Commission File No. 0-13888
|
|
|
|
CHEMUNG FINANCIAL CORPORATION
|
|
(Exact name of registrant as specified in its charter)
|
|
|
|
New York
|
16-1237038
|
(State or other jurisdiction of incorporation or organization)
|
I.R.S. Employer Identification No.
|
|
|
One Chemung Canal Plaza, P.O. Box 1522, Elmira, NY
|
14902
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
(607) 737-3711 or (800) 836-3711
|
|
(Registrant's telephone number, including area code)
|
|
|
PAGES
|
|
Glossary of Terms and Abbreviations
|
3
|
|
|
|
PART I.
|
FINANCIAL INFORMATION
|
|
|
|
|
Item 1:
|
Financial Statements – Unaudited
|
|
|
|
|
|
Consolidated Balance Sheets
|
4
|
|
Consolidated Statements of Income
|
5
|
|
Consolidated Statements of Comprehensive Income
|
6
|
|
Consolidated Statements of Shareholders' Equity
|
7
|
|
Consolidated Statements of Cash Flows
|
8
|
|
|
|
|
Notes to Unaudited Consolidated Financial Statements
|
9
|
|
|
|
Item 2:
|
Management's Discussion and Analysis of Financial Condition
and Results of Operations
|
35
|
|
|
|
Item 3:
|
Quantitative and Qualitative Disclosures About Market Risk
|
50
|
|
|
|
Item 4:
|
Controls and Procedures
|
51
|
|
|
|
PART II.
|
OTHER INFORMATION
|
52
|
|
|
|
Item 1:
|
Legal Proceedings
|
52
|
|
|
|
Item 1A:
|
Risk Factors
|
52
|
|
|
|
Item 2:
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
52
|
|
|
|
Item 3:
|
Defaults Upon Senior Securities
|
52
|
|
|
|
Item 4:
|
Mine Safety Disclosures
|
52
|
|
|
|
Item 5:
|
Other Information
|
52
|
|
|
|
Item 6:
|
Exhibits
|
53
|
|
|
|
SIGNATURES
|
|
54
|
|
|
|
EXHIBIT INDEX
|
|
GLOSSARY OF TERMS AND ABBREVIATIONS
|
|
|
|
To assist the reader the Corporation has provided the following list of commonly used acronyms and abbreviations included in the Notes to the Unaudited Consolidated Financial Statements and Management's Discussion and Analysis of Financial Condition and Results of Operations.
|
|
|
|
BANK
|
Chemung Canal Trust Company
|
CDO
|
Collateralized Debt Obligation
|
CORPORATION
|
Chemung Financial Corporation
|
FASB
|
Financial Accounting Standards Board
|
FDIC
|
Federal Deposit Insurance Corporation
|
FHLBNY
|
Federal Home Loan Bank New York
|
FRB
|
Board of Governors of the Federal Reserve System
|
FRBNY
|
Federal Reserve Bank of New York
|
FREDDIE MAC
|
Federal Home Loan Mortgage Corporation
|
GAAP
|
U.S. generally accepted accounting principles
|
OTTI
|
Other-than-temporary impairment
|
PCI
|
Purchased credit impaired
|
SEC
|
Securities and Exchange Commission
|
TDRs
|
Troubled debt restructurings
|
PART I. FINANCIAL INFORMATION
Item 1: Financial Statements-Unaudited
CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
|
||||||||
CONSOLIDATED BALANCE SHEET
|
||||||||
UNAUDITED
|
||||||||
(dollars in thousands, except per share data)
|
June 30, 2014
|
December 31, 2013
|
||||||
ASSETS
|
||||||||
Cash and due from financial institutions
|
$
|
35,981
|
$
|
31,600
|
||||
Interest-bearing deposits in other financial institutions
|
30,301
|
20,009
|
||||||
Total cash and cash equivalents
|
66,282
|
51,609
|
||||||
Trading assets, at fair value
|
450
|
366
|
||||||
Securities available for sale, at estimated fair value
|
286,398
|
346,016
|
||||||
Securities held to maturity, estimated fair value of $5,632 at June 30, 2014 and $6,930 at December 31,2013
|
5,274
|
6,495
|
||||||
Federal Home Loan Bank and Federal Reserve Bank Stock, at cost
|
4,730
|
4,482
|
||||||
Loans, net of deferred origination fees and costs,
and unearned income
|
1,084,353
|
995,866
|
||||||
Allowance for loan losses
|
(13,632
|
)
|
(12,776
|
)
|
||||
Loans, net
|
1,070,721
|
983,090
|
||||||
Loans held for sale
|
914
|
695
|
||||||
Premises and equipment, net
|
29,938
|
30,039
|
||||||
Goodwill
|
21,824
|
21,824
|
||||||
Other intangible assets, net
|
5,708
|
6,377
|
||||||
Bank owned life insurance
|
2,725
|
2,796
|
||||||
Accrued interest receivable and other assets
|
20,917
|
22,354
|
||||||
|
||||||||
Total assets
|
$
|
1,515,881
|
$
|
1,476,143
|
||||
|
||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
Deposits:
|
||||||||
Non-interest-bearing
|
$
|
365,056
|
$
|
351,222
|
||||
Interest-bearing
|
943,372
|
915,034
|
||||||
Total deposits
|
1,308,428
|
1,266,256
|
||||||
Securities sold under agreements to repurchase
|
30,746
|
32,701
|
||||||
Federal Home Loan Bank term advances
|
24,136
|
25,243
|
||||||
Long term capital lease obligation
|
384
|
-
|
||||||
Dividends payable
|
1,201
|
1,195
|
||||||
Accrued interest payable and other liabilities
|
9,205
|
12,170
|
||||||
Total liabilities
|
1,374,100
|
1,337,565
|
||||||
|
||||||||
Shareholders' equity:
|
||||||||
Common stock, $.01 par value per share, 10,000,000 shares authorized; 5,310,076 issued at June 30, 2014 and
December 31, 2013
|
53
|
53
|
||||||
Additional-paid-in-capital
|
45,494
|
45,399
|
||||||
Retained earnings
|
112,624
|
111,031
|
||||||
Treasury stock, at cost (691,237 shares at June 30, 2014;
707,674 shares at December 31, 2013)
|
(17,640
|
)
|
(18,060
|
)
|
||||
Accumulated other comprehensive income
|
1,250
|
155
|
||||||
Total shareholders' equity
|
141,781
|
138,578
|
||||||
Total liabilities and shareholders' equity
|
$
|
1,515,881
|
$
|
1,476,143
|
||||
See accompanying notes to unaudited consolidated financial statements.
|
CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
|
||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME
|
||||||||||||||||
UNAUDITED
|
||||||||||||||||
(dollars and share amounts in thousands, except per share data)
|
Six months ended June 30,
|
Three months ended June 30,
|
||||||||||||||
|
2014
|
2013
|
2014
|
2013
|
||||||||||||
Interest and dividend income:
|
||||||||||||||||
Loans, including fees
|
$
|
22,617
|
$
|
22,360
|
$
|
11,449
|
$
|
11,056
|
||||||||
Taxable securities
|
2,768
|
2,117
|
1,264
|
986
|
||||||||||||
Tax exempt securities
|
522
|
586
|
258
|
281
|
||||||||||||
Interest-bearing deposits
|
43
|
18
|
25
|
10
|
||||||||||||
Total interest and dividend income
|
25,950
|
25,081
|
12,996
|
12,333
|
||||||||||||
|
||||||||||||||||
Interest Expense
|
||||||||||||||||
Deposits
|
1,040
|
1,219
|
517
|
595
|
||||||||||||
Securities sold under agreements to repurchase
|
420
|
431
|
212
|
211
|
||||||||||||
Borrowed funds
|
382
|
387
|
192
|
199
|
||||||||||||
Total interest expense
|
1,842
|
2,037
|
921
|
1,005
|
||||||||||||
Net interest income
|
24,108
|
23,044
|
12,075
|
11,328
|
||||||||||||
Provision for loan losses
|
1,741
|
881
|
1,103
|
451
|
||||||||||||
Net interest income after provision for loan losses
|
22,367
|
22,163
|
10,972
|
10,877
|
||||||||||||
|
||||||||||||||||
Other operating income:
|
||||||||||||||||
Wealth management group fee income
|
3,872
|
3,635
|
1,989
|
1,885
|
||||||||||||
Service charges on deposit accounts
|
2,582
|
2,155
|
1,350
|
1,186
|
||||||||||||
Net gain on securities transactions
|
522
|
1
|
522
|
1
|
||||||||||||
Net gain on sales of loans held for sale
|
125
|
291
|
83
|
179
|
||||||||||||
Net (loss) gain on sales of other real estate owned
|
(44
|
)
|
16
|
(14
|
)
|
16
|
||||||||||
Income from bank owned life insurance
|
39
|
42
|
19
|
21
|
||||||||||||
Other
|
3,274
|
2,357
|
1,457
|
1,187
|
||||||||||||
Total other operating income
|
10,370
|
8,497
|
5,406
|
4,475
|
||||||||||||
|
||||||||||||||||
Other operating expense:
|
||||||||||||||||
Salaries and wages
|
10,309
|
9,417
|
5,156
|
4,599
|
||||||||||||
Pension and other employee benefits
|
2,838
|
2,789
|
1,479
|
1,365
|
||||||||||||
Net occupancy expenses
|
3,452
|
2,701
|
1,659
|
1,339
|
||||||||||||
Furniture and equipment expenses
|
1,345
|
1,086
|
715
|
567
|
||||||||||||
Data processing expense
|
2,895
|
2,241
|
1,414
|
1,128
|
||||||||||||
Professional services
|
643
|
525
|
421
|
214
|
||||||||||||
Amortization of intangible assets
|
669
|
449
|
324
|
196
|
||||||||||||
Marketing and advertising expenses
|
625
|
485
|
332
|
197
|
||||||||||||
Other real estate owned expenses
|
132
|
62
|
45
|
27
|
||||||||||||
FDIC insurance
|
543
|
419
|
274
|
203
|
||||||||||||
Loan expense
|
295
|
335
|
146
|
192
|
||||||||||||
Merger and acquisition related expenses
|
115
|
-
|
29
|
-
|
||||||||||||
Other
|
3,062
|
2,607
|
1,585
|
1,364
|
||||||||||||
Total operating expenses
|
26,923
|
23,116
|
13,579
|
11,391
|
||||||||||||
Income before income tax expense
|
5,814
|
7,544
|
2,799
|
3,961
|
||||||||||||
Income tax expense
|
1,820
|
2,478
|
869
|
1,306
|
||||||||||||
Net Income
|
$
|
3,994
|
$
|
5,066
|
$
|
1,930
|
$
|
2,655
|
||||||||
Weighted average shares outstanding
|
4,679
|
4,657
|
4,681
|
4,658
|
||||||||||||
Basic and diluted earnings per share
|
$
|
0.85
|
$
|
1.09
|
$
|
0.41
|
$
|
0.57
|
||||||||
See accompanying notes to unaudited consolidated financial statements.
|
|
Six Months Ended
June 30,
|
Three Months Ended
June 30,
|
||||||||||||||
(dollars in thousands)
|
2014
|
2013
|
2014
|
2013
|
||||||||||||
|
||||||||||||||||
Net income
|
$
|
3,994
|
$
|
5,066
|
$
|
1,930
|
$
|
2,655
|
||||||||
|
||||||||||||||||
Other comprehensive income:
|
||||||||||||||||
Unrealized holding gains (losses) on securities
available for sale
|
2,015
|
(3,305
|
)
|
1,131
|
(3,235
|
)
|
||||||||||
Reclassification adjustment gains realized in
net income
|
(522
|
)
|
(1
|
)
|
(522
|
)
|
(1
|
)
|
||||||||
Net unrealized gains (losses)
|
1,493
|
(3,306
|
)
|
609
|
(3,236
|
)
|
||||||||||
Tax effect
|
574
|
(1,271
|
)
|
234
|
(1,244
|
)
|
||||||||||
Net of tax amount
|
919
|
(2,035
|
)
|
375
|
(1,992
|
)
|
||||||||||
|
||||||||||||||||
Change in funded status of defined benefit
pension plan and other benefit plans:
|
||||||||||||||||
Net gain (loss) arising during the period
|
-
|
-
|
-
|
-
|
||||||||||||
Reclassification adjustment for amortization
of prior service costs
|
(44
|
)
|
(41
|
)
|
(22
|
)
|
(21
|
)
|
||||||||
Reclassification adjustment for amortization
of net actuarial loss
|
330
|
801
|
165
|
401
|
||||||||||||
Total before tax effect
|
286
|
760
|
143
|
380
|
||||||||||||
Tax effect
|
110
|
293
|
55
|
140
|
||||||||||||
Net of tax amount
|
176
|
467
|
88
|
240
|
||||||||||||
|
||||||||||||||||
Total other comprehensive income (loss)
|
1,095
|
(1,568
|
)
|
463
|
(1,752
|
)
|
||||||||||
|
||||||||||||||||
Comprehensive income
|
$
|
5,089
|
$
|
3,498
|
$
|
2,393
|
$
|
903
|
||||||||
|
||||||||||||||||
|
||||||||||||||||
|
||||||||||||||||
See accompanying notes to unaudited consolidated financial statements.
