XML 27 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
FAIR VALUE (Tables)
9 Months Ended
Sep. 30, 2013
FAIR VALUE [Abstract]  
Summary of assets and liabilities measured at fair value on a recurring basis
Assets and liabilities measured at fair value on a recurring basis are summarized below:

     
Fair Value Measurement at September 30, 2013 Using
 
Financial Assets:
 
Fair Value
   
Quoted Prices
in Active Markets for Identical Assets
(Level 1)
   
Significant
Other Observable Inputs
(Level 2)
   
Significant Unobservable Inputs
(Level 3)
 
Obligations of U.S. Government and U.S.
  Government sponsored enterprises
 
$
164,629,876
   
$
31,593,500
   
$
133,036,376
   
$
-
 
Mortgage-backed securities, residential
   
39,032,987
     
-
     
39,032,987
     
-
 
Obligations of states and political subdivisions
   
35,234,537
     
-
     
35,234,537
     
-
 
Collateralized mortgage obligations
   
1,500,701
     
-
     
1,500,701
     
-
 
Corporate bonds and notes
   
7,484,333
     
-
     
7,484,333
     
-
 
SBA loan pools
   
1,540,274
     
-
     
1,540,274
     
-
 
Trust Preferred securities
   
2,551,800
     
-
     
2,037,500
     
514,300
 
Corporate stocks
   
7,300,609
     
6,657,475
     
643,134
     
-
 
Total available for sale securities
 
$
259,275,117
   
$
38,250,975
   
$
220,509,842
   
$
514,300
 
                                 
Trading assets
 
$
313,021
   
$
313,021
   
$
-
   
$
-
 


     
Fair Value Measurement at December 31, 2012 Using
 
Financial Assets:
 
Fair Value
   
Quoted Prices in Active Markets for Identical Assets (Level 1)
   
Significant Other Observable Inputs
(Level 2)
   
Significant Unobservable Inputs
(Level 3)
 
Obligations of U.S. Government and U.S.
  Government sponsored enterprises
 
$
141,591,214
   
$
37,698,000
   
$
103,893,214
   
$
-
 
Mortgage-backed securities, residential
   
31,515,249
     
-
     
31,515,249
     
-
 
Obligations of states and political subdivisions
   
40,814,722
     
-
     
40,814,722
     
-
 
Collateralized mortgage obligations
   
3,543,360
     
-
     
3,543,360
     
-
 
Corporate bonds and notes
   
11,651,635
     
-
     
11,651,635
     
-
 
SBA loan pools
   
1,724,140
     
-
     
1,724,140
     
-
 
Trust Preferred securities
   
2,470,913
     
-
     
2,025,313
     
445,600
 
Corporate stocks
   
6,374,530
     
5,720,533
     
653,997
     
-
 
Total available for sale securities
 
$
239,685,763
   
$
43,418,533
   
$
195,821,630
   
$
445,600
 
                                 
Trading assets
 
$
348,241
   
$
348,241
   
$
-
   
$
-
 

Changes in unrealized gains and losses recorded in earnings
The tables below present a reconciliation of all assets measured at fair value on a recurring basis using
significant unobservable inputs (Level 3) for the three and nine-month periods ending September 30, 2013
and 2012:

   
Fair Value Measurement for
 Nine-Months Ended September 30, 2013 Using Significant Unobservable Inputs (Level 3)
   
Fair Value Measurement for
Nine-Months Ended September 30, 2012 Using Significant Unobservable Inputs (Level 3)
 
Trust Preferred Securities Available for Sale
           
Beginning balance December 31
 
$
445,600
   
$
294,910
 
Total gains/losses (realized/unrealized):
               
  Included in earnings:
               
    Income on securities
   
-
     
-
 
    Impairment charge on investment securities
   
-
     
-
 
  Included in other comprehensive income
   
68,700
     
150,690
 
Transfers in and/or out of Level 3
   
-
     
-
 
Ending balance September 30
 
$
514,300
   
$
445,600
 


   
Fair Value Measurement for Three-Months Ended September 30, 2013 Using Significant Unobservable Inputs (Level 3)
   
