XML 68 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF INCOME (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Interest and Dividend Income:      
Loans, including fees $ 45,135,158 $ 45,297,943 $ 43,180,698
Taxable securities 4,391,292 5,357,179 5,874,019
Tax exempt securities 1,100,494 1,268,242 1,378,753
Interest-bearing deposits 36,285 152,891 214,529
Total interest and dividend income 50,663,229 52,076,255 50,647,999
Interest Expense:      
Deposits 2,349,793 3,181,608 4,284,574
Borrowed funds 824,238 1,058,547 1,073,016
Securities sold under agreements to repurchase 858,479 994,227 1,375,361
Total interest expense 4,032,510 5,234,382 6,732,951
Net interest income 46,630,719 46,841,873 43,915,048
Provision for loan losses 2,754,726 827,567 958,333
Net interest income after provision for loan losses 43,875,993 46,014,306 42,956,715
Other operating income:      
Wealth management group fee income 7,344,045 6,826,976 6,709,685
Service charges on deposit accounts 4,706,137 4,240,908 4,281,808
Net gains on securities transactions 16,379 300,516 1,108,091
Other-than-temporary loss on investment securities:      
Total impairment losses (29,025) 0 (67,400)
Loss recognized in other comprehensive income 0 0 0
Net impairment loss recognized in earnings (29,025) 0 (67,400)
Net gain on sales of loans held for sale 502,718 484,006 179,096
Casualty gains 0 790,248 0
Net gains (losses) on sales of other real estate owned 27,695 (44,648) 91,533
Gain from bargain purchase 469,929 0 0
Income from bank owned life insurance 83,931 86,577 88,389
Other 4,954,795 4,503,158 5,071,385
Total other operating income 18,076,604 17,187,741 17,462,587
Other operating expenses:      
Salaries and wages 19,365,106 18,917,724 17,136,433
Pension and other employee benefits 5,939,205 5,623,861 4,796,994
Net occupancy expenses 5,501,492 5,163,865 5,015,936
Furniture and equipment expenses 2,326,134 2,205,166 2,118,544
Data processing expense 4,750,184 4,420,953 3,915,841
Professional services 928,228 1,442,644 949,779
Amortization of intangible assets 921,413 1,046,720 1,041,193
Marketing and advertising expense 1,033,200 1,068,494 1,037,416
Other real estate owned expenses 194,065 328,182 104,829
FDIC insurance 866,053 807,493 967,254
Loan expense 779,405 788,473 607,732
Merger and acquisition related expenses 1,386,789 30,145 2,255,169
Other 5,407,970 4,951,605 4,901,277
Total other operating expenses 49,399,244 46,795,325 44,848,397
Income before income tax expense 12,553,353 16,406,722 15,570,905
Income tax expense 3,822,297 5,384,482 5,033,150
Net income $ 8,731,056 $ 11,022,240 $ 10,537,755
Weighted average shares outstanding (in shares) 4,659,685 4,640,912 4,382,843
Basic and diluted earnings per share (in dollars per share) $ 1.87 $ 2.38 $ 2.40