XML 89 R61.htm IDEA: XBRL DOCUMENT v3.3.1.900
LOANS AND ALLOWANCE FOR LOAN LOSSES - Allowances (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2015
Dec. 31, 2014
Allowance for loan losses, by portfolio segment [Roll Forward]          
Beginning balance: $ 13,686 $ 12,776 $ 10,433    
Charge Offs (1,631) (4,278) (1,493)    
Recoveries 634 1,207 1,081    
Net (charge offs) recoveries (997) (3,071) (412)    
Provision 1,571 3,981 2,755    
Ending balance 14,260 13,686 12,776    
Ending allowance balance attributable to loans:          
Individually evaluated for impairment       $ 1,566 $ 1,235
Collectively evaluated for impairment       12,595 12,357
Allowance for loan losses 13,686 12,776 10,433 14,260 13,686
Loans:          
Loans individually evaluated for impairment       14,980 15,904
Loans collectively evaluated for impairment       1,154,428 1,105,819
Total ending loans balance       1,171,503 1,124,354
Commercial, and Agricultural          
Allowance for loan losses, by portfolio segment [Roll Forward]          
Beginning balance: 1,460 1,979 1,708    
Charge Offs (186) (444) (186)    
Recoveries 96 385 537    
Net (charge offs) recoveries (90) (59) 351    
Provision 461 (460) (80)    
Ending balance 1,831 1,460 1,979    
Ending allowance balance attributable to loans:          
Allowance for loan losses 1,460 1,979 1,708 1,831 1,460
Commercial Mortgages          
Allowance for loan losses, by portfolio segment [Roll Forward]          
Beginning balance: 6,326 6,243 4,428    
Charge Offs (104) (2,229) (44)    
Recoveries 131 156 98    
Net (charge offs) recoveries 27 (2,073) 54    
Provision 759 2,156 1,761    
Ending balance 7,112 6,326 6,243    
Ending allowance balance attributable to loans:          
Allowance for loan losses 6,326 6,243 4,428 7,112 6,326
Residential mortgages          
Allowance for loan losses, by portfolio segment [Roll Forward]          
Beginning balance: 1,572 1,517 1,565    
Charge Offs (47) (97) (124)    
Recoveries 0 32 65    
Net (charge offs) recoveries (47) (65) (59)    
Provision (61) 120 11    
Ending balance 1,464 1,572 1,517    
Ending allowance balance attributable to loans:          
Allowance for loan losses 1,572 1,517 1,565 1,464 1,572
Loans:          
Total ending loans balance       196,236 197,287
Consumer Loans          
Allowance for loan losses, by portfolio segment [Roll Forward]          
Beginning balance: 4,328 3,037 2,706    
Charge Offs (1,294) (1,508) (1,139)    
Recoveries 407 634 381    
Net (charge offs) recoveries (887) (874) (758)    
Provision 412 2,165 1,089    
Ending balance 3,853 4,328 3,037    
Ending allowance balance attributable to loans:          
Allowance for loan losses 4,328 3,037 2,706 3,853 4,328
Loans:          
Total ending loans balance       18,682 20,066
Unallocated          
Allowance for loan losses, by portfolio segment [Roll Forward]          
Beginning balance: 0 0 26    
Charge Offs 0 0 0    
Recoveries 0 0 0    
Net (charge offs) recoveries 0 0 0    
Provision 0 0 (26)    
Ending balance 0 0 0    
Ending allowance balance attributable to loans:          
Allowance for loan losses 0 0 $ 26 0 0
Consumer Loans          
Allowance for loan losses, by portfolio segment [Roll Forward]          
Beginning balance: 4,328        
Ending balance 3,853 4,328      
Ending allowance balance attributable to loans:          
Individually evaluated for impairment       77 1
Collectively evaluated for impairment       3,776 4,327
Allowance for loan losses 4,328 4,328   3,853 4,328
Loans:          
Loans individually evaluated for impairment       474 486
Loans collectively evaluated for impairment       273,393 306,042
Total ending loans balance       273,867 306,528
Commercial mortgages:          
Allowance for loan losses, by portfolio segment [Roll Forward]          
Beginning balance: 6,326        
Ending balance 7,112 6,326      
Ending allowance balance attributable to loans:          
Individually evaluated for impairment       1,481 1,145
Collectively evaluated for impairment       5,572 5,145
Allowance for loan losses 6,326 6,326   7,112 6,326
Loans:          
Loans individually evaluated for impairment       12,773 13,712
Loans collectively evaluated for impairment       493,102 438,246
Total ending loans balance       507,700 453,719
Commercial, and Agricultural          
Allowance for loan losses, by portfolio segment [Roll Forward]          
Beginning balance: 1,460        
Ending balance 1,831 1,460      
Ending allowance balance attributable to loans:          
Individually evaluated for impairment       8 89
Collectively evaluated for impairment       1,823 1,335
Allowance for loan losses 1,460 1,460   1,831 1,460
Loans:          
Loans individually evaluated for impairment       1,498 1,452
Loans collectively evaluated for impairment       192,202 164,748
Total ending loans balance       193,700 166,820
Residential mortgages          
Allowance for loan losses, by portfolio segment [Roll Forward]          
Beginning balance: 1,572        
Ending balance 1,464 1,572      
Ending allowance balance attributable to loans:          
Individually evaluated for impairment       0 0
Collectively evaluated for impairment       1,424 1,550
Allowance for loan losses 1,572 1,572   1,464 1,572
Loans:          
Loans individually evaluated for impairment       235 254
Loans collectively evaluated for impairment       195,731 196,783
Total ending loans balance       196,236 197,287
Loans acquired with deteriorated credit quality          
Allowance for loan losses, by portfolio segment [Roll Forward]          
Beginning balance: 94        
Ending balance 99 94      
Ending allowance balance attributable to loans:          
Allowance for loan losses 94 94   99 94
Loans:          
Total ending loans balance       2,095 2,631
Loans acquired with deteriorated credit quality | Consumer Loans          
Allowance for loan losses, by portfolio segment [Roll Forward]          
Beginning balance: 0        
Ending balance 0 0      
Ending allowance balance attributable to loans:          
Allowance for loan losses 0 0   0 0
Loans:          
Total ending loans balance       0 0
Loans acquired with deteriorated credit quality | Commercial mortgages:          
Allowance for loan losses, by portfolio segment [Roll Forward]          
Beginning balance: 36        
Ending balance 59 36      
Ending allowance balance attributable to loans:          
Allowance for loan losses 36 36   59 36
Loans:          
Total ending loans balance       1,825 1,761
Loans acquired with deteriorated credit quality | Commercial, and Agricultural          
Allowance for loan losses, by portfolio segment [Roll Forward]          
Beginning balance: 36        
Ending balance 0 36      
Ending allowance balance attributable to loans:          
Allowance for loan losses 36 36   0 36
Loans:          
Total ending loans balance       0 620
Loans acquired with deteriorated credit quality | Residential mortgages          
Allowance for loan losses, by portfolio segment [Roll Forward]          
Beginning balance: 22        
Ending balance 40 22      
Ending allowance balance attributable to loans:          
Allowance for loan losses $ 22 $ 22   40 22
Loans:          
Total ending loans balance       $ 270 $ 250