XML 31 R19.htm IDEA: XBRL DOCUMENT v3.4.0.3
SEGMENT REPORTING
3 Months Ended
Mar. 31, 2016
Segment Reporting [Abstract]  
SEGMENT REPORTING
SEGMENT REPORTING

The Corporation manages its operations through two primary business segments:  core banking and WMG.  The core banking segment provides revenues by attracting deposits from the general public and using such funds to originate consumer, commercial, commercial real estate, and residential mortgage loans, primarily in the Corporation’s local markets and to invest in securities.  The WMG services segment provides revenues by providing trust and investment advisory services to clients.

Accounting policies for the segments are the same as those described in Note 1. Summarized financial information concerning the Corporation’s reportable segments and the reconciliation to the Corporation’s consolidated results are shown in the following table.  Income taxes are allocated based on the separate taxable income of each entity and indirect overhead expenses are allocated based on reasonable and equitable allocations applicable to the reportable segment.  CFS amounts are the primary differences between segment amounts and consolidated totals, and are reflected in the Holding Company and CFS column below, along with amounts to eliminate transactions between segments (in thousands).
 
 
 
 
Three months ended March 31, 2016
 
 
Core Banking
 
WMG
 
Holding Company and CFS
 
Consolidated Totals
Interest and dividend income
 
$
13,949

 
$

 
$

 
$
13,949

Interest expense
 
924

 

 

 
924

Net interest income
 
13,025

 

 

 
13,025

Provision for loan losses
 
595

 

 

 
595

Net interest income after provision for loan losses
 
12,430

 

 

 
12,430

Other non-interest income
 
3,416

 
2,012

 
173

 
5,601

Other non-interest expenses
 
12,252

 
1,389

 
367

 
14,008

Income (loss) before income tax expense (benefit)
 
3,594

 
623

 
(194
)
 
4,023

Income tax expense (benefit)
 
1,170

 
235

 
(89
)
 
1,316

Segment net income (loss)
 
$
2,424

 
$
388

 
$
(105
)
 
$
2,707

 
 
 
 
 
 
 
 
 
Segment assets
 
$
1,637,242

 
$
4,668

 
$
1,316

 
$
1,643,226


 
 
Three months ended March 31, 2015
 
 
Core Banking
 
WMG
 
Holding Company And CFS
 
Consolidated Totals
Interest and dividend income
 
$
13,231

 
$

 
$
3

 
$
13,234

Interest expense
 
892

 

 

 
892

Net interest income
 
12,339

 

 
3

 
12,342

Provision for loan losses
 
390

 

 

 
390

Net interest income after provision for loan losses
 
11,949

 

 
3

 
11,952

Other non-interest income
 
2,714

 
2,126

 
346

 
5,186

Other non-interest expenses
 
12,148

 
1,304

 
284

 
13,736

Income before income tax expense
 
2,515

 
822

 
65

 
3,402

Income tax expense
 
815

 
302

 
9

 
1,126

Segment net income
 
$
1,700

 
$
520

 
$
56

 
$
2,276

 
 
 
 
 
 
 
 
 
Segment assets
 
$
1,578,386

 
$
4,707

 
$
1,679

 
$
1,584,772