|
(dollars in thousands except share data)
|
Common Stock
|
Additional Paid-in Capital
|
Retained Earnings
|
Treasury Stock
|
Accumulated Other Comprehensive Income (Loss)
|
Total
|
||||||||||||||||||
Balances at December 31, 2012
|
$
|
53
|
$
|
45,357
|
$
|
107,078
|
$
|
(18,566
|
)
|
$
|
(2,807
|
)
|
$
|
131,115
|
||||||||||
Net income
|
-
|
-
|
5,066
|
-
|
-
|
5,066
|
||||||||||||||||||
Other comprehensive income
|
-
|
-
|
-
|
-
|
(1,568
|
)
|
(1,568
|
)
|
||||||||||||||||
Restricted stock awards
|
-
|
86
|
-
|
-
|
-
|
86
|
||||||||||||||||||
Restricted stock units for directors' deferred compensation plan
|
-
|
51
|
-
|
-
|
-
|
51
|
||||||||||||||||||
Cash dividends declared ($.52 per share)
|
-
|
-
|
(2,389
|
)
|
-
|
-
|
(2,389
|
)
|
||||||||||||||||
Distribution of 7,969 shares of treasury stock for directors' compensation
|
-
|
14
|
-
|
203
|
-
|
217
|
||||||||||||||||||
Distribution of 4,116 shares of treasury stock for employee compensation
|
-
|
7
|
-
|
105
|
-
|
112
|
||||||||||||||||||
Distribution of 3,356 shares of treasury stock for deferred directors' compensation
|
-
|
(75
|
)
|
-
|
86
|
-
|
11
|
|||||||||||||||||
Purchase of 3,094 shares of treasury stock
|
-
|
-
|
-
|
(93
|
)
|
-
|
(93
|
)
|
||||||||||||||||
Sale of 2,369 shares of treasury stock
|
-
|
11
|
-
|
60
|
-
|
71
|
||||||||||||||||||
Balances at June 30, 2013
|
$
|
53
|
$
|
45,451
|
$
|
109,755
|
$
|
(18,205
|
)
|
$
|
(4,375
|
)
|
$
|
132,679
|
||||||||||
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Balances at December 31, 2013
|
$
|
53
|
$
|
45,399
|
$
|
111,031
|
$
|
(18,060
|
)
|
$
|
155
|
$
|
138,578
|
|||||||||||
Net income
|
-
|
-
|
3,994
|
-
|
-
|
3,994
|
||||||||||||||||||
Other comprehensive income
|
-
|
-
|
-
|
-
|
1,095
|
1,095
|
||||||||||||||||||
Restricted stock awards
|
-
|
74
|
-
|
-
|
-
|
74
|
||||||||||||||||||
Restricted stock units for directors' deferred compensation plan
|
-
|
48
|
-
|
-
|
-
|
48
|
||||||||||||||||||
Distribution of 990 shares of treasury stock granted for employee restricted stock awards, net
|
-
|
(26
|
)
|
-
|
26
|
-
|
-
|
|||||||||||||||||
Cash dividends declared ($.52 per share)
|
-
|
-
|
(2,401
|
)
|
-
|
-
|
(2,401
|
)
|
||||||||||||||||
Distribution of 8,385 shares of treasury stock for directors' compensation
|
-
|
59
|
-
|
214
|
-
|
273
|
||||||||||||||||||
Distribution of 3,467 shares of treasury stock for deferred directors' compensation
|
-
|
(85
|
)
|
-
|
88
|
-
|
3
|
|||||||||||||||||
Distribution of 3,595 shares of treasury stock for employee compensation
|
-
|
25
|
-
|
92
|
-
|
117
|
||||||||||||||||||
Balances at June 30, 2014
|
$
|
53
|
$
|
45,494
|
$
|
112,624
|
$
|
(17,640
|
)
|
$
|
1,250
|
$
|
141,781
|
|||||||||||
See accompanying notes to unaudited consolidated financial statements.
|
(dollars in thousands)
|
SIX MONTHS ENDED
JUNE 30,
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
2014
|
2013
|
||||||
Net income
|
$
|
3,994
|
$
|
5,066
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Amortization of intangible assets
|
669
|
449
|
||||||
Provision for loan losses
|
1,741
|
881
|
||||||
Depreciation and amortization of fixed assets
|
1,808
|
1,513
|
||||||
Amortization of premiums on securities, net
|
1,223
|
1,125
|
||||||
Gains on sales of loans held for sale, net
|
(125
|
)
|
(291
|
)
|
||||
Proceeds from sales of loans held for sale
|
5,477
|
9,470
|
||||||
Loans originated and held for sale
|
(5,571
|
)
|
(9,069
|
)
|
||||
Net gains on trading assets
|
(30
|
)
|
(13
|
)
|
||||
Net gains on securities transactions
|
(522
|
)
|
(1
|
)
|
||||
Proceeds from sales of trading assets
|
7
|
5
|
||||||
Purchase of trading assets
|
(61
|
)
|
(32
|
)
|
||||
Net loss (gain) on sales of other real estate owned
|
44
|
(16
|
)
|
|||||
Decrease (increase) in other assets
|
1,672
|
(1,422
|
)
|
|||||
Decrease in prepaid FDIC assessment
|
-
|
1,970
|
||||||
Decrease in accrued interest payable
|
(46
|
)
|
(48
|
)
|
||||
Expense related to restricted stock units for directors' deferred compensation plan
|
48
|
51
|
||||||
Expense related to employee stock compensation
|
117
|
112
|
||||||
Expense related to employee stock awards
|
74
|
86
|
||||||
(Decrease) increase in other liabilities
|
(3,041
|
)
|
1,289
|
|||||
Proceeds from bank owned life insurance
|
110
|
-
|
||||||
Increase in bank owned life insurance
|
(39
|
)
|
(42
|
)
|
||||
Net cash provided by operating activities
|
7,549
|
11,083
|
||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Proceeds from sales and calls of securities available for sale
|
49,765
|
10,534
|
||||||
Proceeds from maturities and principal collected on securities available for sale
|
13,272
|
31,120
|
||||||
Proceeds from maturities and principal collected on securities held to maturity
|
1,813
|
3,908
|
||||||
Purchases of securities available for sale
|
(2,627
|
)
|
(31,760
|
)
|
||||
Purchases of securities held to maturity
|
(592
|
)
|
(4,730
|
)
|
||||
Purchase of FHLB and FRBNY stock
|
(293
|
)
|
(2,930
|
)
|
||||
Redemption of FHLB and FRBNY stock
|
45
|
3,061
|
||||||
Purchases of premises and equipment
|
(1,707
|
)
|
(998
|
)
|
||||
Proceeds from sales of other real estate owned
|
298
|
88
|
||||||
Net increase in loans
|
(89,949
|
)
|
(40,611
|
)
|
||||
Net cash used by investing activities
|
(29,975
|
)
|
(32,318
|
)
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Net increase in demand deposits, interest-bearing demand accounts,
savings accounts, and insured money market accounts
|
61,148
|
21,959
|
||||||
Net decrease in time deposits
|
(18,976
|
)
|
(11,725
|
)
|
||||
Net decrease in securities sold under agreements to repurchase
|
(1,955
|
)
|
(2,143
|
)
|
||||
Repayments of FHLB long term advances
|
(1,107
|
)
|
(1,124
|
)
|
||||
Increase in long term capital lease obligation
|
384
|
-
|
||||||
Purchase of treasury stock
|
-
|
(93
|
)
|
|||||
Sale of treasury stock
|
-
|
71
|
||||||
Cash dividends paid
|
(2,395
|
)
|
(1,194
|
)
|
||||
Net cash provided by financing activities
|
37,099
|
5,751
|
||||||
Net increase (decrease) in cash and cash equivalents
|
14,673
|
(15,484
|
)
|
|||||
Cash and cash equivalents, beginning of period
|
51,609
|
40,241
|
||||||
Cash and cash equivalents, end of period
|
$
|
66,282
|
$
|
24,757
|
Supplemental disclosure of cash flow information:
|
||||||||
Cash paid for:
|
||||||||
Interest
|
$
|
1,888
|
$
|
2,085
|
||||
Income taxes
|
$
|
1,246
|
$
|
2,591
|
||||
Supplemental disclosure of non-cash activity:
|
||||||||
Transfer of loans to other real estate owned
|
$
|
578
|
$
|
95
|
||||
Dividends declared, not yet paid
|
$
|
1,201
|
$
|
1,195
|
||||
See accompanying notes to unaudited consolidated financial statements.
|
|
June 30, 2014
|
|||||||||||||||
|
Amortized
Cost
|
Unrealized Gains
|
Unrealized Losses
|
Estimated Fair Value
|
||||||||||||
Obligations of U.S. Government and U.S.
Government sponsored enterprises
|
$
|
166,253
|
$
|
1,789
|
$
|
96
|
$
|
167,946
|
||||||||
Mortgage-backed securities, residential
|
66,933
|
1,007
|
16
|
67,924
|
||||||||||||
Collateralized mortgage obligations
|
606
|
8
|
-
|
614
|
||||||||||||
Obligations of states and political subdivisions
|
34,958
|
1,016
|
27
|
35,947
|
||||||||||||
Corporate bonds and notes
|
2,610
|
50
|
5
|
2,655
|
||||||||||||
SBA loan pools
|
1,383
|
16
|
1
|
1,398
|
||||||||||||
Trust Preferred securities
|
1,902
|
132
|
-
|
2,034
|
||||||||||||
Corporate stocks
|
443
|
7,439
|
2
|
7,880
|
||||||||||||
Total
|
$
|
275,088
|
$
|
11,457
|
$
|
147
|
$
|
286,398
|
|
December 31, 2013
|
|||||||||||||||
|
Amortized Cost
|
Unrealized Gains
|
Unrealized Losses
|
Estimated Fair Value
|
||||||||||||
Obligations of U.S. Government and U.S.
Government sponsored enterprises
|
$
|
187,098
|
$
|
1,915
|
$
|
907
|
$
|
188,106
|
||||||||
Mortgage-backed securities, residential
|
104,069
|
1,036
|
749
|
104,356
|
||||||||||||
Collateralized mortgage obligations
|
1,001
|
14
|
-
|
1,015
|
||||||||||||
Obligations of states and political subdivisions
|
37,339
|
1,059
|
22
|
38,376
|
||||||||||||
Corporate bonds and notes
|
2,879
|
76
|
9
|
2,946
|
||||||||||||
SBA loan pools
|
1,471
|
17
|
-
|
1,488
|
||||||||||||
Trust preferred securities
|
1,898
|
136
|
-
|
2,034
|
||||||||||||
Corporate stocks
|
444
|
7,253
|
2
|
7,695
|
||||||||||||
Total
|
$
|
336,199
|
$
|
11,506
|
$
|
1,689
|
$
|
346,016
|
|
June 30, 2014
|
|||||||||||||||
|
Amortized Cost
|
Unrealized Gains
|
Unrealized Losses
|
Estimated Fair Value
|
||||||||||||
Obligations of states and political subdivisions
|
$
|
4,503
|
$
|
355
|
$
|
-
|
$
|
4,858
|
||||||||
Time deposits with other financial institutions
|
771
|
3
|
-
|
774
|
||||||||||||
Total
|
$
|
5,274
|
$
|
358
|
$
|
-
|
$
|
5,632
|
|
December 31, 2013
|
|||||||||||||||
|
Amortized Cost
|
Unrealized Gains
|
Unrealized Losses
|
Estimated Fair Value
|
||||||||||||
Obligations of states and political subdivisions
|
$
|
5,472
|
$
|
419
|
$
|
-
|
$
|
5,891
|
||||||||
Time deposits with other financial institutions
|
1,023
|
16
|
-
|
1,039
|
||||||||||||
Total
|
$
|
6,495
|
$
|
435
|
$
|
-
|
$
|
6,930
|
|
June 30, 2014
|
|||||||||||||||
|
Available for Sale
|
Held to Maturity
|
||||||||||||||
|
Amortized
|
Fair
|
Amortized
|
Fair
|
||||||||||||
|
Cost
|
Value
|
Cost
|
Value
|
||||||||||||
Within One Year
|
$
|
27,621
|
$
|
27,954
|
$
|
1,903
|
$
|
1,921
|
||||||||
After One, But Within Five Years
|
171,537
|
173,982
|
2,219
|
2,390
|
||||||||||||
After Five, But Within Ten Years
|
6,565
|
6,646
|
1,152
|
1,321
|
||||||||||||
After Ten Years
|
-
|
-
|
-
|
-
|
||||||||||||
|
205,723
|
208,582
|
5,274
|
5,632
|
||||||||||||
Mortgage-backed securities, residential
|
66,933
|
67,924
|
||||||||||||||
Collateralized mortgage obligations
|
606
|
614
|
||||||||||||||
SBA loan pools
|
1,383
|
1,398
|
||||||||||||||
Total
|
$
|
274,645
|
$
|
278,518
|
$
|
5,274
|
$
|
5,632
|
|
2014
|
2013
|
||||||
Proceeds
|
$
|
49,765
|
$
|
10,534
|
||||
Gross gains
|
$
|
522
|
$
|
1
|
||||
Gross losses
|
$
|
-
|
$
|
-
|
||||
Tax expense
|
$
|
201
|
$
|
-
|
|
Less than 12 months
|
12 months or longer
|
Total
|
|||||||||||||||||||||
June 30, 2014
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
||||||||||||||||||
Obligations of U.S.
