XML 51 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
FAIR VALUE
6 Months Ended
Jun. 30, 2014
FAIR VALUE [Abstract]  
FAIR VALUE
NOTE 5                                        FAIR VALUE

Fair value is the exchange price that would be received for an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.  There are three levels of inputs that may be used to measure fair value:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity's own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Corporation used the following methods and significant assumptions to estimate fair value:

Investment Securities:  The fair values of securities available for sale are usually determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs), or matrix pricing, which is a mathematical technique widely used to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities' relationship to other benchmark quoted securities (Level 2 inputs).

Trading Assets:  Securities that are held to fund a deferred compensation plan are recorded at fair value with changes in fair value included in earnings.  The fair values of trading assets are determined by quoted market prices (Level 1 inputs).

Impaired Loans:  At the time a loan is considered impaired, it is valued at the lower of cost or fair value.  Impaired loans carried at fair value have been partially charged-off or receive specific allocations as part of the allowance for loan loss accounting.  For collateral dependent loans, fair value is commonly based on real estate appraisals.  These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach.  Adjustments are routinely made in the appraisal process by independent appraisers to adjust for differences between the comparable sales and income data available.  Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.  Non-real estate collateral may be valued using an appraisal, net book value per the borrower's financial statements, or aging reports, adjusted or discounted based on management's historical knowledge, changes in market conditions from the time of the valuation, and management's expertise and knowledge of the client and client's business, typically resulting in a Level 3 fair value classification.  Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly.

Other Real Estate Owned:  Assets acquired through or instead of loan foreclosures are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis.  These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell.  Fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

Appraisals for both collateral-dependent impaired loans and other real estate owned ("OREO") are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Corporation.  Once received, appraisals are reviewed for reasonableness of assumptions, approaches utilized, Uniform Standards of Professional Appraisal Practice and other regulatory compliance, as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics.  Appraisals are generally completed within the previous 12-month period prior to a property being placed into OREO.  On impaired loans, appraisal values are adjusted based on the age of the appraisal, the position of the lien, the type of the property and its condition.
 
Assets and liabilities measured at fair value on a recurring basis are summarized below (dollars in thousands):

  
Fair Value Measurement at June 30, 2014 Using
 
Financial Assets:
 
Fair Value
  
Quoted Prices
in Active Markets for Identical Assets
(Level 1)
  
Significant
Other Observable Inputs
(Level 2)
  
Significant Unobservable Inputs
(Level 3)
 
Obligations of U.S. Government and U.S.
  Government sponsored enterprises
 
$
167,946
  
$
31,303
  
$
136,643
  
$
-
 
Mortgage-backed securities, residential
  
67,924
   
-
   
67,924
   
-
 
Collateralized mortgage obligations
  
614
   
-
   
614
   
-
 
Obligations of states and political subdivisions
  
35,947
   
-
   
35,947
   
-
 
Corporate bonds and notes
  
2,655
   
-
   
2,655
   
-
 
SBA loan pools
  
1,398
   
-
   
1,398
   
-
 
Trust Preferred securities
  
2,034
   
-
   
2,034
   
-
 
Corporate stocks
  
7,880
   
7,462
   
418
   
-
 
Total available for sale securities
 
$
286,398
  
$
38,765
  
$
247,633
  
$
-
 
 
                
Trading assets
 
$
450
  
$
450
  
$
-
  
$
-
 

  
Fair Value Measurement at December 31, 2013 Using
 
Financial Assets:
 
Fair Value
  
Quoted Prices in Active Markets for Identical Assets (Level 1)
  
Significant Other Observable Inputs
(Level 2)
  
Significant Unobservable Inputs
(Level 3)
 
Obligations of U.S. Government and U.S.
  Government sponsored enterprises
 
$
188,106
  
$
31,262
  
$
156,844
  
$
-
 
Mortgage-backed securities, residential
  
104,356
   
-
   
104,356
   
-
 
Collateralized mortgage obligations
  
1,015
   
-
   
1,015
   
-
 
Obligations of states and political subdivisions
  
38,376
   
-
   
38,376
   
-
 
Corporate bonds and notes
  
2,946
   
-
   
2,946
   
-
 
SBA loan pools
  
1,488
   
-
   
1,488
   
-
 
Trust Preferred securities
  
2,034
   
-
   
2,034
   
-
 
Corporate stocks
  
7,695
   
7,279
   
416
   
-
 
Total available for sale securities
 
$
346,016
  
$
38,541
  
$
307,475
  
$
-
 
 
                
Trading assets
 
$
366
  
$
366
  
$
-
  
$
-
 
 
There were no transfers between Level 1 and Level 2 during the six-month period ending June 30, 2014 or the year ending December, 31, 2013.
 
