XML 53 R25.htm IDEA: XBRL DOCUMENT v3.3.1.900
FAIR VALUES
12 Months Ended
Dec. 31, 2015
Fair Value Disclosures [Abstract]  
FAIR VALUES
FAIR VALUES

Fair value is the exchange price that would be received for an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.  There are three levels of inputs that may be used to measure fair value:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity's own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Corporation used the following methods and significant assumptions to estimate fair value:

Investment Securities:  The fair values of securities available for sale are usually determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs), or matrix pricing, which is a mathematical technique widely used to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities' relationship to other benchmark quoted securities (Level 2 inputs). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3 inputs).

Trading Assets:  Securities that are held to fund a deferred compensation plan are recorded at fair value with changes in fair value included in earnings.  The fair values of trading assets are determined by quoted market prices (Level 1 inputs).

Impaired Loans:  At the time a loan is considered impaired, it is valued at the lower of cost or fair value.  Impaired loans carried at fair value have been partially charged-off or receive specific allocations as part of the allowance for loan loss accounting.  For collateral dependent loans, fair value is commonly based on real estate appraisals.  These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach.  Adjustments are routinely made in the appraisal process by independent appraisers to adjust for differences between the comparable sales and income data available.  Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.  Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, typically resulting in a Level 3 fair value classification.  Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly.

OREO:  Assets acquired through or instead of loan foreclosures are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis.  These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell.  Fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

Appraisals for both collateral-dependent impaired loans and OREO are performed by certified general appraisers (commercial properties) or certified residential appraisers (residential properties) whose qualifications and licenses have been reviewed and verified by the Corporation.  Once received, appraisals are reviewed for reasonableness of assumptions, approaches utilized, Uniform Standards of Professional Appraisal Practice and other regulatory compliance, as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics.  Appraisals are generally completed within the previous 12 month period prior to a property being placed into OREO.  On impaired loans, appraisal values are adjusted based on the age of the appraisal, the position of the lien, the type of the property and its condition.

Derivatives: The fair values of interest rate swaps are based on valuation models using observable market data as of the measurement date (Level 2 inputs). Derivatives are traded in an over-the-counter market where quoted market prices are not always available. Therefore, the fair values of derivatives are determined using quantitative models that utilize multiple market inputs. The inputs will vary based on the type of derivative, but could include interest rates, prices, and indices to generate continuous yield or pricing curves, prepayment rates, and volatility factors to value the position. The Corporation also incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counter-party's nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Corporation has considered the impact of any applicable credit enhancements, such as collateral postings. Although the Corporation has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize credit default rate assumptions (Level 3 inputs).

The fair values of credit risk participations are based on credit default rate assumptions (Level 3 inputs).

Assets and liabilities measured at fair value on a recurring basis are summarized below (in thousands):

 
 
Fair Value Measurement at December 31, 2015
Using
Financial Assets:
 
Fair Value
 
Quoted Prices
in Active Markets for Identical Assets
(Level 1)
 
Significant
Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Obligations of U.S. Government and U.S.
  Government sponsored enterprises
 
$
100,166

 
$
14,784

 
$
85,382

 
$

Mortgage-backed securities, residential
 
198,366

 

 
198,366

 

Obligations of states and political subdivisions
 
44,426

 

 
44,426

 

Corporate bonds and notes
 
752

 

 
504

 
248

SBA loan pools
 
647

 

 
647

 

Corporate stocks
 
463

 
56

 
407

 

Total available for sale securities
 
$
344,820

 
$
14,840

 
$
329,732

 
$
248

 
 
 
 
 
 
 
 
 
Trading assets
 
$
701

 
$
701

 
$

 
$

Derivative assets
 
15

 

 
15

 

 
 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
 
Derivative liabilities
 
$
63

 
$

 
$
15

 
$
48


 
 
Fair Value Measurement at December 31, 2014
Using
Financial Assets:
 
Fair Value
 
Quoted Prices
in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Obligations of U.S. Government and U.S.
  Government sponsored enterprises
 
$
181,673

 
$
31,115

 
$
150,558

 
$

Mortgage-backed securities, residential
 
61,660

 

 
61,660

 

Collateralized mortgage obligations
 
338

 

 
338

 

Obligations of states and political subdivisions
 
31,451

 

 
31,451

 

Corporate bonds and notes
 
1,533

 

 
1,533

 

SBA loan pools
 
1,304

 

 
1,304

 

Trust Preferred securities
 
2,028

 

 
2,028

 

Corporate stocks
 
520

 
104

 
416

 

Total available for sale securities
 
$
280,507

 
$
31,219

 
$
249,288

 
$

 
 
 
 
 
 
 
 
 
Trading assets
 
$
549

 
$
549

 
$

 
$

 
 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
 
Derivative liabilities
 
$
18

 
$

 
$

 
$
18



There were no transfers between Level 1 and Level 2 during the years ended December 31, 2015 and December 31, 2014.