Government and U.S.
Government sponsored
enterprises
|
$
|
19,800
|
$
|
21
|
$
|
15,728
|
$
|
75
|
$
|
35,528
|
$
|
96
|
||||||||||||
Mortgage-backed securities,
residential
|
5,587
|
16
|
-
|
5,587
|
16
|
|||||||||||||||||||
Obligations of states and
political subdivisions
|
4,440
|
24
|
737
|
3
|
5,177
|
27
|
||||||||||||||||||
Corporate bonds and notes
|
-
|
-
|
242
|
5
|
242
|
5
|
||||||||||||||||||
SBA loan pools
|
620
|
1
|
-
|
-
|
620
|
1
|
||||||||||||||||||
Corporate stocks
|
-
|
-
|
2
|
2
|
2
|
2
|
||||||||||||||||||
Total temporarily
impaired securities
|
$
|
30,447
|
$
|
62
|
$
|
16,709
|
$
|
85
|
$
|
47,156
|
$
|
147
|
|
Less than 12 months
|
12 months or longer
|
Total
|
|||||||||||||||||||||
December 31, 2013
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
||||||||||||||||||
Obligations of U.S.
Government and U.S.
Government sponsored
enterprises
|
$
|
83,840
|
$
|
867
|
$
|
1,978
|
$
|
39
|
$
|
85,818
|
$
|
906
|
||||||||||||
Mortgage-backed securities,
residential
|
63,115
|
750
|
-
|
-
|
63,115
|
750
|
||||||||||||||||||
Obligations of states and
political subdivisions
|
4,589
|
22
|
-
|
-
|
4,589
|
22
|
||||||||||||||||||
Corporate bonds and notes
|
238
|
9
|
-
|
-
|
238
|
9
|
||||||||||||||||||
Corporate stocks
|
-
|
-
|
2
|
2
|
2
|
2
|
||||||||||||||||||
Total temporarily
impaired securities
|
$
|
151,782
|
$
|
1,648
|
$
|
1,980
|
$
|
41
|
$
|
153,762
|
$
|
1,689
|
|
2014
|
2013
|
||||||
Beginning balance, January 1,
|
$
|
1,939
|
$
|
3,506
|
||||
Amounts related to credit loss for which an other-than-temporary
impairment was not previously recognized
|
-
|
-
|
||||||
Additions/Subtractions:
|
||||||||
Amounts realized for securities sold during the period
|
-
|
-
|
||||||
Amounts related to securities for which the company intends to sell
or that it will be more likely than not that the company will be required to
sell prior to recovery of amortized cost basis
|
-
|
-
|
||||||
Reductions for increase in cash flows expected to be collected that are
recognized over the remaining life of the security
|
-
|
-
|
||||||
Reductions for previous credit losses realized in securities liquidated during the period
|
(1,939
|
)
|
-
|
|||||
Increases to the amount related to the credit loss for which other-than-temporary
impairment was previously recognized
|
-
|
-
|
||||||
Ending balance, June 30,
|
$
|
-
|
$
|
3,506
|
|
2014
|
2013
|
||||||
Beginning balance, April 1,
|
$
|
-
|
$
|
3,506
|
||||
Amounts related to credit loss for which an other-than-temporary
impairment was not previously recognized
|
-
|
-
|
||||||
Additions/Subtractions:
|
||||||||
Amounts realized for securities sold during the period
|
-
|
-
|
||||||
Amounts related to securities for which the company intends to sell
or that it will be more likely than not that the company will be required to
sell prior to recovery of amortized cost basis
|
-
|
-
|
||||||
Reductions for increase in cash flows expected to be collected that are
recognized over the remaining life of the security
|
-
|
-
|
||||||
Reductions for previous credit losses realized in securities liquidated during the period
|
-
|
-
|
||||||
Increases to the amount related to the credit loss for which other-than-temporary
impairment was previously recognized
|
-
|
-
|
||||||
Ending balance, June 30,
|
$
|
-
|
$
|
3,506
|
|
June 30, 2014
|
December 31, 2013
|
||||||
Commercial and agricultural:
|
||||||||
Commercial and industrial
|
$
|
158,151
|
$
|
144,787
|
||||
Agricultural
|
726
|
576
|
||||||
Commercial mortgages:
|
||||||||
Construction
|
39,106
|
27,440
|
||||||
Commercial mortgages
|
383,187
|
345,707
|
||||||
Residential mortgages
|
194,603
|
195,997
|
||||||
Consumer loans:
|
||||||||
Credit cards
|
1,604
|
1,756
|
||||||
Home equity lines and loans
|
99,023
|
95,905
|
||||||
Indirect consumer loans
|
187,082
|
164,846
|
||||||
Direct consumer loans
|
20,871
|
18,852
|
||||||
Total loans, net of deferred origination
fees and costs, and unearned income
|
$
|
1,084,353
|
$
|
995,866
|
||||
Interest receivable on loans
|
2,402
|
2,597
|
||||||
Total recorded investment in loans
|
$
|
1,086,755
|
$
|
998,463
|
|
Six Months Ended
|
|||||||||||||||||||||||
|
June 30, 2014
|
|||||||||||||||||||||||
Allowance for loan losses
|
Commercial and Agricultural
|
Commercial Mortgages
|
Residential Mortgages
|
Consumer Loans
|
Unallocated
|
Total
|
||||||||||||||||||
Beginning balance:
|
$
|
1,979
|
$
|
6,243
|
$
|
1,517
|
$
|
3,037
|
$
|
-
|
$
|
12,776
|
||||||||||||
Charge Offs:
|
(355
|
)
|
(358
|
)
|
(7
|
)
|
(776
|
)
|
-
|
(1,496
|
)
|
|||||||||||||
Recoveries:
|
193
|
83
|
28
|
307
|
-
|
611
|
||||||||||||||||||
Net recoveries (charge offs)
|
(162
|
)
|
(275
|
)
|
21
|
(469
|
)
|
-
|
(885
|
)
|
||||||||||||||
Provision
|
(68
|
)
|
944
|
(40
|
)
|
905
|
-
|
1,741
|
||||||||||||||||
Ending balance
|
$
|
1,749
|
$
|
6,912
|
$
|
1,498
|
$
|
3,473
|
$
|
-
|
$
|
13,632
|
|
Six Months Ended
|
|||||||||||||||||||||||
|
June 30, 2013
|
|||||||||||||||||||||||
Allowance for loan losses
|
Commercial and Agricultural
|
Commercial Mortgages
|
Residential Mortgages
|
Consumer Loans
|
Unallocated
|
Total
|
||||||||||||||||||
Beginning balance:
|
$
|
1,708
|
$
|
4,428
|
$
|
1,565
|
$
|
2,706
|
$
|
26
|
$
|
10,433
|
||||||||||||
Charge Offs:
|
(18
|
)
|
-
|
(54
|
)
|
(398
|
)
|
-
|
(470
|
)
|
||||||||||||||
Recoveries:
|
294
|
19
|
39
|
124
|
-
|
476
|
||||||||||||||||||
Net recoveries (charge offs)
|
276
|
19
|
(15
|
)
|
(274
|
)
|
-
|
6
|
||||||||||||||||
Provision
|
(105
|
)
|
687
|
(35
|
)
|
360
|
(26
|
)
|
881
|
|||||||||||||||
Ending balance
|
$
|
1,879
|
$
|
5,134
|
$
|
1,515
|
$
|
2,792
|
$
|
-
|
$
|
11,320
|
|
Three Months Ended
|
|||||||||||||||||||||||
|
June 30, 2014
|
|||||||||||||||||||||||
Allowance for loan losses
|
Commercial and Agricultural
|
Commercial Mortgages
|
Residential Mortgages
|
Consumer Loans
|
Unallocated
|
Total
|
||||||||||||||||||
Beginning balance:
|
$
|
1,945
|
$
|
6,484
|
$
|
1,552
|
$
|
3,174
|
$
|
-
|
$
|
13,155
|
||||||||||||
Charge Offs:
|
(300
|
)
|
(315
|
)
|
-
|
(308
|
)
|
-
|
(923
|
)
|
||||||||||||||
Recoveries:
|
100
|
45
|
28
|
124
|
-
|
297
|
||||||||||||||||||
Net recoveries (charge offs)
|
(200
|
)
|
(270
|
)
|
28
|
(184
|
)
|
-
|
(626
|
)
|
||||||||||||||
Provision
|
4
|
698
|
(82
|
)
|
483
|
-
|
1,103
|
|||||||||||||||||
Ending balance
|
$
|
1,749
|
$
|
6,912
|
$
|
1,498
|
$
|
3,473
|
$
|
-
|
$
|
13,632
|
|
Three Months Ended
|
|||||||||||||||||||||||
|
June 30, 2013
|
|||||||||||||||||||||||
Allowance for loan losses
|
Commercial and Agricultural
|
Commercial Mortgages
|
Residential Mortgages
|
Consumer Loans
|
Unallocated
|
Total
|
||||||||||||||||||
Beginning balance:
|
$
|
1,993
|
$
|
4,673
|
$
|
1,557
|
$
|
2,602
|
$
|
-
|
$
|
10,825
|
||||||||||||
Charge Offs:
|
(1
|
)
|
-
|
(10
|
)
|
(201
|
)
|
-
|
(212
|
)
|
||||||||||||||
Recoveries:
|
152
|
10
|
39
|
56
|
-
|
257
|
||||||||||||||||||
Net recoveries (charge-offs)
|
151
|
10
|
29
|
(145
|
)
|
-
|
45
|
|||||||||||||||||
Provision
|
(265
|
)
|
451
|
(71
|
)
|
335
|
-
|
450
|
||||||||||||||||
Ending balance
|
$
|
1,879
|
$
|
5,134
|
$
|
1,515
|
$
|
2,792
|
$
|
-
|
$
|
11,320
|
|
June 30, 2014
|
|||||||||||||||||||||||
Allowance for loan losses
|
Commercial and Agricultural
|
Commercial Mortgages
|
Residential Mortgages
|
Consumer Loans
|
Unallocated
|
Total
|
||||||||||||||||||
Ending allowance balance
attributable to loans:
|
||||||||||||||||||||||||
Individually evaluated for
Impairment
|
$
|
132
|
$
|
201
|
$
|
-
|
$
|
2
|
$
|
-
|
$
|
335
|
||||||||||||
Collectively evaluated for
Impairment
|
1,617
|
5,244
|
1,486
|
3,471
|
-
|
11,818
|
||||||||||||||||||
Loans acquired with
deteriorated credit quality
|
-
|
1,467
|
12
|
-
|
-
|
1,479
|
||||||||||||||||||
Total ending allowance balance
|
$
|
1,749
|
$
|
6,912
|
$
|
1,498
|
$
|
3,473
|
$
|
-
|
$
|
13,632
|
|
December 31, 2013
|
|||||||||||||||||||||||
Allowance for loan losses
|
Commercial and Agricultural
|
Commercial Mortgages
|
Residential Mortgages
|
Consumer Loans
|
Unallocated
|
Total
|
||||||||||||||||||
Ending allowance balance
attributable to loans:
|
||||||||||||||||||||||||
Individually evaluated for
impairment
|
$
|
576
|
$
|
466
|
$
|
-
|
$
|
4
|
$
|
-
|
$
|
1,046
|
||||||||||||
Collectively evaluated for
impairment
|
1,403
|
4,407
|
1,497
|
3,033
|
-
|
10,340
|
||||||||||||||||||
Loans acquired with
deteriorated credit quality
|
-
|
1,370
|
20
|
-
|
-
|
1,390
|
||||||||||||||||||
Total ending allowance balance
|
$
|
1,979
|
$
|
6,243
|
$
|
1,517
|
$
|
3,037
|
$
|
-
|
$
|
12,776
|
|
June 30, 2014
|
|||||||||||||||||||
Loans:
|
Commercial
and
Agricultural
|
Commercial Mortgages
|
Residential Mortgages
|
Consumer Loans
|
Total
|
|||||||||||||||
Loans individually
evaluated for impairment
|
$
|
1,589
|
$
|
9,655
|
$
|
111
|
$
|
126
|
$
|
11,481
|
||||||||||
Loans collectively
evaluated for impairment
|
156,987
|
405,519
|
194,727
|
309,143
|
1,066,376
|
|||||||||||||||
Loans acquired with deteriorated
credit quality
|
631
|
7,997
|
270
|
-
|
8,898
|
|||||||||||||||
Total ending loans balance
|
$
|
159,207
|
$
|
423,171
|
$
|
195,108
|
$
|
309,269
|
$
|
1,086,755
|
|
December 31, 2013
|
|||||||||||||||||||
Loans:
|
Commercial
and
Agricultural
|
Commercial Mortgages
|
Residential Mortgages
|
Consumer Loans
|
Total
|
|||||||||||||||
Loans individually
evaluated for impairment
|
$
|
2,946
|
$
|
10,703
|
$
|
117
|
$
|
131
|
$
|
13,897
|
||||||||||
Loans collectively
evaluated for impairment
|
142,108
|
354,636
|
196,147
|
281,979
|
974,870
|
|||||||||||||||
Loans acquired with deteriorated
credit quality
|
678
|
8,757
|
261
|
-
|
9,696
|
|||||||||||||||
Total ending loans balance
|
$
|
145,732
|
$
|
374,096
|
$
|
196,525
|
$
|
282,110
|
$
|
998,463
|
|
June 30, 2014
|
December 31, 2013
|
||||||||||||||||||||||
With no related allowance recorded:
|
Unpaid Principal Balance
|
Recorded Investment
|
Allowance for Loan Losses Allocated
|
Unpaid Principal Balance
|
Recorded Investment
|
Allowance for Loan Losses Allocated
|
||||||||||||||||||
Commercial and agricultural:
|
||||||||||||||||||||||||
Commercial and industrial
|
$
|
1,364
|
$
|
1,369
|
$
|
-
|
$
|
1,906
|
$
|
1,909
|
$
|
-
|
||||||||||||
Commercial mortgages:
|
||||||||||||||||||||||||
Construction
|
1,944
|
1,929
|
-
|
2,329
|
2,319
|
-
|
||||||||||||||||||
Commercial mortgages
|
6,599
|
6,487
|
-
|
7,406
|
7,439
|
-
|
||||||||||||||||||
Residential mortgages
|
111
|
111
|
-
|
117
|
117
|
-
|
||||||||||||||||||
Consumer loans:
|
||||||||||||||||||||||||
Home equity lines and loans
|
68
|
70
|
-
|
71
|
73
|
-
|
||||||||||||||||||
With an allowance recorded:
|
||||||||||||||||||||||||
Commercial and agricultural:
|
||||||||||||||||||||||||
Commercial and industrial
|
520
|
220
|
132
|
1,037
|
1,037
|
576