Assets and liabilities measured at fair value on a non-recurring basis are summarized below (dollars in thousands):

  
Fair Value Measurement at June 30, 2014 Using
 
Financial Assets:
 
Fair Value
  
Quoted Prices in Active Markets for Identical Assets
(Level 1)
  
Significant Other Observable Inputs
(Level 2)
  
Significant Unobservable Inputs
(Level 3)
 
Impaired Loans:
 
  
  
  
 
Commercial and agricultural:
 
  
  
  
 
  Commercial and industrial
 
$
87
  
$
-
  
$
-
  
$
87
 
Commercial mortgages:
                
  Commercial mortgages
  
1,044
   
-
   
-
   
1,044
 
Consumer loans:
                
  Home equity lines and loans
  
54
   
-
   
-
   
54
 
     Total Impaired Loans
 
$
1,185
  
$
-
  
$
-
  
$
1,185
 
 
                
Other real estate owned:
                
Commercial mortgages:
                
  Commercial mortgages
 
$
631
  
$
-
  
$
-
  
$
631
 
Consumer loans:
                
  Home equity lines and loans
  
2
   
-
   
-
   
2
 
     Total Other Real Estate Owned, net
 
$
633
  
$
-
  
$
-
  
$
633
 
 
  
Fair Value Measurement at December 31, 2013 Using
 
Financial Assets:
 
Fair Value
  
Quoted Prices in Active Markets for Identical Assets
(Level 1)
  
Significant Other Observable Inputs
(Level 2)
  
Significant Unobservable Inputs
(Level 3)
 
Impaired Loans:
 
  
  
  
 
Commercial and agricultural:
 
  
  
  
 
  Commercial and industrial
 
$
460
  
$
-
  
$
-
  
$
460
 
Commercial mortgages:
                
  Commercial mortgages
  
485
   
-
   
-
   
485
 
Consumer loans:
                
  Home equity lines and loans
  
54
   
-
   
-
   
54
 
     Total Impaired Loans
 
$
999
  
$
-
  
$
-
  
$
999
 
 
                
Other real estate owned:
                
Commercial and agricultural:
                
  Commercial and industrial
 
$
101
  
$
-
  
$
-
  
$
101
 
Commercial mortgages:
                
  Commercial mortgages
  
266
   
-
   
-
   
266
 
Residential mortgages
  
106
   
-
   
-
   
106
 
Consumer loans:
                
  Home equity lines and loans
  
65
   
-
   
-
   
65
 
     Total Other Real Estate Owned, net
 
$
538
  
$
-
  
$
-
  
$
538
 
 
The following table presents information related to Level 3 non-recurring fair value measurement at June 30, 2014 and December 31, 2013 (dollars in thousands):

Description
 
Fair Value
at June 30, 2014
 
Technique
 
Unobservable Inputs
Impaired loans
 
$
1,185
 
Third party appraisals
  
1
 
Management discount based on underlying collateral characteristics and market conditions
 
    
 
    
      
Other real estate owned
 
$
633
 
Third party appraisals
  
1
 
Estimated holding  period
 
    
 
  
2
 
Estimated closing costs

Description
 
Fair Value at December 31, 2013
 
Technique
 
Unobservable Inputs
Impaired loans
 
$
999
 
Third party appraisals
  
1
 
Management discount based on underlying collateral characteristics and market conditions
 
    
 
    
      
Other real estate owned
 
$
538
 
Third party appraisals
  
1
 
Estimated holding  period
 
    
 
  
2
 
Estimated closing costs
 
Impaired loans, which are measured for impairment using the fair value of the collateral for collateral dependent loans, had a principal balance of $1.5 million with a valuation allowance of $0.3 million as of June 30, 2014, resulting in $0.4 million and $0.7 million decrease in the provision for loan losses for the three and six-month periods ended June 30, 2014.  Impaired loans had a principal balance of $2.0 million, with a valuation allowance of $1.0 million as of December 31, 2013, resulting in an increase of $0.9 million in the provision for loan losses for the year ending December 31, 2013.

OREO is measured by the lower of cost or fair value less costs to sell.  The net carrying amount reflects the outstanding balance of $0.7 million with a valuation allowance of less than $0.1 million at June 30, 2014, which resulted in write downs of less than $0.1 million for the three and six–month periods ending June 30, 2014.  OREO had a net carrying amount of $0.5 million at December 31, 2013.  The net carrying amount reflects the outstanding balance of $0.7 million, net of a valuation allowance of $0.2 million, at December 31, 2013, which resulted in an immaterial write down for the year ending December 31, 2013.
 
The carrying amounts and estimated fair values of other financial instruments, at June 30, 2014 and December 31, 2013, are as follows (dollars in thousands):
 
 
 
Fair Value Measurements at June 30, 2014 Using
 
Financial assets:
 
Carrying Amount
  
Quoted Prices
in Active Markets for Identical Assets (Level 1)
  
Significant Other Observable Inputs
(Level 2)
  
Significant Unobservable Inputs
(Level 3)
  
Estimated
Fair Value (1)
 
Cash and due from financial
  Institutions
 
$
35,981
  
$
35,981
  
$
-
  
$
-
  
$
35,981
 
Interest-bearing deposits in other
  financial institutions
  
30,301
   
30,301
   
-
   
-
   
30,301
 
Trading assets
  
450
   
450
   
-
   
-
   
450
 
Securities available for sale
  
286,398
   
38,765
   
247,633
   
-
   
286,398
 
Securities held to maturity
  
5,274
   
-
   
5,632
   
-
   
5,632
 
FHLBNY and FRBNY stock
  
4,730
   
-
   
-
   
-
   
N/
A
Loans, net
  
1,070,721
   
-
   
-
   
1,097,547
   
1,097,547
 
Loans held for sale
  
914
   
-
   
914
   
-
   
914
 
Accrued interest receivable
  
3,797
   
143
   
1,291
   
2,363
   
3,797
 
Financial liabilities:
                    