The significant unobservable inputs used in the fair value measurement of the Corporation’s collateralized mortgage obligations are probabilities of specific-issuer defaults and deferrals and specific-issuer recovery assumptions.  Significant increases in specific-issuer default assumptions or decreases in specific-issuer recovery assumptions would result in a significantly lower fair value measurement.  Conversely, decreases in specific-issuer default assumptions or increases in specific-issuer recovery assumptions would result in a higher fair value measurement.  The Corporation treats all interest payment deferrals as defaults and assumes no recoveries on defaults.

The table below presents a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the year ended December 31:
 
 
Assets (Liabilities)
 
 
Corporate Bonds and Notes
 
Derivative Liabilities
(in thousands)
 
2015
 
2014
 
2015
 
2014
Balance of recurring Level 3 assets at January 1
 
$

 
$

 
$
(18
)
 
$

Derivative instruments entered into
 

 

 
(1
)
 
(18
)
Total gains or losses for the period:
 
 
 
 
 
 
 
 
Included in earnings - other non-interest income
 

 

 
(29
)
 

Included in other comprehensive income
 

 

 

 

Transfers into Level 3
 
248

 

 

 

Balance of recurring Level 3 assets at December 31
 
$
248

 
$

 
$
(48
)
 
$
(18
)


As of December 31, 2015, one corporate bond was transferred from Level 2 and into Level 3 because of a lack of observable market data for these investments due to a decrease in the market activity of these securities. The Corporation's valuations for the corporate bond was supported by an analysis prepared by an independent third party and approved by management.

The following table presents information related to Level 3 recurring fair value measurement at December 31, 2015 and December 31, 2014 (in thousands):
Description
 
Fair Value at
December 31,
2015
 
Valuation Technique
 
Unobservable Inputs
 
Range
[Weighted Average]
at December 31, 2015
Corporate bonds and notes
 
$
248

 
Discounted cash flow
 
Credit spread
 
1.73% - 1.73%
[1.73%]
 
 
 
 
 
 
 
 
 
Derivative liabilities
 
$
48

 
Historical trend
 
Credit default rate
 
5.83% - 5.83%
[5.83%]

Description
 
Fair Value at
December 31,
2014
 
Valuation Technique
 
Unobservable Inputs
 
Range
[Weighted Average]
at December 31, 2014
Derivative liabilities
 
$
18

 
Historical trend
 
Credit default rate
 
6.24% - 6.24%
[6.24%]


Assets and liabilities measured at fair value on a non-recurring basis are summarized below (in thousands):

 
 
Fair Value Measurement at December 31, 2015 Using
Financial Assets:
 
Fair Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Impaired Loans:
 
 
 
 
 
 
 
 
Commercial mortgages:
 
 
 
 
 
 
 
 
Commercial mortgages
 
$
2,629

 
$

 
$

 
$
2,629

Consumer loans:
 
 

 
 

 
 

 
 

Home equity lines and loans
 
287

 

 

 
287

Total impaired loans
 
$
2,916

 
$

 
$

 
$
2,916

Other real estate owned:
 
 

 
 

 
 

 
 

Commercial mortgages:
 
 

 
 

 
 

 
 

Commercial mortgages
 
$
1,491

 
$

 
$
1,491

 
$

Residential mortgages
 
39

 

 

 
39

Total other real estate owned, net
 
$
1,530

 
$

 
$
1,491

 
$
39


 
 
Fair Value Measurement at December 31, 2014 Using
Financial Assets:
 
Fair Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Impaired Loans:
 
 
 
 
 
 
 
 
Commercial mortgages:
 
 

 
 

 
 

 
 

Commercial mortgages
 
$
3,593

 
$

 
$

 
$
3,593

Consumer loans:
 
 

 
 

 
 

 
 

Home equity lines and loans
 
52

 

 

 
52

Total impaired loans
 
$
3,645

 
$

 
$

 
$
3,645

 
 
 
 
 
 
 
 
 
Other real estate owned:
 
 

 
 

 
 

 
 

Commercial mortgages
 
$
3,063

 
$

 
$

 
$
3,063

Consumer loans:
 
 

 
 

 
 

 
 

Home equity lines and loans
 
2

 

 

