XML 39 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
FAIR VALUES (Tables)
12 Months Ended
Dec. 31, 2013
FAIR VALUES [Abstract]  
Summary of assets and liabilities measured at fair value on a recurring basis
Assets and liabilities measured at fair value on a recurring basis are summarized below:

  
Fair Value Measurement at December 31, 2013 Using
 
Financial Assets:
 
Fair Value
  
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
Obligations of U.S. Government and U.S. Government sponsored enterprises
 
$
188,106,208
  
$
31,261,500
  
$
156,844,708
  
$
-
 
Mortgage-backed securities, residential
  
104,356,521
   
-
   
104,356,521
   
-
 
Obligations of states and political subdivisions
  
38,376,222
   
-
   
38,376,222
   
-
 
Collateralized mortgage obligations
  
1,014,876
   
-
   
1,014,876
   
-
 
Corporate bonds and notes
  
2,945,807
   
-
   
2,945,807
   
-
 
SBA loan pools
  
1,487,579
   
-
   
1,487,579
   
-
 
Trust Preferred securities
  
2,033,594
   
-
   
2,033,594
   
-
 
Corporate stocks
  
7,695,099
   
7,279,075
   
416,024
   
-
 
Total available for sale securities
 
$
346,015,906
  
$
38,540,575
  
$
307,475,331
  
$
-
 
 
                
Trading assets
 
$
366,255
  
$
366,255
  
$
-
  
$
-
 

  
Fair Value Measurement at December 31, 2012 Using
 
Financial Assets:
 
Fair Value
  
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
  
Significant
Other
Observable
 Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
Obligations of U.S. Government and U.S. Government sponsored enterprises
 
$
141,591,214
  
$
37,698,000
  
$
103,893,214
  
$
-
 
Mortgage-backed securities, residential
  
31,515,249
   
-
   
31,515,249
   
-
 
Obligations of states and political subdivisions
  
40,814,722
   
-
   
40,814,722
   
-
 
Collateralized mortgage obligations
  
3,543,360
   
-
   
3,543,360
   
-
 
Corporate bonds and notes
  
11,651,635
   
-
   
11,651,635
   
-
 
SBA loan pools
  
1,724,140
   
-
   
1,724,140
   
-
 
Trust Preferred securities
  
2,470,913
   
-
   
2,025,313
   
445,600
 
Corporate stocks
  
6,374,530
   
5,720,533
   
653,997
   
-
 
Total available for sale securities
 
$
239,685,763
  
$
43,418,533
  
$
195,821,630
  
$
445,600
 
 
                
Trading assets
 
$
348,241
  
$
348,241
  
$
-
  
$
-
 

Changes in unrealized gains and losses recorded in earnings
The tables below present a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the years ended December 31, 2013 and 2012:

Trust Preferred Securities Available for Sale
 
Fair Value Measurement
twelve-months ended
December 31, 2013 Using Significant Unobservable
Inputs (Level 3)
  
Fair Value Measurement
twelve-months ended
December 31, 2012 Using Significant Unobservable
Inputs (Level 3)
 
Beginning balance
 
$
445,600
  
$
294,910
 
Total gains/losses (realized/unrealized):
        
Included in earnings:
        
Loss on securities
  
-
 
  
-
 
Impairment charge on investment securities
  
(29,025
  
-
 
Included in other comprehensive income
  
183,425
   
150,690
 
Transfers in and/or out of Level 3
  
(600,000
)
  
-
 
Ending balance, December 31
 
$
-
  
$
445,600
 

Summary of assets and liabilities measured at fair value on a non-recurring basis
 
Assets and liabilities measured at fair value on a non-recurring basis are summarized below:

     
Fair Value Measurement at
December 31, 2013 Using
 
Financial Assets:
 
Fair Value
   
Quoted Prices in Active Markets for Identical Assets
(Level 1)
   
Significant Other Observable Inputs
(Level 2)
   
Significant Unobservable Inputs
(Level 3)
 
Impaired Loans:
                               
Commercial and agricultural:
                               
  Commercial and industrial
 
$
460,386
   
$
-
   
$
-
   
$
460,386
 
Commercial mortgages:
           
-
     
-
         
  Commercial mortgages other
   
485,186
     
-
     
-
     
485,186
 
Consumer loans:
                               
  Home equity lines and loans
   
53,856
                     
53,856
 
     Total Impaired Loans
 
$
999,428
   
$
-
   
$
-
   
$
999,428
 
Other real estate owned:
                               
Commercial and agricultural:
                               
  Commercial and industrial
 
$
101,200
   
$
-
   
$
-
   
$
101,200
 
Commercial mortgages:
                               
  Commercial mortgages other
   
265,702
     
-
     
-
     
265,702
 
Residential mortgages
   
106,270
     
-
     
-
     
106,270
 
Consumer loans:
                               
  Home equity lines and loans
   
64,859
     
-
     
-
     
64,859
 
     Total Other real estate owned, net
 
$
538,031
   
$
-
   
$
-
   
$
538,031
 
 
     
Fair Value Measurement at December 31, 2012 Using
 
Financial Assets:
 
Fair Value
   
Quoted Prices in Active Markets for Identical Assets
(Level 1)
   
Significant Other Observable Inputs
(Level 2)
   
Significant Unobservable Inputs
(Level 3)
 
Impaired Loans:
                               
Commercial and agricultural:
                               
  Commercial and industrial
 
$
311,801
   
$
-
   
$
-
   
$
311,801
 
Commercial mortgages:
           
-
     
-
         
  Commercial mortgages other
   
303,821
     
-
     
-
     
303,821
 
     Total Impaired Loans
 
$
615,622
   
$
-
   
$
-
   
$
615,622
 
Other real estate owned:
                               
