XML 31 R19.htm IDEA: XBRL DOCUMENT v3.5.0.2
SEGMENT REPORTING
6 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
SEGMENT REPORTING
SEGMENT REPORTING

The Corporation manages its operations through two primary business segments:  core banking and WMG.  The core banking segment provides revenues by attracting deposits from the general public and using such funds to originate consumer, commercial, commercial real estate, and residential mortgage loans, primarily in the Corporation’s local markets and to invest in securities.  The WMG services segment provides revenues by providing trust and investment advisory services to clients.

Accounting policies for the segments are the same as those described in Note 1 of the Corporation’s 2015 Annual Report on Form 10-K, which was filed with the SEC on March 11, 2016. Summarized financial information concerning the Corporation’s reportable segments and the reconciliation to the Corporation’s consolidated results are shown in the following table.  Income taxes are allocated based on the separate taxable income of each entity and indirect overhead expenses are allocated based on reasonable and equitable allocations applicable to the reportable segment.  CFS amounts are the primary differences between segment amounts and consolidated totals, and are reflected in the Holding Company, CFS, and CRM column below, along with amounts to eliminate transactions between those segments (in thousands). CRM was formed during the second quarter of 2016, therefore, is not included within prior year comparative information.
 
 
Three months ended June 30, 2016
 
 
Core Banking
 
WMG
 
Holding Company, CFS, and CRM
 
Consolidated Totals
Interest and dividend income
 
$
13,922

 
$

 
$
3

 
$
13,925

Interest expense
 
957

 

 

 
957

Net interest income
 
12,965

 

 
3

 
12,968

Provision for loan losses
 
388

 

 

 
388

Net interest income after provision for loan losses
 
12,577

 

 
3

 
12,580

Other non-interest income
 
2,860

 
2,201

 
155

 
5,216

Other non-interest expenses
 
13,665

 
1,569

 
336

 
15,570

Income (loss) before income tax expense (benefit)
 
1,772

 
632

 
(178
)
 
2,226

Income tax expense (benefit)
 
447

 
239

 
(81
)
 
605

Segment net income
 
$
1,325

 
$
393

 
$
(97
)
 
$
1,621


 
 
Three months ended June 30, 2015
 
 
Core Banking
 
WMG
 
Holding Company and CFS
 
Consolidated Totals
Interest and dividend income
 
$
13,519

 
$

 
$

 
$
13,519

Interest expense
 
872

 

 

 
872

Net interest income
 
12,647

 

 

 
12,647

Provision for loan losses
 
259

 

 

 
259

Net interest income after provision for loan losses
 
12,388

 

 

 
12,388

Other non-interest income
 
2,925

 
2,198

 
203

 
5,326

Other non-interest expenses
 
12,127

 
1,390

 
306

 
13,823

Income (loss) before income tax expense (benefit)
 
3,186

 
808

 
(103
)
 
3,891

Income tax expense (benefit)
 
1,048

 
321

 
(55
)
 
1,314

Segment net income (loss)
 
$
2,138

 
$
487

 
$
(48
)
 
$
2,577


 
 
Six months ended June 30, 2016
 
 
Core Banking
 
WMG
 
Holding Company, CFS, and CRM
 
Consolidated Totals
Interest and dividend income
 
$
27,871

 
$

 
$
3

 
$
27,874

Interest expense
 
1,881

 

 

 
1,881

Net interest income
 
25,990

 

 
3

 
25,993

Provision for loan losses
 
983

 

 

 
983

Net interest income after provision for loan losses
 
25,007

 

 
3

 
25,010

Other non-interest income
 
6,276

 
4,213

 
328

 
10,817

Other non-interest expenses
 
25,917

 
2,958

 
703

 
29,578

Income (loss) before income tax expense (benefit)
 
5,366

 
1,255

 
(372
)
 
6,249

Income tax expense (benefit)
 
1,617

 
474

 
(170
)
 
1,921

Segment net income (loss)
 
$
3,749

 
$
781

 
$
(202
)
 
$
4,328

 
 
 
 
 
 
 
 
 
Segment assets
 
$
1,676,475

 
$
4,539

 
$
2,918

 
$
1,683,932


 
 
Six months ended June 30, 2015
 
 
Core Banking
 
WMG
 
Holding Company And CFS
 
Consolidated Totals
Interest and dividend income
 
$
26,750

 
$

 
$
3

 
$
26,753

Interest expense
 
1,764

 

 

 
1,764

Net interest income
 
24,986

 

 
3

 
24,989

Provision for loan losses
 
649

 

 

 
649

Net interest income after provision for loan losses
 
24,337

 

 
3

 
24,340

Other non-interest income
 
5,639

 
4,324

 
549

 
10,512

Other non-interest expenses
 
24,275

 
2,694

 
590

 
27,559

Income (loss) before income tax expense (benefit)
 
5,701

 
1,630

 
(38
)
 
7,293

Income tax expense (benefit)
 
1,863

 
623

 
(46
)
 
2,440

Segment net income
 
$
3,838

 
$
1,007

 
$
8

 
$
4,853

 
 
 
 
 
 
 
 
 
Segment assets
 
$
1,547,854

 
$
4,552

 
$
1,227

 
$
1,553,633