XML 25 R13.htm IDEA: XBRL DOCUMENT v3.5.0.2
FAIR VALUE
9 Months Ended
Sep. 30, 2016
Fair Value Disclosures [Abstract]  
FAIR VALUE
FAIR VALUE

Fair value is the exchange price that would be received for an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.  There are three levels of inputs that may be used to measure fair value:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity's own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Corporation used the following methods and significant assumptions to estimate fair value on a recurring basis:

Investment Securities:  The fair values of securities available for sale are usually determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs), or matrix pricing, which is a mathematical technique widely used to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities' relationship to other benchmark quoted securities (Level 2 inputs). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3 inputs).

Trading Assets:  Securities that are held to fund a deferred compensation plan are recorded at fair value with changes in fair value included in earnings.  The fair values of trading assets are determined by quoted market prices (Level 1 inputs).

Derivatives: The fair values of interest rate swaps are based on valuation models using observable market data as of the measurement date (Level 2 inputs). Derivatives are traded in an over-the-counter market where quoted market prices are not always available. Therefore, the fair values of derivatives are determined using quantitative models that utilize multiple market inputs. The inputs will vary based on the type of derivative, but could include interest rates, prices, and indices to generate continuous yield or pricing curves, prepayment rates, and volatility factors to value the position. The Corporation also incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counter-party's nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Corporation has considered the impact of any applicable credit enhancements, such as collateral postings. Although the Corporation has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize credit default rate assumptions (Level 3 inputs).

The fair values of credit risk participations are based on credit default rate assumptions (Level 3 inputs).

Assets and liabilities measured at fair value on a recurring basis are summarized below (in thousands):
 
 
Fair Value Measurement at September 30, 2016 Using
Financial Assets:
Fair Value
 
Quoted Prices
in Active Markets for Identical Assets
(Level 1)
 
Significant
Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Obligations of U.S. Government and U.S. Government sponsored enterprises
$
38,711

 
$

 
$
38,711

 
$

Mortgage-backed securities, residential
222,671

 

 
222,671

 

Obligations of states and political subdivisions
40,552

 

 
40,552

 

Corporate bonds and notes
255

 

 

 
255

SBA loan pools
590

 

 
590

 

Corporate stocks
480

 
52

 
428

 

Total available for sale securities
$
303,259

 
$
52

 
$
302,952

 
$
255

 
 
 
 
 
 
 
 
Trading assets
$
720

 
$
720

 
$

 
$

Derivative assets
359

 

 
359

 

 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
Derivative liabilities
$
453

 
$

 
$
359

 
$
94


 
 
Fair Value Measurement at December 31, 2015 Using
Financial Assets:
Fair Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Obligations of U.S. Government and U.S. Government sponsored enterprises
$
100,166

 
$
14,784

 
$
85,382

 
$

Mortgage-backed securities, residential
198,366

 

 
198,366

 

Obligations of states and political subdivisions
44,426

 

 
44,426

 

Corporate bonds and notes
752

 

 
504

 
248

SBA loan pools
647

 

 
647

 

Corporate stocks
463

 
56

 
407

 

Total available for sale securities
$
344,820

 
$
14,840

 
$
329,732

 
$
248

 
 
 
 
 
 
 
 
Trading assets
$
701

 
$
701

 
$

 
$

Derivative assets
15

 

 
15

 

 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
Derivative liabilities
$
63

 
$

 
$
15

 
$
48



There were no transfers between Level 1 and Level 2 during the three and nine month periods ended September 30, 2016 or the year ended December 31, 2015.

The table below presents a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three month periods ended September 30, 2016 and September 30, 2015 (in thousands):

 
 
Assets (Liabilities)
 
 
Corporate Bonds and Notes
 
Derivative Liabilities
 
 
September 30, 2016
 
September 30, 2015
 
September 30, 2016
 
September 30, 2015
Balance of recurring Level 3 assets at July1
 
$
256

 
$

 
$
(120
)
 
$
(13
)
Derivative instruments entered into
 

 

 

 

Total gains or losses for the period:
 
 
 
 
 
 
 
 
Included in earnings - other non-interest income
 

 

 
26

 
(22
)
Included in other comprehensive income
 
(1
)
 