|
||||||||||||||||||
Commercial mortgages:
|
||||||||||||||||||||||||
Commercial mortgages
|
1,245
|
1,239
|
201
|
951
|
945
|
466
|
||||||||||||||||||
Consumer loans:
|
||||||||||||||||||||||||
Home equity lines and loans
|
56
|
56
|
2
|
58
|
58
|
4
|
||||||||||||||||||
Total
|
$
|
11,907
|
$
|
11,481
|
$
|
335
|
$
|
13,875
|
$
|
13,897
|
$
|
1,046
|
|
Six-Months Ended
June 30, 2014
|
Six-Months Ended
June 30, 2013
|
Three Months Ended
June 30, 2014
|
Three Months Ended
June 30, 2013
|
||||||||||||||||||||||||||||
|
Average Recorded Investment
|
Interest Income Recognized
|
Average Recorded Investment
|
Interest Income Recognized
|
Average Recorded Investment
|
Interest Income Recognized
|
Average Recorded Investment
|
Interest Income Recognized
|
||||||||||||||||||||||||
With no related allowance recorded:
|
||||||||||||||||||||||||||||||||
Commercial and agricultural:
|
||||||||||||||||||||||||||||||||
Commercial and industrial
|
$
|
1,566
|
$
|
30
|
$
|
1,524
|
$
|
35
|
$
|
1,386
|
$
|
16
|
$
|
1,554
|
$
|
17
|
||||||||||||||||
Commercial mortgages:
|
||||||||||||||||||||||||||||||||
Construction
|
2,231
|
51
|
4,168
|
64
|
2,101
|
25
|
3,669
|
32
|
||||||||||||||||||||||||
Commercial mortgages
|
6,806
|
129
|
5,685
|
118
|
6,489
|
66
|
5,983
|
66
|
||||||||||||||||||||||||
Residential mortgages
|
114
|
-
|
129
|
-
|
112
|
-
|
127
|
-
|
||||||||||||||||||||||||
Consumer loans:
|
||||||||||||||||||||||||||||||||
Home equity lines and loans
|
72
|
1
|
30
|
1
|
71
|
1
|
45
|
1
|
||||||||||||||||||||||||
With an allowance recorded:
|
||||||||||||||||||||||||||||||||
Commercial and agricultural:
|
||||||||||||||||||||||||||||||||
Commercial and industrial
|
784
|
-
|
499
|
-
|
512
|
-
|
526
|
-
|
||||||||||||||||||||||||
Commercial mortgages:
|
||||||||||||||||||||||||||||||||
Commercial mortgages
|
912
|
-
|
614
|
-
|
1,010
|
-
|
740
|
-
|
||||||||||||||||||||||||
Consumer loans:
|
||||||||||||||||||||||||||||||||
Consumer loans:
|
||||||||||||||||||||||||||||||||
Home equity lines and loans
|
58
|
2
|
39
|
1
|
57
|
1
|
58
|
1
|
||||||||||||||||||||||||
Direct consumer loans
|
-
|
-
|
5
|
-
|
-
|
-
|
7
|
-
|
||||||||||||||||||||||||
Total
|
$
|
12,543
|
$
|
213
|
$
|
12,693
|
$
|
219
|
$
|
11,738
|
$
|
109
|
$
|
12,709
|
$
|
117
|
|
||||||||||||||||||||||||
June 30, 2014
|
Current
|
30-89 Days Past Due
|
90 Days or more Past Due and accruing
|
Loans acquired with deteriorated credit quality
|
Non-Accrual (1)
|
Total
|
||||||||||||||||||
Commercial and agricultural:
|
||||||||||||||||||||||||
Commercial and industrial
|
$
|
156,888
|
$
|
468
|
$
|
-
|
$
|
631
|
$
|
493
|
$
|
158,480
|
||||||||||||
Agricultural
|
727
|
-
|
-
|
-
|
-
|
727
|
||||||||||||||||||
Commercial mortgages:
|
||||||||||||||||||||||||
Construction
|
35,496
|
1,313
|
1,449
|
774
|
155
|
39,187
|
||||||||||||||||||
Commercial mortgages
|
373,640
|
262
|
-
|
7,223
|
2,859
|
383,984
|
||||||||||||||||||
Residential mortgages
|
189,337
|
2,113
|
-
|
270
|
3,388
|
195,108
|
||||||||||||||||||
Consumer loans:
|
||||||||||||||||||||||||
Credit cards
|
1,583
|
14
|
7
|
-
|
-
|
1,604
|
||||||||||||||||||
Home equity lines and loans
|
98,029
|
725
|
-
|
-
|
506
|
99,260
|
||||||||||||||||||
Indirect consumer loans
|
185,732
|
1,439
|
-
|
-
|
300
|
187,471
|
||||||||||||||||||
Direct consumer loans
|
20,833
|
90
|
-
|
-
|
11
|
20,934
|
||||||||||||||||||
Total
|
$
|
1,062,265
|
$
|
6,424
|
$
|
1,456
|
$
|
8,898
|
$
|
7,712
|
$
|
1,086,755
|
|
||||||||||||||||||||||||
December 31, 2013
|
Current
|
30-89 Days Past Due
|
90 Days or more Past Due and accruing
|
Loans acquired with deteriorated credit quality
|
Non-Accrual (1)
|
Total
|
||||||||||||||||||
Commercial and agricultural:
|
||||||||||||||||||||||||
Commercial and industrial
|
$
|
143,100
|
$
|
29
|
$
|
-
|
$
|
678
|
$
|
1,348
|
$
|
145,155
|
||||||||||||
Agricultural
|
577
|
-
|
-
|
-
|
-
|
577
|
||||||||||||||||||
Commercial mortgages:
|
||||||||||||||||||||||||
Construction
|
24,742
|
-
|
1,454
|
774
|
540
|
27,510
|
||||||||||||||||||
Commercial mortgages
|
335,123
|
1,138
|
-
|
7,983
|
2,342
|
346,586
|
||||||||||||||||||
Residential mortgages
|
187,448
|
5,458
|
-
|
261
|
3,358
|
196,525
|
||||||||||||||||||
Consumer loans:
|
||||||||||||||||||||||||
Credit cards
|
1,729
|
9
|
19
|
-
|
-
|
1,757
|
||||||||||||||||||
Home equity lines and loans
|
95,349
|
150
|
-
|
-
|
635
|
96,134
|
||||||||||||||||||
Indirect consumer loans
|
163,810
|
1,235
|
-
|
-
|
249
|
165,294
|
||||||||||||||||||
Direct consumer loans
|
18,830
|
50
|
-
|
-
|
45
|
18,925
|
||||||||||||||||||
Total
|
$
|
970,708
|
$
|
8,069
|
$
|
1,473
|
$
|
9,696
|
$
|
8,517
|
$
|
998,463
|
Six months ended June 30, 2014
|
Number of Loans
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
|||||||||
Troubled debt restructurings:
|
||||||||||||
Commercial and agricultural:
|
||||||||||||
Commercial and industrial
|
1
|
$
|
503
|
$
|
503
|
|||||||
Commercial mortgages:
|
||||||||||||
Commercial mortgages
|
2
|
367
|
323
|
|||||||||
Total
|
3
|
$
|
870
|
$
|
826
|
|
||||||||||||
Six months ended une 30, 2013
|
Number of Loans
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
|||||||||
Troubled debt restructurings:
|
||||||||||||
Commercial and agricultural:
|
||||||||||||
Commercial and industrial
|
4
|
$
|
841
|
$
|
841
|
|||||||
Commercial mortgages:
|
||||||||||||
Commercial mortgages
|
1
|
133
|
133
|
|||||||||
Consumer loans:
|
||||||||||||
Home equity lines and loans
|
2
|
104
|
104
|
|||||||||
Total
|
7
|
$
|
1,078
|
$
|
1,078
|
|
||||||||||||
Three months ended June 30, 2013
|
Number of Loans
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
|||||||||
Troubled debt restructurings:
|
||||||||||||
Commercial and agricultural:
|
||||||||||||
Commercial and industrial
|
2
|
$
|
410
|
$
|
410
|
|||||||
Commercial mortgages:
|
||||||||||||
Commercial mortgages
|
1
|
133
|
133
|
|||||||||
Total
|
3
|
$
|
543
|
$
|
543
|
|
June 30, 2014
|
|||||||||||||||||||||||
|
Not Rated
|
Pass
|
Loans acquired with deteriorated credit quality
|
Special Mention
|
Substandard
|
Doubtful
|
||||||||||||||||||
Commercial and agricultural:
|
||||||||||||||||||||||||
Commercial and industrial
|
$
|
-
|
$
|
146,698
|
$
|
631
|
$
|
7,775
|
$
|
3,156
|
$
|
220
|
||||||||||||
Agricultural
|
-
|
727
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Commercial mortgages:
|
||||||||||||||||||||||||
Construction
|
-
|
34,885
|
774
|
3,373
|
155
|
-
|
||||||||||||||||||
Commercial mortgages
|
-
|
350,244
|
7,223
|
14,159
|
12,184
|
174
|
||||||||||||||||||
Residential mortgages
|
191,368
|
-
|
270
|
-
|
3,470
|
-
|
||||||||||||||||||
Consumer loans:
|
||||||||||||||||||||||||
Credit cards
|
1,604
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Home equity lines and loans
|
98,678
|
-
|
-
|
-
|
582
|
-
|
||||||||||||||||||
Indirect consumer loans
|
187,161
|
-
|
-
|
-
|
310
|
-
|
||||||||||||||||||
Direct consumer loans
|
20,922
|
-
|
-
|
-
|
12
|
-
|
||||||||||||||||||
Total
|
$
|
499,733
|
$
|
532,554
|
$
|
8,898
|
$
|
25,307
|
$
|
19,869
|
$
|
394
|
||||||||||||
|
|
December 31, 2013
|
|||||||||||||||||||||||
|
Not Rated
|
Pass
|
Loans acquired with deteriorated credit quality
|
Special Mention
|
Substandard
|
Doubtful
|
||||||||||||||||||
Commercial and agricultural:
|
||||||||||||||||||||||||
Commercial and industrial
|
$
|
-
|
$
|
133,615
|
$
|
678
|
$
|
5,117
|
$
|
4,724
|
$
|
1,021
|
||||||||||||
Agricultural
|
-
|
577
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Commercial mortgages:
|
||||||||||||||||||||||||
Construction
|
-
|
23,087
|
774
|
2,783
|
866
|
-
|
||||||||||||||||||
Commercial mortgages
|
-
|
313,956
|
7,983
|
13,611
|
11,036
|
-
|
||||||||||||||||||
Residential mortgages
|
192,995
|
-
|
261
|
-
|
3,269
|
-
|
||||||||||||||||||
Consumer loans
|
||||||||||||||||||||||||
Credit cards
|
1,757
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Home equity lines and loans
|
95,422
|
-
|
-
|
-
|
712
|
-
|
||||||||||||||||||
Indirect consumer loans
|
165,045
|
-
|
-
|
-
|
249
|
-
|
||||||||||||||||||
Direct consumer loans
|
18,880
|
-
|
-
|
-
|
45
|
-
|
||||||||||||||||||
Total
|
$
|
474,099
|
$
|
471,235
|
$
|
9,696
|
$
|
21,511
|
$
|
20,901
|
$
|
1,021
|
||||||||||||
|
|
June 30, 2014
|
|||||||||||||||||||
|
Consumer Loans
|
|||||||||||||||||||
|
Residential Mortgages
|
Credit Card
|
Home Equity Lines and Loans
|
Indirect Consumer Loans
|
Other Direct Consumer Loans
|
|||||||||||||||
Performing
|
$
|
191,720
|
$
|
1,604
|
$
|
98,754
|
$
|
187,171
|
$
|
20,923
|
||||||||||
Non-Performing
|
3,388
|
-
|
506
|
300
|
11
|
|||||||||||||||
Total
|
$
|
195,108
|
$
|
1,604
|
$
|
99,260
|
$
|
187,471
|
$
|
20,934
|
|
December 31, 2013
|
|||||||||||||||||||
|
Consumer Loans
|
|||||||||||||||||||
|
Residential Mortgages
|
Credit Card
|
Home Equity Lines and Loans
|
Indirect Consumer Loans
|
Other Direct Consumer Loans
|
|||||||||||||||
Performing
|
$
|
193,167
|
$
|
1,757
|
$
|
95,499
|
$
|
165,045
|
$
|
18,880
|
||||||||||
Non-Performing
|
3,358
|
-
|
635
|
249
|
45
|
|||||||||||||||
|
$
|
196,525
|
$
|
1,757
|
$
|
96,134
|
$
|
165,294
|
$
|
18,925
|
Six months ended June 30, 2014
|
Balance at
December 31, 2013
|
Income Accretion
|
All Other Adjustments
|
Balance at
June 30,
2014
|
||||||||||||
Contractually required principal and interest
|
$
|
11,230
|
$
|
-
|
$
|
(1,173
|
)
|
$
|
10,057
|
|||||||
Contractual cash flows not expected to be collected
(nonaccretable discount)
|
(543
|
)
|
-
|
57
|
(486
|
)
|
||||||||||
Cash flows expected to be collected
|
10,687
|
-
|
(1,116
|
)
|
9,571
|
|||||||||||
Interest component of expected cash flows (accretable yield)
|
(991
|
)
|
344
|
(26
|
)
|
(673
|
)
|
|||||||||
Fair value of loans acquired with deteriorating credit quality
|
$
|
9,696
|
$
|
344
|
$
|
(1,142
|
)
|
$
|
8,898
|
Three months ended June 30, 2014
|
Balance at
March 31, 2014
|
Income Accretion
|
All Other Adjustments
|
Balance at
June 30,
2014
|
||||||||||||
Contractually required principal and interest
|
$
|
11,073
|
$
|
-
|
$
|
(1,016
|
)
|
$
|
10,057
|
|||||||
Contractual cash flows not expected to be collected
(nonaccretable discount)
|
(435
|
)
|
-
|
(51
|
)
|
(486
|
)
|
|||||||||
Cash flows expected to be collected
|
10,638
|
-
|
(1,067
|
)
|
9,571
|
|||||||||||
Interest component of expected cash flows (accretable yield)
|
(876
|
)
|
145
|
58
|
(673
|
)
|
||||||||||
Fair value of loans acquired with deteriorating credit quality
|
$
|
9,762
|
$
|
145
|
$
|
(1,009
|
)
|
$
|
8,898
|
Fair Value Measurement at June 30, 2014 Using
|
||||||||||||||||
Financial Assets:
|
Fair Value
|
Quoted Prices
in Active Markets for Identical Assets
(Level 1)
|
Significant
Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
||||||||||||
Obligations of U.S. Government and U.S.