Deposits:
                    
Demand, savings, and insured
  money market accounts
 
$
1,082,913
  
$
1,082,913
  
$
-
  
$
-
  
$
1,082,913
 
Time deposits
  
225,515
   
-
   
226,199
   
-
   
226,199
 
Securities sold under agreements
  to repurchase
  
30,746
   
-
   
31,986
   
-
   
31,986
 
FHLBNY term advances
  
24,136
   
-
   
25,148
   
-
   
25,148
 
Accrued interest payable
  
290
   
13
   
277
   
-
   
290
 
(1) Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
 
 
 
 
Fair Value Measurements at December 31, 2013 Using
 
Financial Assets:
 
Carrying Amount
  
Quoted Prices
in Active Markets
for Identical Assets
(Level 1)
  
Significant Other Observable Inputs
(Level 2)
  
Significant Unobservable Inputs
(Level 3)
  
Estimated Fair Value (1)
 
Cash and due from financial institutions
 
$
31,600
  
$
31,600
  
$
-
  
$
-
  
$
31,600
 
Interest-bearing deposits in other
  financial institutions
  
20,009
   
20,009
   
-
   
-
   
20,009
 
Trading assets
  
366
   
366
   
-
   
-
   
366
 
Securities available for sale
  
346,016
   
38,541
   
307,475
   
-
   
346,016
 
Securities held to maturity
  
6,495
   
-
   
6,930
   
-
   
6,930
 
FHLBNY and FRBNY stock
  
4,482
   
-
   
-
   
-
   
N/
A
Loans, net
  
983,090
   
-
   
-
   
1,008,826
   
1,008,826
 
Loans held for sale
  
695
   
-
   
695
   
-
   
695
 
Accrued interest receivable
  
4,166
   
145
   
1,468
   
2,553
   
4,166
 
Financial liabilities:
                    
Deposits:
                    
Demand, savings, and insured money market accounts
 
$
1,021,764
  
$
1,021,764
  
$
-
  
$
-
  
$
1,021,764
 
Time deposits
  
244,492
   
-
   
245,482
   
-
   
245,482
 
Securities sold under agreements
  to repurchase
  
32,701
   
-
   
33,636
   
-
   
33,636
 
FHLBNY Advances
  
25,243
   
-
   
26,064
   
-
   
26,064
 
Accrued interest payable
  
336
   
15
   
321
   
-
   
336
 
(1) Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
 
 
The methods and assumptions used to estimate fair value are described as follows:

Cash, Due From and Interest-Bearing Deposits in Other Financial Institutions

For those short-term instruments that generally mature in 90 days or less, the carrying value approximates fair value of which non-interest-bearing deposits are classified as Level 1 and interest-bearing deposits with the FHLBNY and FRBNY are classified as Level 1.

FHLBNY and FRBNY Stock

It is not practicable to determine the fair value of FHLBNY and FRBNY stock due to restrictions placed on its transferability.

Loans Receivable

For variable-rate loans that reprice frequently, fair values approximate carrying values.  The fair values for other loans are estimated through discounted cash flow analysis using interest rates currently being offered for loans with similar terms and credit quality.  Loans are classified as Level 3.  The methods utilized to estimate the fair value of loans do not necessarily represent an exit price.

Loans Held for Sale

Certain mortgage loans are originated with the intent to sell.  Loans held for sale are recorded at the lower of cost or fair value in the aggregate.  Loans held for sale are classified as Level 2.

Deposits

The fair values disclosed for demand deposits, savings accounts and money market accounts are, by definition, equal to the amounts payable on demand at the reporting date (i.e., their carrying values) and classified as Level 1.

The fair value of certificates of deposits is estimated using a discounted cash flow approach that applies interest rates currently being offered on certificates to a schedule of the weighted-average expected monthly maturities and classified as Level 2.

Securities Sold Under Agreements to Repurchase

These instruments bear both variable and fixed rates of interest.  Therefore, the carrying value approximates fair value for the variable rate instruments and the fair value of fixed rate instruments is based on discounted cash flows to maturity.  These are classified as Level 2.

FHLBNY Term Advances

These instruments bear a stated rate of interest to maturity and, therefore, the fair value is based on discounted cash flows to maturity and classified as Level 2.

Commitments to Extend Credit

The fair value of commitments to extend credit is based on fees currently charged to enter into similar agreements, the counter-party's credit standing and discounted cash flow analysis.  The fair value of these commitments to extend credit approximates the recorded amounts of the related fees and is not material at June 30, 2014 and December 31, 2013.

Accrued Interest Receivable and Payable

For these short-term instruments, the carrying value approximates fair value resulting in a classification of Level 1, Level 2 or Level 3 depending upon the classification of the asset/liability they are associated with.