 

 

Transfers into Level 3
 

 

 

 

Balance of recurring Level 3 assets at September 30
 
$
255

 
$

 
$
(94
)
 
$
(35
)


The table below presents a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the nine month periods ended September 30, 2016 and September 30, 2015 (in thousands):

 
 
Assets (Liabilities)
 
 
Corporate Bonds and Notes
 
Derivative Liabilities
 
 
September 30, 2016
 
September 30, 2015
 
September 30, 2016
 
September 30, 2015
Balance of recurring Level 3 assets at January 1
 
$
248

 
$

 
$
(48
)
 
$
(18
)
Derivative instruments entered into
 

 

 
(25
)
 

Total gains or losses for the period:
 
 
 
 
 
 
 
 
Included in earnings - other non-interest income
 

 

 
(21
)
 
(17
)
Included in other comprehensive income
 
7

 

 

 

Transfers into Level 3
 

 

 

 

Balance of recurring Level 3 assets at September 30
 
$
255

 
$

 
$
(94
)
 
$
(35
)


The following table presents information related to Level 3 recurring fair value measurements at September 30, 2016 and December 31, 2015 (in thousands):

Description
 
Fair Value at
September 30,
2016
 
Valuation Technique
 
Unobservable Inputs
 
Range
[Weighted Average]
at September 30, 2016
Corporate bonds and notes
 
$
255

 
Discounted cash flow
 
Credit spread
 
1.73% - 1.73%
[1.73%]
 
 
 
 
 
 
 
 
 
Derivative liabilities
 
$
94

 
Historical trend
 
Credit default rate
 
4.79% - 4.79%
[4.79%]

Description
 
Fair Value at
December 31,
2015
 
Valuation Technique
 
Unobservable Inputs
 
Range
[Weighted Average]
at December 31, 2015
Corporate bonds and notes
 
$
248

 
Discounted cash flow
 
Credit spread
 
1.73% - 1.73%
[1.73%]
 
 
 
 
 
 
 
 
 
Derivative liabilities
 
$
48

 
Historical trend
 
Credit default rate
 
5.83% - 5.83%
[5.83%]


The Corporation used the following methods and significant assumptions to estimate fair value on a non-recurring basis:

Impaired Loans:  At the time a loan is considered impaired, it is valued at the lower of cost or fair value.  Impaired loans carried at fair value have been partially charged-off or receive specific allocations as part of the allowance for loan loss accounting.  For collateral dependent loans, fair value is commonly based on real estate appraisals.  These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach.  Adjustments are routinely made in the appraisal process by independent appraisers to adjust for differences between the comparable sales and income data available.  Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.  Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, typically resulting in a Level 3 fair value classification.  Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly.

OREO:  Assets acquired through or instead of loan foreclosures are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis.  These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell.  Fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Assets in which the Corporation has accepted a purchase offer are classified as Level 2.

Appraisals for both collateral-dependent impaired loans and OREO are performed by certified general appraisers (commercial properties) or certified residential appraisers (residential properties) whose qualifications and licenses have been reviewed and verified by the Corporation.  Once received, appraisals are reviewed for reasonableness of assumptions, approaches utilized, Uniform Standards of Professional Appraisal Practice and other regulatory compliance, as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics.  Appraisals are generally completed within the previous 12 month period prior to a property being placed into OREO.  On impaired loans, appraisal values are adjusted based on the age of the appraisal, the position of the lien, the type of the property and its condition.

Assets and liabilities measured at fair value on a non-recurring basis are summarized below (in thousands):
 
 
 
Fair Value Measurement at September 30, 2016 Using
Financial Assets:
Fair Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Impaired Loans:
 
 
 
 
 
 
 
Commercial mortgages:
 
 
 
 
 
 
 
Commercial mortgages
$
613

 
$

 
$

 
$
613

Consumer loans:
 

 
 

 
 

 
 

Home equity lines and loans
218

 

 

 
218

Total impaired loans
$
831

 
$

 
$

 
$
831

Other real estate owned:
 

 
 

 
 

 
 

Commercial mortgages:
 

 
 

 
 

 
 

Commercial mortgages
$
51

 
$

 
$

 
$
51

Residential mortgages
316

 