 
2

Total other real estate owned, net
 
$
3,065

 
$

 
$

 
$
3,065



The following table presents information related to Level 3 non-recurring fair value measurement at December 31, 2015 and December 31, 2014 (in thousands):
Asset
 
Fair Value at December 31, 2015
 
Valuation Technique
 
Unobservable Inputs
 
Range
[Weighted Average]
at December 31, 2015
Impaired loans:
 
 
 
 
 
 
 
 
Commercial mortgages:
 
 
 
 
 
 
 
 
Commercial mortgages
 
$
2,629

 
Sales comparison
 
Discount to appraised value
 
10.00% - 17.19%
[16.06%]
Consumer loans:
 
 
 
 
 
 
 
 
Home equity lines and loans
 
287

 
Sales comparison
 
Discount to appraised value
 
18.04% - 18.04%
[18.04%]
 
 
$
2,916

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OREO:
 
 
 
 
 
 
 
 
Residential mortgages
 
39

 
Sales comparison
 
Discount to appraised value
 
22.30% - 22.30%
[22.30%]
 
 
$
39

 
 
 
 
 
 

Asset
 
Fair Value at December 31, 2014
 
Valuation Technique
 
Unobservable Inputs
 
Range
[Weighted Average]
at December 31, 2014
Impaired loans:
 
 
 
 
 
 
 
 
Commercial mortgages:
 
 
 
 
 
 
 
 
Commercial mortgages
 
$
3,593

 
Sales comparison
 
Discount to appraised value
 
10.00% - 53.92%
[11.84%]
Consumer loans:
 
 
 
 
 
 
 
 
Home equity lines and loans
 
52

 
Sales comparison
 
Discount to appraised value
 
12.29% - 12.29%
[12.29%]
 
 
$
3,645

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OREO:
 
 
 
 
 
 
 
 
Commercial mortgages:
 
 
 
 
 
 
 
 
Commercial mortgages
 
$
3,063

 
Sales comparison
 
Discount to appraised value
 
5.00% - 30.32%
[7.73%]
Consumer loans:
 
 
 
 
 
 
 
 
Home equity lines and loans
 
2

 
Sales comparison
 
Discount to appraised value
 
20.00% - 20.00%
[20.00%]
 
 
$
3,065

 
 
 
 
 
 


Impaired loans, which are measured for impairment using the fair value of the collateral for collateral dependent loans, had a principal balance of $5.2 million with a valuation allowance of $1.5 million as of December 31, 2015, resulting in an increase of $288 thousand in the provision for loan losses for the year ending December 31, 2015.  Impaired loans had a principal balance of $4.9 million with a valuation allowance of $1.2 million as of December 31, 2014, resulting in an increase of $232 thousand in the provision for loan losses for the year ending December 31, 2014.

OREO, which is measured by the lower of carrying or fair value less costs to sell, had an outstanding balance of $1.8 million, before a valuation allowance of $270 thousand at December 31, 2015.  For properties held as of December 31, 2015, expense associated with the valuation allowance was $390 thousand recognized for the year. OREO had an outstanding balance of $3.1 million, before a valuation allowance of $2 thousand at December 31, 2014. For properties held as of December 31, 2014, there was no expense associated with the valuation allowance recognized during the year.

FAIR VALUE OF FINANCIAL INSTRUMENTS

The following methods and assumptions were used to estimate the fair value of each class of financial instruments:

Cash, Due From and Interest-Bearing Deposits in Other Financial Institutions

For those short-term instruments that generally mature in 90 days or less, the carrying value approximates fair value of which non interest-bearing deposits are classified as Level 1 and interest-bearing deposits with the FHLBNY and FRBNY are classified as Level 1, and time deposits are classified as Level 2.

FHLB and FRB Stock

It is not practicable to determine the fair value of FHLBNY and FRBNY stock due to restrictions on its transferability.

Loans Receivable

For variable-rate loans that reprice frequently, fair values approximate carrying values.  The fair values for other loans are estimated through discounted cash flow analysis using interest rates currently being offered for loans with similar terms and credit quality.  Loans are classified as Level 3.  The methods utilized to estimate the fair value of loans do not necessarily represent an exit price.  Loans held for sale are classified as Level 2.

Loans Held for Sale

Certain mortgage loans are originated with the intent to sell.  Loans held for sale are recorded at the lower of cost or fair value in the aggregate.  Loans held for sale are classified as Level 2.

Deposits

The fair values disclosed for demand deposits, savings accounts and money market accounts are, by definition, equal to the amounts payable on demand at the reporting date (i.e., their carrying values) and classified as Level 1.

The fair value of certificates of deposits is estimated using a discounted cash flow approach that applies interest rates currently being offered on certificates to a schedule of the weighted-average expected monthly maturities and classified as Level 2.