Government sponsored enterprises
|
$
|
167,946
|
$
|
31,303
|
$
|
136,643
|
$
|
-
|
||||||||
Mortgage-backed securities, residential
|
67,924
|
-
|
67,924
|
-
|
||||||||||||
Collateralized mortgage obligations
|
614
|
-
|
614
|
-
|
||||||||||||
Obligations of states and political subdivisions
|
35,947
|
-
|
35,947
|
-
|
||||||||||||
Corporate bonds and notes
|
2,655
|
-
|
2,655
|
-
|
||||||||||||
SBA loan pools
|
1,398
|
-
|
1,398
|
-
|
||||||||||||
Trust Preferred securities
|
2,034
|
-
|
2,034
|
-
|
||||||||||||
Corporate stocks
|
7,880
|
7,462
|
418
|
-
|
||||||||||||
Total available for sale securities
|
$
|
286,398
|
$
|
38,765
|
$
|
247,633
|
$
|
-
|
||||||||
|
||||||||||||||||
Trading assets
|
$
|
450
|
$
|
450
|
$
|
-
|
$
|
-
|
Fair Value Measurement at December 31, 2013 Using
|
||||||||||||||||
Financial Assets:
|
Fair Value
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
||||||||||||
Obligations of U.S. Government and U.S.
Government sponsored enterprises
|
$
|
188,106
|
$
|
31,262
|
$
|
156,844
|
$
|
-
|
||||||||
Mortgage-backed securities, residential
|
104,356
|
-
|
104,356
|
-
|
||||||||||||
Collateralized mortgage obligations
|
1,015
|
-
|
1,015
|
-
|
||||||||||||
Obligations of states and political subdivisions
|
38,376
|
-
|
38,376
|
-
|
||||||||||||
Corporate bonds and notes
|
2,946
|
-
|
2,946
|
-
|
||||||||||||
SBA loan pools
|
1,488
|
-
|
1,488
|
-
|
||||||||||||
Trust Preferred securities
|
2,034
|
-
|
2,034
|
-
|
||||||||||||
Corporate stocks
|
7,695
|
7,279
|
416
|
-
|
||||||||||||
Total available for sale securities
|
$
|
346,016
|
$
|
38,541
|
$
|
307,475
|
$
|
-
|
||||||||
|
||||||||||||||||
Trading assets
|
$
|
366
|
$
|
366
|
$
|
-
|
$
|
-
|
Fair Value Measurement at June 30, 2014 Using
|
||||||||||||||||
Financial Assets:
|
Fair Value
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
||||||||||||
Impaired Loans:
|
||||||||||||||||
Commercial and agricultural:
|
||||||||||||||||
Commercial and industrial
|
$
|
87
|
$
|
-
|
$
|
-
|
$
|
87
|
||||||||
Commercial mortgages:
|
||||||||||||||||
Commercial mortgages
|
1,044
|
-
|
-
|
1,044
|
||||||||||||
Consumer loans:
|
||||||||||||||||
Home equity lines and loans
|
54
|
-
|
-
|
54
|
||||||||||||
Total Impaired Loans
|
$
|
1,185
|
$
|
-
|
$
|
-
|
$
|
1,185
|
||||||||
|
||||||||||||||||
Other real estate owned:
|
||||||||||||||||
Commercial mortgages:
|
||||||||||||||||
Commercial mortgages
|
$
|
631
|
$
|
-
|
$
|
-
|
$
|
631
|
||||||||
Consumer loans:
|
||||||||||||||||
Home equity lines and loans
|
2
|
-
|
-
|
2
|
||||||||||||
Total Other Real Estate Owned, net
|
$
|
633
|
$
|
-
|
$
|
-
|
$
|
633
|
Fair Value Measurement at December 31, 2013 Using
|
||||||||||||||||
Financial Assets:
|
Fair Value
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
||||||||||||
Impaired Loans:
|
||||||||||||||||
Commercial and agricultural:
|
||||||||||||||||
Commercial and industrial
|
$
|
460
|
$
|
-
|
$
|
-
|
$
|
460
|
||||||||
Commercial mortgages:
|
||||||||||||||||
Commercial mortgages
|
485
|
-
|
-
|
485
|
||||||||||||
Consumer loans:
|
||||||||||||||||
Home equity lines and loans
|
54
|
-
|
-
|
54
|
||||||||||||
Total Impaired Loans
|
$
|
999
|
$
|
-
|
$
|
-
|
$
|
999
|
||||||||
|
||||||||||||||||
Other real estate owned:
|
||||||||||||||||
Commercial and agricultural:
|
||||||||||||||||
Commercial and industrial
|
$
|
101
|
$
|
-
|
$
|
-
|
$
|
101
|
||||||||
Commercial mortgages:
|
||||||||||||||||
Commercial mortgages
|
266
|
-
|
-
|
266
|
||||||||||||
Residential mortgages
|
106
|
-
|
-
|
106
|
||||||||||||
Consumer loans:
|
||||||||||||||||
Home equity lines and loans
|
65
|
-
|
-
|
65
|
||||||||||||
Total Other Real Estate Owned, net
|
$
|
538
|
$
|
-
|
$
|
-
|
$
|
538
|
Description
|
Fair Value
at June 30, 2014
|
Technique
|
Unobservable Inputs
|
|||||||
Impaired loans
|
$
|
1,185
|
Third party appraisals
|
1
|
Management discount based on underlying collateral characteristics and market conditions
|
|||||
|
|
|
||||||||
Other real estate owned
|
$
|
633
|
Third party appraisals
|
1
|
Estimated holding period
|
|||||
|
|
2
|
Estimated closing costs
|
Description
|
Fair Value at December 31, 2013
|
Technique
|
Unobservable Inputs
|
|||||||
Impaired loans
|
$
|
999
|
Third party appraisals
|
1
|
Management discount based on underlying collateral characteristics and market conditions
|
|||||
|
|
|
||||||||
Other real estate owned
|
$
|
538
|
Third party appraisals
|
1
|
Estimated holding period
|
|||||
|
|
2
|
Estimated closing costs
|
|
Fair Value Measurements at June 30, 2014 Using
|
|||||||||||||||||||
Financial assets:
|
Carrying Amount
|
Quoted Prices
in Active Markets for Identical Assets (Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
Estimated
Fair Value (1)
|
|||||||||||||||
Cash and due from financial
Institutions
|
$
|
35,981
|
$
|
35,981
|
$
|
-
|
$
|
-
|
$
|
35,981
|
||||||||||
Interest-bearing deposits in other
financial institutions
|
30,301
|
30,301
|
-
|
-
|
30,301
|
|||||||||||||||
Trading assets
|
450
|
450
|
-
|
-
|
450
|
|||||||||||||||
Securities available for sale
|
286,398
|
38,765
|
247,633
|
-
|
286,398
|
|||||||||||||||
Securities held to maturity
|
5,274
|
-
|
5,632
|
-
|
5,632
|
|||||||||||||||
FHLBNY and FRBNY stock
|
4,730
|
-
|
-
|
-
|
N/
|
A
|
||||||||||||||
Loans, net
|
1,070,721
|
-
|
-
|
1,097,547
|
1,097,547
|
|||||||||||||||
Loans held for sale
|
914
|
-
|
914
|
-
|
914
|
|||||||||||||||
Accrued interest receivable
|
3,797
|
143
|
1,291
|
2,363
|
3,797
|
|||||||||||||||
Financial liabilities:
|
||||||||||||||||||||
Deposits:
|
||||||||||||||||||||
Demand, savings, and insured
money market accounts
|
$
|
1,082,913
|
$
|
1,082,913
|
$
|
-
|
$
|
-
|
$
|
1,082,913
|
||||||||||
Time deposits
|
225,515
|
-
|
226,199
|
-
|
226,199
|
|||||||||||||||
Securities sold under agreements
to repurchase
|
30,746
|
-
|
31,986
|
-
|
31,986
|
|||||||||||||||
FHLBNY term advances
|
24,136
|
-
|
25,148
|
-
|
25,148
|
|||||||||||||||
Accrued interest payable
|
290
|
13
|
277
|
-
|
290
|
|||||||||||||||
(1) Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
|
|
Fair Value Measurements at December 31, 2013 Using
|
|||||||||||||||||||
Financial Assets:
|
Carrying Amount
|
Quoted Prices
in Active Markets
for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
Estimated Fair Value (1)
|
|||||||||||||||
Cash and due from financial institutions
|
$
|
31,600
|
$
|
31,600
|
$
|
-
|
$
|
-
|
$
|
31,600
|
||||||||||
Interest-bearing deposits in other
financial institutions
|
20,009
|
20,009
|
-
|
-
|
20,009
|
|||||||||||||||
Trading assets
|
366
|
366
|
-
|
-
|
366
|
|||||||||||||||
Securities available for sale
|
346,016
|
38,541
|
307,475
|
-
|
346,016
|
|||||||||||||||
Securities held to maturity
|
6,495
|
-
|
6,930
|
-
|
6,930
|
|||||||||||||||
FHLBNY and FRBNY stock
|
4,482
|
-
|
-
|
-
|
N/
|
A
|
||||||||||||||
Loans, net
|
983,090
|
-
|
-
|
1,008,826
|
1,008,826
|
|||||||||||||||
Loans held for sale
|
695
|
-
|
695
|
-
|
695
|
|||||||||||||||
Accrued interest receivable
|
4,166
|
145
|
1,468
|
2,553
|
4,166
|
|||||||||||||||
Financial liabilities:
|
||||||||||||||||||||
Deposits:
|
||||||||||||||||||||
Demand, savings, and insured money market accounts
|
$
|
1,021,764
|
$
|
1,021,764
|
$
|
-
|
$
|
-
|
$
|
1,021,764
|
||||||||||
Time deposits
|
244,492
|
-
|
245,482
|
-
|
245,482
|
|||||||||||||||
Securities sold under agreements
to repurchase
|
32,701
|
-
|
33,636
|
-
|
33,636
|
|||||||||||||||
FHLBNY Advances
|
25,243
|
-
|
26,064
|
-
|
26,064
|
|||||||||||||||
Accrued interest payable
|
336
|
15
|
321
|
-
|
336
|
|||||||||||||||
(1) Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
|
|
2014
|
2013
|
||||||
Beginning of year
|
$
|
21,824
|
$
|
21,824
|
||||
Acquired goodwill
|
-
|
-
|
||||||
Ending balance June 30,
|
$
|
21,824
|
$
|
21,824
|
||||
|
At June 30, 2014
|
At December 31, 2013
|
||||||||||||||
|
Balance Acquired
|
Accumulated Amortization
|
Balance Acquired
|
Accumulated Amortization
|
||||||||||||
Core deposit intangibles
|
$
|
5,975
|
$
|
2,822
|
$
|
5,975
|
$
|
2,338
|
||||||||
Other customer relationship intangibles
|
5,633
|
3,078
|
6,063
|
3,323
|
||||||||||||
Total
|
$
|
11,608
|
$
|
5,900
|
$
|
12,038
|
$
|
5,661
|
Year
|
Estimated Expense
|
|||
2014
|
$
|
642
|
||
2015
|
1,136
|
|||
2016
|
986
|
|||
2017
|
859
|
|||
2018
|
734
|
|||
2019 and thereafter
|
1,351
|
|||
Total
|
$
|
5,708
|
|
Unrealized Gains and Losses on Securities Available for Sale
|
Defined Benefit and Other Benefit Plans
|
Total
|
|||||||||
Balance at December 31, 2013
|
$
|
6,043
|
$
|
(5,888
|
)
|
$
|
155
|
|||||
Other comprehensive income before
reclassification
|
1,240
|
-
|
1,240
|
|||||||||
Amounts reclassified from accumulated other
comprehensive income
|
(321
|
)
|
176
|
(145
|
)
|
|||||||
Net current period other comprehensive loss
|
919
|
176
|
1,095
|
|||||||||
Balance at June 30, 2014
|
$
|
6,962
|
$
|
(5,712
|
)
|
$
|
1,250
|
|
Unrealized Gains and Losses on Securities Available for Sale
|
Defined Benefit and Other Benefit Plans
|
Total
|
|||||||||
Balance at March 31, 2014
|
$
|
6,587
|
$
|
(5,800
|
)
|
$
|
787
|
|||||
Other comprehensive income before
Reclassification
|
696
|
-
|
696
|
|||||||||