Commercial and agricultural:
                               
  Commercial and industrial
 
$
101,200
   
$
-
   
$
-
   
$
101,200
 
Commercial mortgages:
                               
  Commercial mortgages other
   
257,702
     
-
     
-
     
257,702
 
Residential mortgages
   
201,679
     
-
     
-
     
201,679
 
Consumer loans:
                               
  Home equity lines and loans
   
4,000
     
-
     
-
     
4,000
 
     Total Other real estate owned, net
 
$
564,581
   
$
-
   
$
-
   
$
564,581
 

Nonrecurring fair value measurement , Valuation Techniques
 
The following table presents information related to Level 3 non-recurring fair value measurement at December 31, 2013 and December 31, 2012:

Description
 
Fair Value at December 31, 2013
   
Technique
   
Unobservable Inputs
 
Impaired loans
 
$
999,428
   
Third party real estate and a 100% discount of personal property
   
1
Management discount based on underlying collateral characteristics and market conditions
 
                       
Other real estate owned
 
$
538,031
   
Third party appraisals
   
1
Estimated holding  period
 
                 
2
Estimated closing costs
 

Description
 
Fair Value at December 31, 2012
   
Technique
   
Unobservable Inputs
 
Impaired loans
 
$
615,622
   
Third party real estate and a 100% discount of personal property
   
1
Management discount based on underlying collateral characteristics and market conditions
 
                       
Other real estate owned
 
$
564,581
   
Third party appraisals
   
1
Estimated holding  period
 
                 
2
Estimated closing costs
 


Carrying value and estimated fair value of financial instruments
 
The carrying amounts and estimated fair values of other financial instruments, at December 31, 2013 and December 31, 2012, are as follows (dollars in thousands):
   
Fair Value Measurements at December 31, 2013
     
Financial Assets:
 
Carrying Amount
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs(Level 2)
   
Significant Unobservable Inputs(Level 3)
   
Estimated Fair Value (1)
   
Cash and due from financial
  institutions
$
31,600,112
 
$
31,600,112
 
$
-
 
 
 $
-
 
$
31,600,112
 
Interest-bearing deposits in other
  financial institutions
 
20,009,352
   
20,009,352
   
-
     
-
   
20,009,352
 
Trading assets
 
366,255
   
366,255
   
-
     
-
   
366,255
 
Securities available for sale
 
346,015,906
   
38,540,575
   
307,475,331
     
-
   
346,015,906
 
Securities held to maturity
 
6,494,924
   
-
   
6,929,549
     
-
   
6,929,549
 
Federal Home Loan and Federal
  Reserve Bank stock
 
4,481,750
   
-
   
-
     
-
   
N/A
 
Loans, net
 
983,090,196
   
-
   
-
     
1,008,826,162
   
1,008,826,162
 
Loans held for sale
 
694,840
   
-
   
694,840
     
-
   
694,840
 
Accrued interest receivable
 
4,166,423
   
145,166
   
1,468,186
     
2,553,071
   
4,166,423
 
Financial liabilities:
                               
Deposits:
                               
Demand, savings, and insured
  money market accounts
$
1,018,878,175
 
$
1,018,878,175
 
$
-
   
$
-
 
$
1,018,878,175
 
Time deposits
 
244,491,486
   
-
   
245,481,933
     
-
   
245,481,933
 
Securities sold under agreements
  to repurchase
 
32,701,223
   
-
   
33,636,052
     
-
   
33,636,052
 
Federal Home Loan Bank advances
 
25,242,628
   
-
   
26,063,973
     
-
   
26,063,973
 
Accrued interest payable
 
335,818
   
14,445
   
170,328
     
151,045
   
335,818
 
(1) Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.
 
   
 
 
 
   
Fair Value Measurements at December 31, 2012
     
Financial Assets:
 
Carrying Amount
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
   
Significant Unobservable Inputs (Level 3)
   
Estimated Fair Value (1)
   
Cash and due from financial
  institutions
$
29,239,309
 
$
29,239,309
 
$
-
   
$
-
 
$
29,239,309
 
Interest-bearing deposits in other
  financial institutions
 
11,001,912
   
8,444,188
   
2,557,724
     
-
   
11,001,912
 
Trading assets
 
348,241
   
348,241
   
-
     
-
   
348,241
 
Securities available for sale
 
239,685,763
   
43,418,533
   
195,821,630
     
445,600
   
239,685,763
 
Securities held to maturity
 
5,748,453
   
-
   
6,421,486
     
-
   
6,421,486
 
Federal Home Loan and Federal
  Reserve Bank stock
 
4,710,300
   
-
   
-
     
-
   
N/A
 
Loans, net
 
883,084,291
   
-
   
-
     
916,289,444
   
916,289,444
 
Loans held for sale
 
1,057,309
   
-
   
1,057,309
     
-
   
1,057,309
 
Accrued interest receivable
 
3,787,923
   
174,827
   
1,257,260
     
2,355,836
   
3,787,923
 
Financial liabilities:
                               
Deposits:
                               
Demand, savings, and insured
  money market accounts
$
808,043,960
 
$
808,043,960
 
$
-
   
$
-
 
$
808,043,960
 
Time deposits
 
236,690,054
   
-
   
238,245,225
     
-
   
238,245,225
 
Securities sold under agreements
  to repurchase
 
32,710,650
   
-
   
35,259,782
     
-
   
35,259,782
 
Federal Home Loan Bank advances
 
27,225,363
   
-
   
29,688,198
     
-
   
29,688,198
 
Accrued interest payable
 
452,629
   
11,793
   
278,988
     
161,848
   
452,629
 
(1) Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.