)
 
$
2,979

 
 
 
 
 
 
 
 
 
Segment assets
 
$
1,729,057

 
$
4,270

 
$
2,773

 
$
1,736,100


 
 
Three months ended March 31, 2016
 
 
Core Banking
 
WMG
 
Holding Company And CFS
 
Consolidated Totals
Interest and dividend income
 
$
13,949

 
$

 
$

 
$
13,949

Interest expense
 
924

 

 

 
924

Net interest income
 
13,025

 

 

 
13,025

Provision for loan losses
 
595

 

 

 
595

Net interest income after provision for loan losses
 
12,430

 

 

 
12,430

Other non-interest income
 
3,416

 
2,012

 
173

 
5,601

Other non-interest expenses
 
12,252

 
1,389

 
367

 
14,008

Income (loss) before income tax expense (benefit)
 
3,594

 
623

 
(194
)
 
4,023

Income tax expense (benefit)
 
1,170

 
235

 
(89
)
 
1,316

Segment net income
 
$
2,424

 
$
388

 
$
(105
)
 
$
2,707

 
 
 
 
 
 
 
 
 
Segment assets
 
$
1,637,242

 
$
4,668

 
$
1,316

 
$
1,643,226