Amounts reclassified from accumulated other
comprehensive income
|
(321
|
)
|
88
|
(233
|
)
|
|||||||
Net current period other comprehensive loss
|
375
|
88
|
463
|
|||||||||
Balance at June 30, 2014
|
$
|
6,962
|
$
|
(5,712
|
)
|
$
|
1,250
|
|
Unrealized Gains and Losses on Securities Available for Sale
|
Defined Benefit and Other Benefit Plans
|
Total
|
|||||||||
Balance at December 31, 2012
|
$
|
8,023
|
$
|
(10,830
|
)
|
$
|
(2,807
|
)
|
||||
Other comprehensive income before
reclassification
|
(2,035
|
)
|
-
|
(2,035
|
)
|
|||||||
Amounts reclassified from accumulated other
comprehensive income
|
-
|
467
|
467
|
|||||||||
Net current period other comprehensive loss
|
(2,035
|
)
|
467
|
(1,568
|
)
|
|||||||
Balance at June 30, 2013
|
$
|
5,988
|
$
|
(10,363
|
)
|
$
|
(4,375
|
)
|
|
Unrealized Gains and Losses on Securities Available for Sale
|
Defined Benefit and Other Benefit Plans
|
Total
|
|||||||||
Balance at March 31, 2013
|
$
|
7,980
|
$
|
(10,603
|
)
|
$
|
(2,623
|
)
|
||||
Other comprehensive income before
Reclassification
|
(1,992
|
)
|
-
|
(1.992
|
)
|
|||||||
Amounts reclassified from accumulated other
comprehensive income
|
-
|
240
|
240
|
|||||||||
Net current period other comprehensive loss
|
(1,992
|
)
|
240
|
(1,752
|
)
|
|||||||
Balance at June 30, 2013
|
$
|
5,988
|
$
|
(10,363
|
)
|
$
|
(4,375
|
)
|
Details about Accumulated Other Comprehensive Income Components
|
Six Months Ended June 30,
|
Affected Line Item
in the Statement Where
Net Income is Presented
|
|||||||
|
2014
|
2013
|
|
||||||
Unrealized gains and losses on securities
available for sale:
|
|
||||||||
Reclassification adjustment for other-than-
temporary gains (losses) realized in income
|
$
|
-
|
$
|
-
|
|
||||
Realized gains on securities available for sale
|
522
|
1
|
Net gains on securities transactions
|
||||||
Tax effect
|
201
|
-
|
Income tax expense
|
||||||
Net of tax
|
321
|
1
|
|
||||||
Amortization of defined pension plan
and other benefit plan items:
|
|
||||||||
Prior service costs (a)
|
44
|
41
|
Pension and other employee benefits
|
||||||
Actuarial losses (a)
|
(330
|
)
|
(801
|
)
|
Pension and other employee benefits
|
||||
Tax effect
|
110
|
293
|
Income tax expense
|
||||||
Net of tax
|
(176
|
)
|
(467
|
)
|
|
||||
Total reclassification for the period, net of tax
|
$
|
145
|
$
|
(466
|
)
|
|
Details about Accumulated Other Comprehensive Income Components
|
Three Months Ended June 30,
|
Affected Line Item
in the Statement Where
Net Income is Presented
|
||||||||
|
2014
|
2013
|
|
|||||||
Unrealized gains and losses on securities
available for sale:
|
|
|||||||||
Reclassification adjustment for other-than-
temporary gains (losses) realized in income
|
$
|
-
|
$
|
-
|
|
|||||
Realized gains on securities available for sale
|
522
|
1
|
Net gains on securities transactions
|
|||||||
Tax effect
|
201
|
-
|
Income tax expense
|
|||||||
Net of tax
|
321
|
1
|
|
|||||||
Amortization of defined pension plan
and other benefit plan items:
|
|
|||||||||
Prior service costs (a)
|
22
|
21
|
Pension and other employee benefits
|
|||||||
Actuarial losses (a)
|
(165
|
)
|
(401
|
)
|
Pension and other employee benefits
|
|||||
Tax effect
|
55
|
140
|
Income tax expense
|
|||||||
Net of tax
|
(88
|
)
|
(240
|
)
|
|
|||||
Total reclassification for the period, net of tax
|
$
|
233
|
$
|
(239
|
)
|
|
|
June 30, 2014
|
December 31, 2013
|
||||||||||||||
|
Fixed Rate
|
Variable Rate
|
Fixed Rate
|
Variable Rate
|
||||||||||||
Commitments to make loans
|
$
|
33,383
|
$
|
17,010
|
$
|
21,049
|
$
|
7,893
|
||||||||
Unused lines of credit
|
$
|
1,774
|
$
|
174,841
|
$
|
2,190
|
$
|
187,061
|
||||||||
Standby letters of credit
|
$
|
-
|
$
|
16,762
|
$
|
-
|
$
|
17,290
|
NOTE 9 | COMPONENTS OF QUARTERLY AND YEAR TO DATE NET PERIODIC BENEFIT COSTS |
|
Six Months Ended
|
Three Months Ended
|
||||||||||||||
|
June 30, 2014
|
June 30, 2013
|
June 30, 2014
|
June 30, 2013
|
||||||||||||
Qualified Pension
|
||||||||||||||||
Service cost, benefits earned during the period
|
$
|
542
|
$
|
699
|
$
|
271
|
$
|
349
|
||||||||
Interest cost on projected benefit obligation
|
870
|
817
|
435
|
409
|
||||||||||||
Expected return on plan assets
|
(1,586
|
)
|
(1,454
|
)
|
(793
|
)
|
(727
|
)
|
||||||||
Amortization of unrecognized prior service cost
|
4
|
7
|
2
|
3
|
||||||||||||
Amortization of unrecognized net loss
|
320
|
781
|
160
|
391
|
||||||||||||
Net periodic pension expense
|
$
|
150
|
$
|
850
|
$
|
75
|
$
|
425
|
||||||||
|
||||||||||||||||
Supplemental Pension
|
||||||||||||||||
Service cost, benefits earned during the period
|
$
|
20
|
$
|
20
|
$
|
10
|
$
|
10
|
||||||||
Interest cost on projected benefit obligation
|
26
|
24
|
13
|
13
|
||||||||||||
Amortization of unrecognized net loss
|
10
|
17
|
5
|
9
|
||||||||||||
Net periodic supplemental pension expense
|
$
|
56
|
$
|
61
|
$
|
28
|
$
|
32
|
||||||||
|
||||||||||||||||
Postretirement, Medical and Life
|
||||||||||||||||
Service cost, benefits earned during the period
|
$
|
22
|
$
|
24
|
$
|
11
|
$
|
13
|
||||||||
Interest cost on projected benefit obligation
|
36
|
32
|
18
|
17
|
||||||||||||
Amortization of unrecognized prior service cost
|
(48
|
)
|
(49
|
)
|
(24
|
)
|
(24
|
)
|
||||||||
Amortization of unrecognized net gain
|
-
|
3
|
-
|
2
|
||||||||||||
Net periodic postretirement, medical and life expense
|
$
|
10
|
$
|
10
|
$
|
5
|
$
|
8
|
|
Six Months Ended June 30, 2014
|
|||||||||||||||
|
Core Banking
|
Wealth Management Group Services
|
Holding Company And Other
|
Consolidated Totals
|
||||||||||||
Net interest income
|
$
|
24,101
|
$
|
-
|
$
|
7
|
$
|
24,108
|
||||||||
Provision for loan losses
|
1,741
|
-
|
-
|
1,741
|
||||||||||||
Net interest income after provision
for loan losses
|
22,360
|
-
|
7
|
22,367
|
||||||||||||
Other operating income
|
6,079
|
3,872
|
419
|
10,370
|
||||||||||||
Other operating expenses
|
23,782
|
2,689
|
452
|
26,923
|
||||||||||||
Income before income tax expense
|
4,657
|
1,183
|
(26
|
)
|
5,814
|
|||||||||||
Income tax expense (benefit)
|
1,410
|
455
|
(45
|
)
|
1,820
|
|||||||||||
Segment net income
|
$
|
3,247
|
$
|
728
|
$
|
19
|
$
|
3,994
|
||||||||
|
||||||||||||||||
Segment assets
|
$
|
1,509,539
|
$
|
4,743
|
$
|
1,599
|
$
|
1,515,881
|
|
Six Months Ended June 30, 2013
|
|||||||||||||||
|
Core Banking
|
Wealth Management Group Services
|
Holding Company And Other
|
Consolidated Totals
|
||||||||||||
Net interest income
|
$
|
23,038
|
$
|
-
|
$
|
6
|
$
|
23,044
|
||||||||
Provision for loan losses
|
881
|
-
|
-
|
881
|
||||||||||||
Net interest income after provision
for loan losses
|
22,157
|
-
|
6
|
22,163
|
||||||||||||
Other operating income
|
4,314
|
3,635
|
548
|
8,497
|
||||||||||||
Other operating expenses
|
19,862
|
2,803
|
451
|
23,116
|
||||||||||||
Income before income tax expense
|
6,609
|
832
|
103
|
7,544
|
||||||||||||
Income tax expense
|
2,136
|
320
|
22
|
2,478
|
||||||||||||
Segment net income
|
$
|
4,473
|
$
|
512
|
$
|
81
|
$
|
5,066
|
||||||||
|
||||||||||||||||
Segment assets
|
$
|
1,249,986
|
$
|
5,045
|
$
|
2,130
|
$
|
1,257,161
|
|
Three Months Ended June 30, 2014
|
|||||||||||||||
|
Core Banking
|
Wealth Management Group Services
|
Holding Company And Other
|
Consolidated Totals
|
||||||||||||
Net interest income
|
$
|
12,073
|
$
|
-
|
$
|
2
|
$
|
12,075
|
||||||||
Provision for loan losses
|
1,103
|
-
|
-
|
1,103
|
||||||||||||
Net interest income after provision
for loan losses
|
10,970
|
-
|
2
|
10,972
|
||||||||||||
Other operating income
|
3,190
|
1,989
|
227
|
5,406
|
||||||||||||
Other operating expenses
|
11,969
|
1,371
|
239
|
13,579
|
||||||||||||
Income before income tax expense
|
2,191
|
618
|
(10
|
)
|
2,799
|
|||||||||||
Income tax expense (benefit)
|
651
|
238
|
(20
|
)
|
869
|
|||||||||||
Segment net income
|
$
|
1,540
|
$
|
380
|
$
|
10
|
$
|
1,930
|
|
Three Months Ended June 30, 2013
|
|||||||||||||||
|
Core Banking
|
Wealth Management Group Services
|
Holding Company And Other
|
Consolidated Totals
|
||||||||||||
Net interest income
|
$
|
11,324
|
$
|
-
|
$
|
4
|
$
|
11,328
|
||||||||
Provision for loan losses
|
451
|
-
|
-
|
451
|
||||||||||||
Net interest income after provision
for loan losses
|
10,873
|
-
|
4
|
10,877
|
||||||||||||
Other operating income
|
2,318
|
1,885
|
272
|
4,475
|
||||||||||||
Other operating expenses
|
9,924
|
1,276
|
191
|
11,391
|
||||||||||||
Income before income tax expense
|
3,267
|
609
|
85
|
3,961
|
||||||||||||
Income tax expense
|
1,057
|
234
|
15
|
1,306
|
||||||||||||
Segment net income
|
$
|
2,210
|
$
|
375
|
$
|
70
|
$
|
2,655
|
|
Shares
|
Weighted–Average Grant Date Fair Value
|
||||||
Nonvested at December 31, 2013
|
20,639
|
$
|
27.17
|
|||||
Granted
|
990
|
30.33
|
||||||
Vested
|
(215
|
)
|
23.18
|
|||||
Forfeited or Cancelled
|
-
|
-
|
||||||
Nonvested at June 30, 2014
|
21,414
|
$
|
27.36
|
·
|
Net income for the second quarter of 2014 was $1.9 million, or $0.41 per share, compared with $2.7 million, or $0.57 per share, for the same quarter in the prior year. Net income for the six months ended June 30, 2014 was $4.0 million, or $0.85 per share, compared with $5.1 million, or $1.09 per share for the same period in the prior year.