Fair Value Measurement for Three-Months Ended September 30, 2012 Using Significant Unobservable Inputs (Level 3)
 
Trust Preferred Securities Available for Sale
           
Beginning balance June 30
 
$
514,300
   
$
343,035
 
Total gains/losses (realized/unrealized):
               
  Included in earnings:
               
    Income on securities
   
-
     
-
 
    Impairment charge on investment securities
   
-
     
-
 
  Included in other comprehensive income
   
-
     
102,565
 
Transfers in and/or out of Level 3
   
-
     
-
 
Ending balance September 30
 
$
514,300
   
$
445,600
 

Summary of assets and liabilities measured at fair value on a non-recurring basis
Assets and liabilities measured at fair value on a non-recurring basis are summarized below:

     
Fair Value Measurement at September 30, 2013 Using
 
Financial Assets:
 
Fair Value
   
Quoted Prices in Active Markets for Identical Assets
(Level 1)
   
Significant Other Observable Inputs
(Level 2)
   
Significant Unobservable Inputs
(Level 3)
 
Impaired Loans:
                               
Commercial and agricultural:
                               
  Commercial &industrial
 
$
471,954
   
$
-
   
$
-
   
$
471,954
 
Commercial mortgages:
           
-
     
-
         
  Other
   
1,071,283
     
-
     
-
     
1,071,283
 
Consumer loans:
                               
  Home equity lines & loans
   
53,856
     
-
     
-
     
53,856
 
     Total Impaired Loans
 
$
1,597,093
   
$
-
   
$
-
   
$
1,597,093
 
                                 
Other real estate owned:
                               
Commercial and agricultural:
                               
  Commercial and industrial
 
$
101,200
   
$
-
   
$
-
   
$
101,200
 
Commercial mortgages:
                               
  Other
   
265,702
     
-
     
-
     
265,702
 
Residential mortgages
   
129,939
     
-
     
-
     
129,939
 
Consumer loans:
                               
  Home equity lines & loans
   
66,959
     
-
     
-
     
66,959
 
     Total Other real estate owned, net
 
$
563,800
   
$
-
   
$
-
   
$
563,800
 
 

 
     
Fair Value Measurement at December 31, 2012 Using
 
Financial Assets:
 
Fair Value
   
Quoted Prices in Active Markets for Identical Assets
(Level 1)
   
Significant Other Observable Inputs
(Level 2)
   
Significant Unobservable Inputs
(Level 3)
 
Impaired Loans:
                               
Commercial and agricultural:
                               
  Commercial & industrial
 
$
235,501
   
$
-
   
$
-
   
$
235,501
 
Commercial mortgages:
           
-
     
-
         
  Other
   
305,222
     
-
     
-
     
305,222
 
     Total Impaired Loans
 
$
540,723
   
$
-
   
$
-
   
$
540,723
 
                                 
Other real estate owned:
                               
Commercial and agricultural:
                               
  Commercial and industrial
 
$
101,200
   
$
-
   
$
-
   
$
101,200
 
Commercial mortgages:
                               
  Other
   
257,702
     
-
     
-
     
257,702
 
Residential mortgages
   
201,679
     
-
     
-
     
201,679
 
Consumer loans:
                               
  Home equity lines & loans
   
4,000
     
-
     
-
     
4,000
 
     Total Other real estate owned, net
 
$
564,581
   
$
-
   
$
-
   
$
564,581
 

Nonrecurring fair value measurement, valuation techniques
The following table presents information related to Level 3 non-recurring fair value measurement at September
30, 2013 and December 31, 2012:

Description
 
Fair Value
at September 30, 2013
   
Technique
   
Unobservable Inputs
 
Impaired loans
 
$
1,597,093
   
Third party real estate and a 100% discount of personal property
   
1
Management discount based on underlying collateral characteristics and market conditions
 
                       
Other real estate owned
 
$
563,800
   
Third party appraisals
   
1
Estimated holding  period
 
                 
2
Estimated closing costs
 

Description
 
Fair Value at December 31, 2012
   
Technique
   
Unobservable Inputs
 
Impaired loans
 
$
540,723
   
Third party real estate and a 100% discount of personal property
   
1
Management discount based on underlying collateral characteristics and market conditions
 
                       
Other real estate owned
 
$
564,581
   
Third party appraisals
   
1
Estimated holding  period
 
                 
2
Estimated closing costs
 

Carrying value and estimated fair value of financial instruments
The carrying amounts and estimated fair values of other financial instruments, at September 30, 2013 and
December 31, 2012, are as follows (dollars in thousands):

   
Fair Value Measurements at September 30, 2013 Using
 
Financial assets:
 
Carrying Amount
   
Quoted Prices
 in Active Markets for Identical Assets (Level 1)
   
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Estimated Fair Value (1)
 
Cash and due from financial
  institutions
 
$
37,491
   
$
37,491
   
$
-
$
-
 
$
37,491
 
Interest-bearing deposits in other
   financial institutions
   
2,438
     
2,438
     
-
 
-
   
2,438
 
Trading assets
   
313
     
313
     
-
 
-
   
313
 
Securities available for sale
   
259,275
     
38,251
     
220,510
 
514
   
259,275
 
Securities held to maturity
   
6,544
     
-
     
7,047
 
-
   
7,047
 
Federal Home Loan and Federal
  Reserve Bank stock
   
6,725
     
-
     
-
 
-
   
N/A
 
Net loans
   
955,778
     
-
     
-
 
985,182
   
985,182
 
Loans held for sale
   
866
     
-
     
866
 
-
   
-
 
Accrued interest receivable
   
4,142
     
360
     
1,549
 
2,233
   
4,142
 
                                   
                                   
Financial liabilities:
                                 
Deposits:
                                 
Demand, savings, and insured
  money market accounts
 
$
866,507
   
$
866,507
   
$
-
$
-
 
$
866,507
 
Time deposits
   
221,938
     
-
     
222,944
 
-
   
222,944
 
Securities sold under agreements
  to repurchase
   
30,499
     
-
     
31,757
 
-
   
31,757
 
Federal Home Loan Bank
  term advances
   
26,046
     
-
     
27,207
 
-
   
27,207
 
Federal Home Loan Bank
  overnight advances
   
49,100
     
-
     
49,103
 
-
   
49,103
 
Accrued interest payable
   
339
     
13
     
174
 
152
   
339
 
(1) Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.
 


   
Fair Value Measurements at December 31, 2012
 
Financial Assets:
 
Carrying Amount
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
   
Significant Unobservable Inputs
(Level 3)
   
Estimated Fair Value (1)
 
Cash and due from financial institutions
$
29,239
 
$
29,239
 
$
-
   
$
-
 
$
29,239
 
Interest-bearing deposits in other
  financial institutions
 
11,002
   
8,645
   
2,357
     
-
   
11,002
 
Trading assets
 
348
   
348
   
-
     
-
   
348
 
Securities available for sale
 
239,686
   
43,419
   
195,822
     
445
   
239,686
 
Securities held to maturity
 
5,748
   
-
   
6,421
     
-
   
6,421
 
Federal Home Loan and Federal
  Reserve Bank stock
 
4,710
   
-
   
-
     
-
   
N/A
 
Net loans
 
883,084
   
-
   
-
     
916,289
   
916,289
 
Loans held for sale
 
1,057
   
-
   
1,057
     
-
   
1,057
 
Accrued interest receivable
 
3,788
   
175
   
1,257
     
2,356
   
3,788
 
Financial liabilities:
                               
Deposits:
                               
Demand, savings, and insured money market accounts
$
808,044
 
$
808,044
 
$
-
   
$
-
 
$
808,044
 
Time deposits
 
236,690
   
-
   
238,245
     
-
   
238,245
 
Securities sold under agreements
  to repurchase
 
32,711
   
-
   
35,260
     
-
   
35,260
 
Federal Home Loan Bank
  advances
 
27,225
   
-
   
29,688
     
-
   
29,688
 
Accrued interest payable
 
453
   
12
   
279
     
162
   
453
 
(1) Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.