XML 29 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
PARENT COMPANY FINANCIAL INFORMATION (Tables)
12 Months Ended
Dec. 31, 2013
PARENT COMPANY FINANCIAL INFORMATION [Abstract]  
Parent Company Statement of Financial Position
BALANCE SHEETS - DECEMBER 31
 
2013
  
2012
 
Assets:
 
  
 
Cash on deposit with subsidiary bank
 
$
2,685,601
  
$
1,788,169
 
Investment in subsidiary-Chemung Canal Trust Company
  
133,557,084
   
126,597,837
 
Investment in subsidiary-CFS Group, Inc.
  
778,949
   
640,229
 
Dividends receivable from subsidiary bank
  
1,194,522
   
-
 
Securities available for sale, at estimated fair value
  
342,898
   
304,190
 
Other assets
  
1,255,162
   
1,813,162
 
Total assets
 
$
139,814,216
  
$
131,143,587
 
Liabilities and shareholders' equity:
        
Dividends payable
  
1,194,522
   
-
 
Other liabilities
  
41,700
   
28,650
 
Total liabilities
  
1,236,222
   
28,650
 
Shareholders' equity:
        
Total shareholders' equity
  
138,577,994
   
131,114,937
 
Total liabilities and shareholders' equity
 
$
139,814,216
  
$
131,143,587
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Parent Company Statement of Income
STATEMENTS OF INCOME - YEARS ENDED DECEMBER 31
 
2013
  
2012
  
2011
 
Dividends from subsidiary bank
 
$
4,778,149
  
$
4,572,958
  
$
11,916,475
 
Interest and dividend income
  
8,629
   
7,372
   
8,127
 
Other income
  
132,574
   
150,136
   
776,672
 
Operating expenses
  
324,122
   
331,441
   
227,847
 
Income before impact of subsidiaries' undistributed earnings or distributions in excess of earnings and income taxes
  
4,595,230
   
4,399,025
   
12,473,427
 
Equity in undistributed earnings (dividends in excess of earnings) of Chemung Canal Trust Company
  
3,873,011
   
6,410,993
   
(1,837,241
)
Equity in undistributed earnings of CFS Group, Inc.
  
138,720
   
53,798
   
44,166
 
Income before income tax
  
8,606,961
   
10,863,816
   
10,680,352
 
Income tax (benefit) expense
  
(124,095
)
  
(158,424
)
  
142,597
 
Net Income
 
$
8,731,056
  
$
11,022,240
  
$
10,537,755
 

Parent Company Statement of Cash Flows
STATEMENTS OF CASH FLOWS - YEARS ENDED DECEMBER 31
 
2013
  
2012
  
2011
 
Cash flows from operating activities:
 
  
  
 
Net Income
 
$
8,731,056
  
$
11,022,240
  
$
10,537,755
 
Adjustments to reconcile net income to net cash provided by operating activities:
            
Equity in (undistributed earnings) dividends in excess of earnings of Chemung Canal Trust Company
  
(3,873,011
)
  
(6,410,993
)
  
1,837,241
 
Equity in undistributed earnings of CFS Group, Inc.
  
(138,720
)
  
(53,798
)
  
(44,166
)
Change in dividend receivable
  
(1,194,522
)
  
1,141,081
   
(259,879
)
Change in other assets
  
558,000
   
765,150
   
(60,510
)
Change in other liabilities
  
78,117
   
48,081
   
161,692
 
Expense related to employee stock compensation
  
112,154
   
80,000
   
55,000
 
Expense related to restricted stock units for directors' deferred compensation plan
  
98,815
   
86,717
   
80,083
 
Expense to employee restricted stock awards
  
130,920
   
79,510
   
28,141
 
Net cash provided by operating activities
  
4,502,809
   
6,757,988
   
12,335,357
 
Cash flow from investing activities:
            
Cash paid Fort Orange Financial Corp. acquisition
  
-
   
-
   
(8,137,816
)
Net cash used by investing activities
  
-
   
-
   
(8,137,816
)
Cash flow from financing activities:
            
Cash dividends paid
  
(3,583,627
)
  
(5,714,039
)
  
(4,056,597
)
Purchase of treasury stock
  
(92,630
)
  
(635,800
)
  
(501,299
)
Sale of treasury stock
  
70,880
   
257,550
   
217,520
 
Net cash used in financing activities
  
(3,605,377
)
  
(6,092,289
)
  
(4,340,376
)
Increase (Decrease) in cash and cash equivalents
  
897,432
   
665,699
   
(142,835
)
Cash and cash equivalents at beginning of year
  
1,788,169
   
1,122,470
   
1,265,305
 
Cash and cash equivalents at end of year
 
$
2,685,601
  
$
1,788,169
  
$
1,122,470