|
·
|
Net interest margin (fully taxable equivalent) for the second quarter of 2014 was 3.51%, compared with 3.58% for the preceding quarter and 3.93% for the same quarter in the prior year. Net interest margin (fully taxable equivalent) for the six months ended June 30, 2014 was 3.55%, compared with 4.04% for the same period in the prior year.
|
·
|
Average interest-earning assets increased $220.7 million year-over-year, as a result of organic loan growth and the fourth quarter 2013 Bank of America branch acquisition.
|
·
|
Total loans increased $88.5 million, or 8.9%, from $995.9 million at December 31, 2013 to $1.084 billion at June 30, 2014. This increase was primarily attributable to growth of $62.7 million, or 12.1%, in commercial loans and $27.2 million, or 9.7%, in consumer loans.
|
·
|
Non-performing assets to total assets ratio was 0.55% at June 30, 2014 compared with 0.61% at December 31, 2013 and 0.64% at June 30, 2013.
|
·
|
Book value per share was $30.28 at June 30, 2014 compared with $29.67 at December 31, 2013, an increase of $0.61, or 2.1%, and $28.47 at June 30, 2013, an increase of $1.81, or 6.4%. Tangible book value per share was $24.40 at June 30, 2014 compared with $23.63 at December 31, 2013, an increase of $0.77, or 3.3%, and $22.78 at June 30, 2013, an increase of $1.62, or 7.1%.
|
·
|
Dividends declared during the quarter ended June 30, 2014 were $0.26 per share, level with the prior year.
|
|
TABLE 1. SECURITIES AVAILABLE FOR SALE
|
|||||||||||||||||||||||
|
June 30, 2014
|
December 31, 2013
|
||||||||||||||||||||||
Securities Available for Sale
|
Amortized Cost
|
Estimated Fair Value
|
Unrealized Gains (Losses)
|
Amortized Cost
|
Estimated Fair Value
|
Unrealized Gains (Losses)
|
||||||||||||||||||
Obligations of U.S. Government and
U.S Government sponsored enterprises
|
$
|
166,253
|
$
|
167,946
|
$
|
1,693
|
$
|
187,098
|
$
|
188,106
|
$
|
1,008
|
||||||||||||
Mortgage-backed securities, residential
|
66,933
|
67,924
|
991
|
104,069
|
104,356
|
287
|
||||||||||||||||||
Collateralized mortgage obligations
|
606
|
614
|
8
|
1,001
|
1,015
|
14
|
||||||||||||||||||
Obligations of states and political
subdivisions
|
34,958
|
35,947
|
989
|
37,339
|
38,376
|
1,037
|
||||||||||||||||||
Corporate bonds and notes
|
2,610
|
2,655
|
45
|
2,879
|
2,946
|
67
|
||||||||||||||||||
SBA loan pools
|
1,383
|
1,398
|
15
|
1,471
|
1,488
|
17
|
||||||||||||||||||
Trust preferred securities
|
1,902
|
2,034
|
132
|
1,898
|
2,034
|
136
|
||||||||||||||||||
Corporate stocks
|
443
|
7,880
|
7,437
|
444
|
7,695
|
7,251
|
||||||||||||||||||
|
||||||||||||||||||||||||
Totals
|
$
|
275,088
|
$
|
286,398
|
$
|
11,310
|
$
|
336,199
|
$
|
346,016
|
$
|
9,817
|
|
TABLE 2. LOANS
|
|||||||||||||||
|
June 30, 2014
|
December 31, 2013
|
Dollar Change
|
Percent Change
|
||||||||||||
Commercial and agricultural:
|
$
|
158,877
|
$
|
145,363
|
$
|
13,514
|
9.3
|
%
|
||||||||
Commercial mortgages
|
422,293
|
373,147
|
49,146
|
13.2
|
%
|
|||||||||||
Residential mortgages
|
194,603
|
195,997
|
(1,394
|
)
|
-0.7
|
%
|
||||||||||
Indirect consumer loans
|
187,082
|
164,846
|
22,236
|
13.5
|
%
|
|||||||||||
Consumer loans
|
121,498
|
116,513
|
4,985
|
4.3
|
%
|
|||||||||||
Loans, net
|
$
|
1,084,353
|
$
|
995,866
|
$
|
88,487
|
8.9
|
%
|
|
TABLE 3. NON-PERFORMING ASSETS
|
|||||||
|
June 30, 2014
|
December 31, 2013
|
||||||
Non-accrual loans
|
$
|
6,986
|
$
|
7,456
|
||||
Non-accrual troubled debt restructurings
|
726
|
1,061
|
||||||
Total non-performing loans
|
$
|
7,712
|
$
|
8,517
|
||||
Other real estate owned
|
633
|
538
|
||||||
Total non-performing assets
|
$
|
8,345
|
$
|
9,055
|
Ratio of non-performing loans to total loans
|
0.71
|
%
|
0.86
|
%
|
||||
Ratio of non-performing assets to total assets
|
0.55
|
%
|
0.61
|
%
|
||||
Ratio of allowance for loan losses to non-performing loans
|
176.76
|
%
|
150.01
|
%
|
||||
|
||||||||
Accruing loans past due 90 days or more (1)
|
$
|
1,456
|
$
|
1,473
|
||||
Accruing troubled debt restructurings (1)
|
$
|
6,402
|
$
|
6,831
|
||||
(1) These loans are not included in non-performing assets above.
|
TABLE 4. SUMMARY OF LOAN LOSS EXPERIENCE
|
||||||||
|
||||||||
|
Six Months Ended
|
|||||||
|
June 30, 2014
|
June 30, 2013
|
||||||
Balance at beginning of period
|
$
|
12,776
|
$
|
10,433
|
||||
Charge-offs:
|
||||||||
Commercial and agricultural
|
355
|
18
|
||||||
Commercial mortgages
|
358
|
-
|
||||||
Residential mortgages
|
7
|
54
|
||||||
Consumer loans
|
776
|
398
|
||||||
Total charge-offs
|
1,496
|
470
|
||||||
Recoveries:
|
||||||||
Commercial and agricultural
|
193
|
294
|
||||||
Commercial mortgages
|
83
|
19
|
||||||
Residential mortgages
|
28
|
39
|
||||||
Consumer loans
|
307
|
124
|
||||||
Total recoveries
|
611
|
476
|
||||||
Net charge-offs (recoveries)
|
885
|
(6
|
)
|
|||||
Provision charged to operations
|
1,741
|
881
|
||||||
Balance at end of period
|
$
|
13,632
|
$
|
11,320
|
||||
Ratio of net charge-offs to average loans outstanding (1)
|
.17
|
%
|
N/
|
M
|
||||
Ratio of allowance for loan losses to total loans outstanding
|
1.26
|
%
|
1.21
|
%
|
||||
(1) Not meaningful
|
|
TABLE 5. DEPOSITS
|
|||||||||||||||
|
June 30, 2014
|
December 31, 2013
|
Dollar Change
|
Percent Change
|
||||||||||||
Non-interest-bearing demand deposits
|
$
|
365,056
|
$
|
351,222
|
$
|
13,834
|
3.9
|
%
|
||||||||
Interest-bearing demand deposits
|
124,803
|
114,679
|
10,124
|
8.8
|
%
|
|||||||||||
Insured money market accounts
|
393,390
|
361,095
|
32,295
|
8.9
|
%
|
|||||||||||
Savings deposits
|
199,664
|
194,768
|
4,896
|
2.5
|
%
|
|||||||||||
Time deposits
|
225,515
|
244,492
|
(18,977
|
)
|
-7.8
|
%
|
||||||||||
Total
|
$
|
1,308,428
|
$
|
1,266,256
|
$
|
42,172
|
3.3
|
%
|
TABLE 6. AVERAGE BALANCES AND YIELDS
|
||||||||||||||||||||||||
Distribution of Assets, Liabilities and Shareholders' Equity, Interest Rates and Interest Differential
|
||||||||||||||||||||||||
(in thousands of dollars)
|
Six Months Ended
June 30, 2014
|
Six Months Ended
June 30, 2013
|
||||||||||||||||||||||
Assets
|
Average Balance
|
Interest
|
Yield/
Rate
|
Average Balance
|
Interest
|
Yield/
Rate
|
||||||||||||||||||
Earning assets:
|
||||||||||||||||||||||||
Loans
|
$
|
1,027,408
|
$
|
22,679
|
4.45
|
%
|
$
|
919,358
|
$
|
22,426
|
4.92
|
%
|
||||||||||||
Taxable securities
|
285,597
|
2,810
|
1.98
|
%
|
191,836
|
2,157
|
2.27
|
%
|
||||||||||||||||
Tax-exempt securities
|
42,623
|
764
|
3.61
|
%
|
44,947
|
854
|
3.83
|
%
|
||||||||||||||||
Interest-bearing deposits
|
35,312
|
43
|
0.25
|
%
|
14,105
|
18
|
0.25
|
%
|
||||||||||||||||
Total earning assets
|
1,390,940
|
26,296
|
3.81
|
%
|
1,170,246
|
25,454
|
4.39
|
%
|
||||||||||||||||
|
||||||||||||||||||||||||
Non-earning assets:
|
||||||||||||||||||||||||
Cash and due from banks
|
26,398
|
23,178
|
||||||||||||||||||||||
Premises and equipment, net
|
29,674
|
25,213
|
||||||||||||||||||||||
Other assets
|
51,157
|
47,151
|
||||||||||||||||||||||
Allowance for loan losses
|
(12,995
|
)
|
(10,734
|
)
|
||||||||||||||||||||
AFS valuation allowance
|
11,238
|
12,880
|
||||||||||||||||||||||
Total
|
$
|
1,496,412
|
$
|
1,267,934
|
||||||||||||||||||||
|
||||||||||||||||||||||||
Liabilities and Shareholders' Equity
|
||||||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||
Interest-bearing demand deposits
|
$
|
124,866
|
49
|
0.08
|
%
|
$
|
98,452
|
49
|
0.10
|
%
|
||||||||||||||
Savings and insured money
market deposits
|
579,763
|
475
|
0.17
|
%
|
441,152
|
407
|
0.19
|
%
|
||||||||||||||||
Time deposits
|
234,994
|
516
|
0.44
|
%
|
230,930
|
763
|
0.67
|
%
|
||||||||||||||||
FHLB advances and securities
sold under agreements to
repurchase
|
55,394
|
802
|
2.92
|
%
|
59,047
|
818
|
2.79
|
%
|
||||||||||||||||
Total interest-bearing liabilities
|
995,017
|
1,842
|
0.37
|
%
|
829,581
|
2,037
|
0.50
|
%
|
||||||||||||||||
|
||||||||||||||||||||||||
Non-interest-bearing liabilities:
|
||||||||||||||||||||||||
Demand deposits
|
350,958
|
294,302
|
||||||||||||||||||||||
Other liabilities
|
8,744
|
10,459
|
||||||||||||||||||||||
Total liabilities
|
1,354,719
|
1,134,342
|
||||||||||||||||||||||
Shareholders' equity
|
141,693
|
133,592
|
||||||||||||||||||||||
Total
|
$
|
1,496,412
|
$
|
1,267,934
|
||||||||||||||||||||
Fully taxable equivalent net interest income
|
24,454
|
23,418
|
||||||||||||||||||||||
Net interest rate spread(1)
|
3.44
|
%
|
3.89
|
%
|
||||||||||||||||||||
Net interest margin, fully taxable equivalent (2)
|
3.55
|
%
|
4.04
|
%
|
||||||||||||||||||||
Taxable equivalent adjustment
|
346
|
374
|
||||||||||||||||||||||
Net interest income
|
$
|
24,108
|
$
|
23,044
|
|
Six Months Ended
June 30, 2014 vs. 2013
|
|||||||||||
|
Increase/(Decrease)
|
|||||||||||
|
Total
|
Due to
|
Due to
|
|||||||||
(in thousands of dollars)
|
Change
|
Volume
|
Rate
|
|||||||||
Interest and dividends earned on:
|
||||||||||||
Loans
|
$
|
253
|
$
|
2,497
|
$
|
(2,244
|
)
|
|||||
Taxable investment securities
|
653
|
950
|
(297
|
)
|
||||||||
Tax-exempt investment securities
|
(90
|
)
|
(43
|
)
|
(47
|
)
|
||||||
Interest-bearing deposits
|
25
|
25
|
-
|
|||||||||
Total earning assets
|
$
|
841
|
$
|
3,429
|
$
|
(2,588
|
)
|
Interest paid on:
|
||||||||||||
Interest-bearing demand deposits
|
$
|
-
|
$
|
12
|
$
|
(12
|
)
|
|||||
Savings and insured money market deposits
|
67
|
117
|
(50
|
)
|
||||||||
Time deposits
|
(247
|
)
|
13
|
(260
|
)
|
|||||||
FHLB advances and securities sold under
agreements to repurchase
|
(15
|
)
|
(53
|
)
|
38
|
|||||||
Total interest-bearing liabilities
|
$
|
(195
|
)
|
$
|
89
|
$
|
(284
|
)
|
||||
Net interest income
|
$
|
1,036
|
$
|
3,340
|
$
|
(2,304
|
)
|
TABLE 8. AVERAGE BALANCES AND YIELDS
|
||||||||||||||||||||||||
Distribution of Assets, Liabilities and Shareholders' Equity, Interest Rates and Interest Differential
|
||||||||||||||||||||||||
(in thousands of dollars)
|
Three Months Ended
June 30, 2014
|
Three Months Ended
June 30, 2013
|
||||||||||||||||||||||
Assets
|
Average Balance
|
Interest
|
Yield/
Rate
|
Average Balance
|
Interest
|
Yield/
Rate
|
||||||||||||||||||
Earning assets:
|
||||||||||||||||||||||||
Loans
|
