XML 44 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
SECURITIES (Tables)
12 Months Ended
Dec. 31, 2013
SECURITIES [Abstract]  
Amortized cost and estimated fair value of securities available for sale
Amortized cost and estimated fair value of securities available for sale at December 31, 2013 and 2012 are as follows:

 
 
2013
  
2012
 
 
 
Amortized
Cost
  
Estimated
Fair Value
  
Amortized
Cost
  
Estimated
Fair Value
 
Obligations of U.S. Government and U.S. Government sponsored enterprises
 
$
187,098,006
  
$
188,106,208
  
$
138,041,393
  
$
141,591,214
 
Mortgage-backed securities, residential
  
104,068,981
   
104,356,521
   
29,591,883
   
31,515,249
 
Collateralized mortgage obligations
  
1,000,743
   
1,014,876
   
3,494,642
   
3,543,360
 
Obligations of states and political subdivisions
  
37,339,530
   
38,376,222
   
39,174,595
   
40,814,722
 
Corporate bonds and notes
  
2,878,813
   
2,945,807
   
11,412,167
   
11,651,635
 
SBA loan pools
  
1,470,513
   
1,487,579
   
1,682,736
   
1,724,140
 
Trust preferred securities
  
1,898,047
   
2,033,594
   
2,519,379
   
2,470,913
 
Corporate stocks
  
444,452
   
7,695,099
   
736,495
   
6,374,530
 
Total
 
$
336,199,085
  
$
346,015,906
  
$
226,653,290
  
$
239,685,763
 

Gross unrealized gains and losses on securities available for sale at December 31, 2013 and 2012, were as follows:

 
 
2013
  
2012
 
 
 
Unrealized
  
Unrealized
  
Unrealized
  
Unrealized
 
 
 
Gains
  
Losses
  
Gains
  
Losses
 
Obligations of U.S. Government and U.S. Government sponsored enterprises
 
$
1,914,660
  
$
906,458
  
$
3,549,821
  
$
-
 
Mortgage-backed securities, residential
  
1,037,343
   
749,803
   
1,923,366
   
-
 
Collateralized mortgage obligations
  
14,133
   
-
   
48,718
   
-
 
Obligations of states and political subdivisions
  
1,059,007
   
22,315
   
1,641,510
   
1,383
 
Corporate bonds and notes
  
75,672
   
8,678
   
239,468
   
-
 
SBA loan pools
  
17,066
   
-
   
41,404
   
-
 
Trust preferred securities
  
135,547
   
-
   
134,959
   
183,425
 
Corporate stocks
  
7,252,615
   
1,968
   
5,645,753
   
7,718
 
Total
 
$
11,506,043
  
$
1,689,222
  
$
13,224,999
  
$
192,526
 

Amortized cost and estimated fair value of debt securities available for sale by contractual maturity
The amortized cost and estimated fair value of debt securities available for sale are shown below by expected maturity.  Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties.  Securities not due at a single maturity date are shown separately:

 
 
December 31, 2013
 
 
 
Amortized
  
Fair
 
 
 
Cost
  
Value
 
Within One Year
 
$
23,420,022
  
$
23,680,095
 
After One, But Within Five Years
  
188,131,675
   
190,334,668
 
After Five, But Within Ten Years
  
17,662,699
   
17,447,068
 
After Ten Years
  
-
   
-
 
Mortgage-backed securities, residential
  
104,068,981
   
104,356,521
 
Collateralized mortgage obligations
  
1,000,743
   
1,014,876
 
SBA loan pools
  
1,470,513
   
1,487,579
 
Total
 
$
335,754,633
  
$
338,320,807
 

Proceeds from sales and calls of securities resulting in gains or losses
The proceeds from sales and calls of securities resulting in gains or losses are listed below:

 
 
2013
  
2012
  
2011
 
Proceeds
 
$
2,649,993
  
$
26,210,087
  
$
35,741,211
 
Gross gains
 
$
16,379
  
$
300,516
  
$
1,108,091
 
Tax (benefit) expense
 
$
6,296
 
 
$
115,518
  
$
423,191
 

Amortized cost and estimated fair value of securities held to maturity
Amortized cost and estimated fair value of securities held to maturity at December 31, 2013 and 2012 are as follows:
 
  
2013
  
2012
 
  
Amortized
Cost
  
Estimated
Fair Value
  
Amortized
Cost
  
Estimated
Fair Value
 
Obligations of states and political subdivisions
 
$
5,471,505
  
$
5,890,122
  
$
5,748,453
  
$
6,421,486
 
Time Deposits with other financial institutions
  
1,023,419
   
1,039,427
   
-
   
-
 
 
 
$
6,494,924
  
$
6,929,549
  
$
5,748,453
  
$
6,421,486
 

Gross unrealized gains and losses on securities held to maturity at December 31, 2013 and 2012, were as follows:

  
2013  
  
2012  
 
  
Unrealized
  
Unrealized
  
Unrealized
  
Unrealized
 
  
Gains
  
Losses
  
Gains
  
Losses
 
Obligations of states and political subdivisions
 
$
418,617
  
$
-
  
$
673,033
  
$
-
 
Time deposits with other financial institutions
  
16,008
   
-
   
-
   
-
 
Total
 
$
434,625
  
$
-
  
$
673,033
  
$
-
 

Contractual maturities of securities held to maturity
The contractual maturity of securities held to maturity is as follows at December 31, 2013:

  
December 31, 2013
 
  
Amortized
Cost
  
Fair
Value
 
Within One Year
 
$
2,361,713
  
$
2,394,183
 
After One, But Within Five Years
  
2,841,351
   
3,052,594
 
After Five, But Within Ten Years
  
1,291,860
   
1,482,772
 
After Ten Years
  
-
   
-
 
Total
 
$
6,494,924
  
$
6,929,549
 

Investment securities available for sale in an unrealized loss position
The following table summarizes the investment securities available for sale with unrealized losses at December 31, 2013 and December 31, 2012 by aggregated major security type and length of time in a continuous unrealized position:

 
 
Less than 12 months
  
12 months or longer
  
Total
 
 
2013
 
Fair Value
  
Unrealized
Losses
  
Fair Value
  
Unrealized
Losses
  
Fair Value
  
Unrealized
Losses
 
Obligations of U.S. Government and U.S. Government sponsored Enterprises
 
$
83,839,910
  
$
867,495
  
$
1,978,200
  
$
38,963
  
$
85,818,110
  
$
906,458
 
Mortgage-backed securities, residential
  
63,115,382
   
749,803
   
-
   
-
   
63,115,382
   
749,802
 
Obligations of states and political subdivisions
  
4,588,521
   
22,315
   
-
   
-
   
4,588,521
   
22,315
 
Corporate bonds
  
237,792
   
8,678
   
-
   
-
   
237,792
   
8,678
 
Corporate stocks
  
-
   
-
   
1,669
   
1968
   
1,669
   
1,968
 
Total temporarily impaired securities
 
$
151,781,605
  
$
1,648,290
  
$
1,979,869
  
$
40,931
  
$
153,761,474
  
$
1,689,221
 
 
  
Less than 12 months
  
12 months or longer
  
Total
 
2012
 
Fair Value
  
Unrealized
Losses
  
Fair Value
  
Unrealized
Losses
  
Fair Value
  
Unrealized
Losses
 
Obligations of states and political subdivisions
 
$
-
  
$
-
  
$
430,166
  
$
1,383
  
$
430,166
  
$
1,383
 
Trust preferred securities
  
-
   
-
   
445,600
   
183,425
   
445,600
   
183,425
 
Corporate stocks
  
-
   
-
   
45,912
   
7,718
   
45,912
   
7,718
 
Total temporarily impaired securities
 
$
-
  
$
-
  
$
921,678
  
$
192,526
  
$
921,678
  
$
192,526
 

Roll forward of the cumulative credit losses recognized in earnings
The table below presents a roll forward of the cumulative credit losses recognized in earnings for the periods ended December 31, 2013, 2012 and 2013:
   
2013
   
2012
   
2011
Beginning balance, January 1,
$
3,506,073
 
$
3,506,073
 
$
3,438,673
Amounts related to credit loss for which other-than-temporary
     impairment was not previously recognized
 
-
   
-
   
-
Additions/Subtractions:
               
  Amounts related to securities for which the company intends to sell
     or that it will be more likely than not that the company will be required to
     sell prior to recovery of amortized cost basis
$
-
   
-
   
-
  Reductions for increase in cash flows expected to be collected that are
     recognized over the remaining life of the security
 
-
   
-
   
-
  Reductions for previous credit losses realized on securities sold during the year
 
(1,596,396
)
 
-
   
-
  Increases to the amount related to the credit loss for which other-than-temporary impairment was previously recognized
 
29,025
   
-
   
67,400
Ending balance, December 31,
$
1,938,702
 
$
3,506,073
 
$
3,506,073
 
Securities pledged to secure securities sold under agreements to repurchase
The table below shows the securities pledged to secure securities sold under agreements to repurchase at December 31, 2013 and 2012:

 
 
2013
  
2012
 
 
 
Amortized
Cost
  
Estimated
Fair Value
  
Amortized
Cost
  
Estimated
Fair Value
 
Obligations of U.S. Government and U. S. Government sponsored enterprises
 
$
33,745,835
  
$
34,369,411
  
$
31,888,493
  
$
32,812,885
 
Mortgage-backed securities, residential
  
11,802,122
   
12,364,885
   
16,503,983
   
17,575,852
 
Collateralized mortgage obligations
  
204,842
   
207,366
   
756,542
   
770,625
 
Total
 
$
45,752,799
  
$
46,941,662
  
$
49,149,018
  
$
51,159,362