 

 
316

Total other real estate owned, net
$
367

 
$

 
$

 
$
367


 
 
 
Fair Value Measurement at December 31, 2015 Using
Financial Assets:
Fair Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Impaired Loans:
 
 
 
 
 
 
 
Commercial mortgages:
 
 
 
 
 
 
 
Commercial mortgages
$
2,629

 
$

 
$

 
$
2,629

Consumer loans:
 

 
 

 
 

 
 

Home equity lines and loans
287

 

 

 
287

Total impaired loans
$
2,916

 
$

 
$

 
$
2,916

Other real estate owned:
 

 
 

 
 

 
 

Commercial mortgages:
 

 
 

 
 

 
 

Commercial mortgages
$
1,491

 
$

 
$
1,491

 
$

Residential mortgages
39

 

 

 
39

Total other real estate owned, net
$
1,530

 
$

 
$
1,491

 
$
39



The following tables presents information related to Level 3 non-recurring fair value measurement at September 30, 2016 and December 31, 2015 (in thousands):
Description
 
Fair Value at September 30, 2016
 
Valuation Technique
 
Unobservable Inputs
 
Range
[Weighted Average]
at
September 30, 2016
Impaired loans:
 
 
 
 
 
 
 
 
Commercial mortgages:
 
 
 
 
 
 
 
 
Commercial mortgages
 
$
613

 
Sales comparison
 
Discount to appraised value
 
12.88% - 22.10%
[14.56%]
Consumer loans:
 
 
 
 
 
 
 
 
Home equity lines and loans
 
218

 
Sales comparison
 
Discount to appraised value
 
20.80% - 20.80%
[20.80%]
 
 
$
831

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OREO:
 
 
 
 
 
 
 
 
Commercial mortgages:
 
 
 
 
 
 
 
 
Commercial mortgages
 
$
51

 
Sales comparison
 
Discount to appraised value
 
20.80% - 20.80%
[20.80%]
Residential mortgages
 
316

 
Sales comparison
 
Discount to appraised value
 
20.80% - 51.55%
[30.93%]
 
 
$
367

 
 
 
 
 
 

Description
 
Fair Value at December 31, 2015
 
Valuation Technique
 
Unobservable Inputs
 
Range
[Weighted Average]
at
December 31, 2015
Impaired loans:
 
 
 
 
 
 
 
 
Commercial mortgages:
 
 
 
 
 
 
 
 
Commercial mortgages
 
$
2,629

 
Sales comparison
 
Discount to appraised value
 
10.00% - 17.19%
[16.06%]
Consumer loans:
 
 
 
 
 
 
 
 
Home equity lines and loans
 
287

 
Sales comparison
 
Discount to appraised value
 
18.04% - 18.04%
[18.04%]
 
 
$
2,916

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OREO:
 
 
 
 
 
 
 
 
Residential mortgages
 
$
39

 
Sales comparison
 
Discount to appraised value
 
22.30% - 22.30%
[22.30%]
 
 
$
39

 
 
 
 
 
 


FAIR VALUE OF FINANCIAL INSTRUMENTS

The following methods and assumptions were used to estimate the fair value of each class of financial instruments not already discussed:

Cash and Due From Financial Institutions and Interest-Bearing Deposits in Other Financial Institutions

For those short-term instruments that generally mature in 90 days or less, the carrying value approximates fair value of which non-interest-bearing deposits are classified as Level 1 and interest-bearing deposits with the FHLBNY and FRBNY are classified as Level 1.

Securities Held to Maturity

For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3 inputs).

FHLBNY and FRBNY Stock

It is not practicable to determine the fair value of FHLBNY and FRBNY stock due to restrictions placed on its transferability.

Loans, Net

For variable-rate loans that reprice frequently, fair values approximate carrying values.  The fair values for other loans are estimated through discounted cash flow analysis using interest rates currently being offered for loans with similar terms and credit quality.  Loans are classified as Level 3.  The methods utilized to estimate the fair value of loans do not necessarily represent an exit price.

Loans Held for Sale

Certain mortgage loans are originated with the intent to sell.  Loans held for sale are recorded at the lower of cost or market and are classified as Level 2.