Securities Sold Under Agreements to Repurchase

These instruments bear both variable and fixed rates of interest.  Therefore, the carrying value approximates fair value for the variable rate instruments and the fair value of fixed rate instruments is based on discounted cash flows to maturity.  These are classified as Level 2.

FHLBNY Term Advances

These instruments bear a stated rate of interest to maturity and, therefore, the fair value is based on discounted cash flows to maturity and classified as Level 2.

Commitments to Extend Credit

The fair value of commitments to extend credit is based on fees currently charged to enter into similar agreements, the counter-party's credit standing and discounted cash flow analysis.  The fair value of these commitments to extend credit approximates the recorded amounts of the related fees and is not material at December 31, 2015 and 2014.

Accrued Interest Receivable and Payable

For these short-term instruments, the carrying value approximates fair value resulting in a classification of Level 1, Level 2 or Level 3 depending upon the classification of the asset/liability they are associated with.

The carrying amounts and estimated fair values of other financial instruments, at December 31, 2015 and December 31, 2014, are as follows (in thousands):
 
 
 
 
Fair Value Measurements at
December 31, 2015 Using
 
 
Financial assets:
 
Carrying Amount
 
Quoted Prices
in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Estimated
Fair Value (1)
Cash and due from financial
  institutions
 
$
24,886

 
$
24,886

 
$

 
$

 
$
24,886

Interest-bearing deposits in other
  financial institutions
 
1,299

 
1,299

 

 

 
1,299

Trading assets
 
701

 
701

 

 

 
701

Securities available for sale
 
344,820

 
14,840

 
329,732

 
248

 
344,820

Securities held to maturity
 
4,566

 

 

 
4,822

 
4,822

FHLBNY and FRBNY stock
 
4,797

 

 

 

 
N/A

Loans, net
 
1,154,373

 

 

 
1,178,081

 
1,178,081

Loans held for sale
 
1,076

 

 
1,076

 

 
1,076

Accrued interest receivable
 
4,015

 
39

 
1,141

 
2,835

 
4,015

Derivative assets
 
15

 

 
15

 

 
15

 
 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 
 

 
 

 
 

 
 

 
 

Deposits:
 
 

 
 

 
 

 
 

 
 

Demand, savings, and insured
  money market accounts
 
$
1,234,216

 
$
1,234,216

 
$

 
$

 
$
1,234,216

Time deposits
 
166,079

 

 
166,551

 

 
166,551

Securities sold under agreements
  to repurchase
 
28,453

 

 
29,128

 

 
29,128

FHLBNY overnight advances
 
13,900

 

 
13,901

 

 
13,901

FHLBNY term advances
 
19,203

 

 
19,658

 

 
19,658

Accrued interest payable
 
209

 
17

 
192

 

 
209

Derivative liabilities
 
63

 

 
15

 
48

 
63

(1) Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

 
 
 
 
Fair Value Measurements at
December 31, 2014 Using
 
 
Financial Assets:
 
Carrying Amount
 
Quoted Prices
in Active Markets
for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Estimated Fair Value (1)
Cash and due from financial institutions
 
$
28,130

 
$
28,130

 
$

 
$

 
$
28,130

Interest-bearing deposits in other
  financial institutions
 
1,033

 
1,033

 

 

 
1,033

Trading assets
 
549

 
549

 

 

 
549

Securities available for sale
 
280,507

 
31,219

 
249,288

 

 
280,507

Securities held to maturity
 
5,831

 

 
6,197

 

 
6,197

FHLBNY and FRBNY stock
 
5,535

 

 

 

 
N/A

Loans, net
 
1,107,888

 

 

 
1,135,590

 
1,135,590

Loans held for sale
 
665

 

 
665

 

 
665

Accrued interest receivable
 
4,185

 
145

 
1,295

 
2,745

 
4,185

 
 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 
 

 
 

 
 

 
 

 
 

Deposits:
 
 

 
 

 
 

 
 

 
 

Demand, savings, and insured
  money market accounts
 
$
1,068,171

 
$
1,068,171

 
$

 
$

 
$
1,068,171

Time deposits
 
211,843

 

 
212,397

 

 
212,397

Securities sold under agreements
  to repurchase
 
29,652

 

 
30,853

 

 
30,853

FHLBNY overnight advances
 
30,830

 

 
30,832

 

 
30,832

FHLBNY term advances
 
19,310

 

 
20,235

 

 
20,235

Accrued interest payable
 
237

 
15

 
222

 

 
237

Derivative liabilities
 
18

 

 

 
18

 
18

(1) Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.