$
|
1,047,181
|
$
|
11,480
|
4.40
|
%
|
$
|
929,439
|
$
|
11,089
|
4.79
|
%
|
||||||||||||
Taxable securities
|
270,867
|
1,284
|
1.90
|
%
|
185,728
|
1,005
|
2.17
|
%
|
||||||||||||||||
Tax-exempt securities
|
42,392
|
377
|
3.57
|
%
|
43,205
|
410
|
3.81
|
%
|
||||||||||||||||
Interest-bearing deposits
|
39,734
|
25
|
0.25
|
%
|
15,490
|
10
|
0.25
|
%
|
||||||||||||||||
Total earning assets
|
1,400,174
|
13,166
|
3.77
|
%
|
1,173,862
|
12,514
|
4.28
|
%
|
||||||||||||||||
|
||||||||||||||||||||||||
Non-earning assets:
|
||||||||||||||||||||||||
Cash and due from banks
|
25,454
|
22,042
|
||||||||||||||||||||||
Premises and equipment, net
|
29,569
|
24,934
|
||||||||||||||||||||||
Other assets
|
50,625
|
46,803
|
||||||||||||||||||||||
Allowance for loan losses
|
(13,109
|
)
|
(10,906
|
)
|
||||||||||||||||||||
AFS valuation allowance
|
11,440
|
12,737
|
||||||||||||||||||||||
Total
|
$
|
1,504,153
|
$
|
1,269,472
|
||||||||||||||||||||
|
||||||||||||||||||||||||
Liabilities and Shareholders' Equity
|
||||||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||
Interest-bearing demand deposits
|
$
|
123,249
|
24
|
0.08
|
%
|
$
|
93,210
|
23
|
0.10
|
%
|
||||||||||||||
Savings and insured money
market deposits
|
589,909
|
246
|
0.17
|
%
|
449,434
|
208
|
0.19
|
%
|
||||||||||||||||
Time deposits
|
231,157
|
247
|
0.43
|
%
|
228,324
|
364
|
0.64
|
%
|
||||||||||||||||
FHLB advances and securities
sold under agreements to
repurchase
|
55,179
|
404
|
2.93
|
%
|
58,892
|
410
|
2.80
|
%
|
||||||||||||||||
Total interest-bearing liabilities
|
999,494
|
921
|
0.37
|
%
|
829,860
|
1,005
|
0.49
|
%
|
||||||||||||||||
|
||||||||||||||||||||||||
Non-interest-bearing liabilities:
|
||||||||||||||||||||||||
Demand deposits
|
353,844
|
294,680
|
||||||||||||||||||||||
Other liabilities
|
8,497
|
10,540
|
||||||||||||||||||||||
Total liabilities
|
1,361,835
|
1,135,080
|
||||||||||||||||||||||
Shareholders' equity
|
142,318
|
134,392
|
||||||||||||||||||||||
Total
|
$
|
1,504,153
|
$
|
1,269,472
|
||||||||||||||||||||
Fully taxable equivalent net interest income
|
12,245
|
11,509
|
||||||||||||||||||||||
Net interest rate spread(1)
|
3.40
|
%
|
3.79
|
%
|
||||||||||||||||||||
Net interest margin, fully taxable equivalent (2)
|
3.51
|
%
|
3.93
|
%
|
||||||||||||||||||||
Taxable equivalent adjustment
|
170
|
181
|
||||||||||||||||||||||
Net interest income
|
$
|
12,075
|
$
|
11,328
|
|
Three Months Ended
June 30, 2014 vs. 2013
|
|||||||||||
|
Increase/(Decrease)
|
|||||||||||
|
Total
|
Due to
|
Due to
|
|||||||||
(in thousands of dollars)
|
Change
|
Volume
|
Rate
|
|||||||||
Interest and dividends earned on:
|
||||||||||||
Loans
|
$
|
391
|
$
|
1,336
|
$
|
(945
|
)
|
|||||
Taxable investment securities
|
279
|
416
|
(137
|
)
|
||||||||
Tax-exempt investment securities
|
(33
|
)
|
(7
|
)
|
(26
|
)
|
||||||
Interest-bearing deposits
|
15
|
15
|
-
|
|||||||||
Total earning assets
|
$
|
652
|
$
|
1,760
|
$
|
(1,108
|
)
|
Interest paid on:
|
||||||||||||
Interest-bearing demand deposits
|
$
|
1
|
$
|
7
|
$
|
(6
|
)
|
|||||
Savings and insured money market deposits
|
38
|
60
|
(22
|
)
|
||||||||
Time deposits
|
(117
|
)
|
4
|
(121
|
)
|
|||||||
FHLB advances and securities sold under
agreements to repurchase
|
(6
|
)
|
(25
|
)
|
19
|
|||||||
Total interest-bearing liabilities
|
$
|
(84
|
)
|
$
|
46
|
$
|
(130
|
)
|
||||
Net interest income
|
$
|
736
|
$
|
1,714
|
$
|
(978
|
)
|
PART II.
|
OTHER INFORMATION
|
|||||||||||||||
ITEM 1.
|
LEGAL PROCEEDINGS
|
|||||||||||||||
|
For information related to this item, please see Note 8 to the Corporation's financial statements included herein.
|
|||||||||||||||
|
||||||||||||||||
ITEM 1A.
|
RISK FACTORS
|
|||||||||||||||
|
There have been no material changes in the risk factors set forth in the Corporation's Annual Report on Form 10-K for the year ended December 31, 2013, filed with the Securities and Exchange Commission on March 14, 2014.
|
|||||||||||||||
|
||||||||||||||||
ITEM 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|||||||||||||||
(c)
|
Issuer Purchases of Equity Securities (1)
|
|||||||||||||||
|
||||||||||||||||
Period
|
Total number of shares purchased
|
Average price paid per share
|
Total number of shares purchased as part of publicly announced plans or programs
|
Maximum number of shares that may yet be purchased under the plans or programs
|
||||||||||||
4/1/14-4/30/14
|
-
|
$
|
-
|
-
|
121,906
|
|||||||||||
5/1/14-5/31/14
|
-
|
$
|
-
|
-
|
121,906
|
|||||||||||
6/1/14-6/30/14
|
-
|
$
|
-
|
-
|
121,906
|
|||||||||||
Quarter ended 6/30/14
|
-
|
$
|
-
|
-
|
121,906
|
|||||||||||
(1) On December 19, 2012, the Corporation's Board of Directors approved a stock repurchase plan authorizing the purchase of up to 125,000 shares of the Corporation's outstanding common stock. Purchases may be made from time to time on the open market or in private negotiated transactions and will be at the discretion of management. As of June 30, 2014, a total of 3,094 shares had been purchased under this plan.
|
||||||||||||||||
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
|||||||||||||||
|
Not applicable
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
|
Not applicable
|
ITEM 5.
|
OTHER INFORMATION
|
|
Not applicable
|
ITEM 6.
|
EXHIBITS
|
|
The following exhibits are either filed with this Form 10-Q or are incorporated herein by reference. The Corporation's Securities Exchange Act File number is 000-13888.
|
|
|
|
3.1 Certificate of Incorporation of Chemung Financial Corporation dated December 20, 1984. (Filed as Exhibit 3.1 to Registrant's Form 10-K filed with the SEC on March 13, 2008 and incorporated herein by reference).
|
|
|
|
3.2 Certificate of Amendment to the Certificate of Incorporation of Chemung Financial Corporation, dated March 28, 1988. (Filed as Exhibit 3.2 to Registrant's Form 10-K filed with the SEC on March 13, 2008 and incorporated herein by reference).
|
|
|
|
3.3 Certificate of Amendment to the Certificate of Incorporation of Chemung Financial Corporation, dated May 13, 1998. (Filed as Exhibit 3.4 of the Registrant's Form 10-K for the year ended December 31, 2005 and incorporated herein by reference).
|
|
|
|
3.4 Amended and Restated Bylaws of the Registrant, as amended to February 26, 2014. (Filed as Exhibit 3.1 to the Registrant's Current Report on Form 8-K filed with the SEC on March 4, 2014 and incorporated herein by reference).
|
|
|
|
31.1 Certification of President and Chief Executive Officer of the Registrant pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.*
|
|
|
|
31.2 Certification of Chief Financial Officer and Treasurer of the Registrant pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.*
|
|
|
|
32.1 Certification of President and Chief Executive Officer of the Registrant pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. §1350.*
|
|
|
|
32.2 Certification of Chief Financial Officer and Treasurer of the Registrant pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. §1350.*
|
|
|
|
101.INS Instance Document*
|
|
|
|
101.SCH XBRL Taxonomy Schema*
|
|
|
|
101.CAL XBRL Taxonomy Calculation Linkbase*
|
|
|
|
101.DEF XBRL Taxonomy Definition Linkbase*
|
|
|
|
101.LAB XBRL Taxonomy Label Linkbase*
|
|
|
|
101.PRE XBRL Taxonomy Presentation Linkbase*
|
*
|
Filed herewith.
|
DATED: August 8, 2014
|
By: /s/ Ronald M. Bentley
|
|
Ronald M. Bentley, President and Chief Executive Officer
(Principal Executive Officer)
|
DATED: August 8, 2014
|
By: /s/ Karl F. Krebs
|
|
Karl F. Krebs, Chief Financial Officer and Treasurer
(Principal Financial and Accounting Officer)
|
3.1 Certificate of Incorporation of Chemung Financial Corporation dated December 20, 1984. (Filed as Exhibit 3.1 to Registrant's Form 10-K filed with the SEC on March 13, 2008 and incorporated herein by reference).
|
|
3.2 Certificate of Amendment to the Certificate of Incorporation of Chemung Financial Corporation, dated March 28, 1988. (Filed as Exhibit 3.2 to Registrant's Form 10-K filed with the SEC on March 13, 2008 and incorporated herein by reference).
|
|
3.3 Certificate of Amendment to the Certificate of Incorporation of Chemung Financial Corporation, dated May 13, 1998. (Filed as Exhibit 3.4 of the Registrant's Form 10-K for the year ended December 31, 2005 and incorporated herein by reference).
|
|
3.4 Amended and Restated Bylaws of the Registrant, as amended to February 26, 2014. (Filed as Exhibit 3.1 to the Registrant's Current Report on Form 8-K filed with the SEC on March 4, 2014 and incorporated herein by reference).
|
|
31.1 Certification of President and Chief Executive Officer of the Registrant pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.*
|
|
31.2 Certification of Chief Financial Officer and Treasurer of the Registrant pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.*
|
|
32.1 Certification of President and Chief Executive Officer of the Registrant pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. §1350.*
|
|
32.2 Certification of Chief Financial Officer and Treasurer of the Registrant pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. §1350.*
|
|
101.INS Instance Document*
|
|
101.SCH XBRL Taxonomy Schema*
|
|
101.CAL XBRL Taxonomy Calculation Linkbase*
|
|
101.DEF XBRL Taxonomy Definition Linkbase*
|
|
101.LAB XBRL Taxonomy Label Linkbase*
|
|
101.PRE XBRL Taxonomy Presentation Linkbase*
|
(a)
|
the Quarterly Report on Form 10-Q of the Corporation for the period ended June 30, 2014, filed on the date hereof with the Securities and Exchange Commission (the "Report"), fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
(b)
|
information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Corporation.
|
$LJ\DKW_K&-[]+O_WK;/?5_
MWYV?#J^7U4O_J!WQ\S"]-":$(_
MY'W\*=Y'@+1JC<8F,;,P+82JO
"
MP@053[EV^"@!)<4&$`,%R%_YK,,?N[AEX5?**S9_4S1P&YS:J47<7!86A=C'
M!'L>X+/.[&,#.$=>9INX*"\?0WSJS7[LY);EQY%7;/RF\K*4U]0>3M]%2`SH
M:#*GX@D9Q5X>A2RP>V91UZJ*#T-;!,60J@1E%*2A`D-,K'F`#SOH"CY\F'
MOC5;PZ6,G;`-N2MAJX3<5];
M]3%!\)"S>QW'E;U=<989=N@$J@;AD:36<=J09N
52LQ&2B5FZMK3@$1.6&.3XX,P7,XU
M!K$YB",'N1J90W8E
'*LJ,
MF<%"O=JND'I6U0#DU($+0G@&S!V6\=17S3DK@EP\G1#*