Deposits

The fair values disclosed for demand deposits, savings accounts and money market accounts are, by definition, equal to the amounts payable on demand at the reporting date (i.e., their carrying values) and classified as Level 1.

The fair value of certificates of deposits is estimated using a discounted cash flow approach that applies interest rates currently being offered on certificates to a schedule of the weighted-average expected monthly maturities and classified as Level 2.

Securities Sold Under Agreements to Repurchase

These instruments bear both variable and fixed rates of interest.  Therefore, the carrying value approximates fair value for the variable rate instruments and the fair value of fixed rate instruments is based on discounted cash flows to maturity.  These are classified as Level 2.

FHLBNY Overnight Advances and FHLBNY Term Advances

These instruments bear a stated rate of interest to maturity and, therefore, the fair value is based on discounted cash flows to maturity and classified as Level 2.

Accrued Interest Receivable and Payable

For these short-term instruments, the carrying value approximates fair value resulting in a classification of Level 1, Level 2 or Level 3 depending upon the classification of the asset/liability they are associated with.

The carrying amounts and estimated fair values of other financial instruments, at September 30, 2016 and December 31, 2015, are as follows (in thousands):
 
September 30, 2016
Financial assets:
Carrying Amount
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Estimated Fair Value
(1)
Cash and due from financial institutions
$
35,345

 
$
35,345

 
$

 
$

 
$
35,345

Interest-bearing deposits in other financial institutions
100,159

 
100,159

 

 

 
100,159

Trading assets
720

 
720

 

 

 
720

Securities available for sale
303,259

 
52

 
302,952

 
255

 
303,259

Securities held to maturity
4,504

 

 

 
4,746

 
4,746

FHLBNY and FRBNY stock
4,491

 

 

 

 
N/A

Loans, net
1,201,241

 

 

 
1,224,046

 
1,224,046

Loans held for sale
119

 

 
125

 

 
125

Accrued interest receivable
3,967

 
3

 
1,084

 
2,880

 
3,967

Derivative assets
359

 

 
359

 

 
359

 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 

 
 

 
 

 
 

 
 

Deposits:
 

 
 

 
 

 
 

 
 

Demand, savings, and insured money market accounts
$
1,360,526

 
$
1,360,526

 
$

 
$

 
$
1,360,526

Time deposits
148,418

 

 
148,808

 

 
148,808

Securities sold under agreements to repurchase
30,002

 

 
30,559

 

 
30,559

FHLBNY term advances
19,121

 

 
19,419

 

 
19,419

Accrued interest payable
201

 
20

 
181

 

 
201

Derivative liabilities
453

 

 
359

 
94

 
453

(1) Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.
 
December 31, 2015
Financial assets:
Carrying Amount
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Estimated Fair Value
(1)
Cash and due from financial institutions
$
24,886

 
$
24,886

 
$

 
$

 
$
24,886

Interest-bearing deposits in other financial institutions
1,299

 
1,299

 

 

 
1,299

Trading assets
701

 
701

 

 

 
701

Securities available for sale
344,820

 
14,840

 
329,732

 
248

 
344,820

Securities held to maturity
4,566

 

 

 
4,822

 
4,822

FHLBNY and FRBNY stock
4,797

 

 

 

 
N/A

Loans, net
1,154,373

 

 

 
1,178,081

 
1,178,081

Loans held for sale
1,076

 

 
1,076

 

 
1,076

Accrued interest receivable
4,015

 
39

 
1,141

 
2,835

 
4,015

Derivative assets
15

 

 
15

 

 
15

 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 

 
 

 
 

 
 

 
 

Deposits:
 

 
 

 
 

 
 

 
 

Demand, savings, and insured money market accounts
$
1,234,216

 
$
1,234,216

 
$

 
$

 
$
1,234,216

Time deposits
166,079

 

 
166,551

 

 
166,551

Securities sold under agreements to repurchase
28,453

 

 
29,128

 

 
29,128

FHLBNY overnight advances
13,900

 

 
13,901

 

 
13,901

FHLBNY term advances
19,203

 

 
19,658

 

 
19,658

Accrued interest payable
209

 
17

 
192

 

 
209

Derivative liabilities
63

 

 
15

 
48

 
63

(1) Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.