XML 37 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
FAIR VALUE (Tables)
6 Months Ended
Jun. 30, 2013
FAIR VALUE [Abstract]  
Summary of assets and liabilities measured at fair value on a recurring basis
Assets and liabilities measured at fair value on a recurring basis are summarized below:

     
Fair Value Measurement at June 30, 2013 Using
 
Financial Assets:
 
Fair Value
   
Quoted Prices
in Active Markets for Identical Assets
(Level 1)
   
Significant
Other Observable Inputs
(Level 2)
   
Significant Unobservable Inputs
(Level 3)
 
Obligations of U.S. Government and U.S.
  Government sponsored enterprises
 
$
144,450,370
   
$
31,526,000
   
$
112,924,370
   
$
-
 
Mortgage-backed securities, residential
   
22,979,392
     
-
     
22,979,392
     
-
 
Obligations of states and political subdivisions
   
37,003,563
     
-
     
37,003,563
     
-
 
Collateralized mortgage obligations
   
2,188,975
     
-
     
2,188,975
     
-
 
Corporate bonds and notes
   
7,515,573
     
-
     
7,515,573
     
-
 
SBA loan pools
   
1,591,911
     
-
     
1,591,911
     
-
 
Trust Preferred securities
   
2,515,706
     
-
     
2,001,406
     
514,300
 
Corporate stocks
   
7,116,462
     
6,473,329
     
643,133
     
-
 
Total available for sale securities
 
$
225,361,952
   
$
37,999,329
   
$
186,848,323
   
$
514,300
 
                                 
Trading assets
 
$
388,714
   
$
388,714
   
$
-
   
$
-
 
 

     
Fair Value Measurement at December 31, 2012 Using
 
Financial Assets:
 
Fair Value
   
Quoted Prices in Active Markets for Identical Assets (Level 1)
   
Significant Other Observable Inputs
(Level 2)
   
Significant Unobservable Inputs
(Level 3)
 
Obligations of U.S. Government and U.S.
  Government sponsored enterprises
 
$
141,591,214
   
$
37,698,000
   
$
103,893,214
   
$
-
 
Mortgage-backed securities, residential
   
31,515,249
     
-
     
31,515,249
     
-
 
Obligations of states and political subdivisions
   
40,814,722
     
-
     
40,814,722
     
-
 
Collateralized mortgage obligations
   
3,543,360
     
-
     
3,543,360
     
-
 
Corporate bonds and notes
   
11,651,635
     
-
     
11,651,635
     
-
 
SBA loan pools
   
1,724,140
     
-
     
1,724,140
     
-
 
Trust Preferred securities
   
2,470,913
     
-
     
2,025,313
     
445,600
 
Corporate stocks
   
6,374,530
     
5,720,533
     
653,997
     
-
 
Total available for sale securities
 
$
239,685,763
   
$
43,418,533
   
$
195,821,630
   
$
445,600
 
                                 
Trading assets
 
$
348,241
   
$
348,241
   
$
-
   
$
-
 
Changes in unrealized gains and losses recorded in earnings
The tables below present a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and six-month periods ending June 30, 2013 and 2012:

   
Fair Value Measurement for
 Six-Months Ended June 30, 2013 Using Significant Unobservable Inputs (Level 3)
   
Fair Value Measurement for
Six-Months Ended June 30, 2012 Using Significant Unobservable Inputs (Level 3)
 
Trust Preferred Securities Available for Sale
           
Beginning balance
 
$
445,600
   
$
294,910
 
Total gains/losses (realized/unrealized):
               
  Included in earnings:
               
    Income on securities
   
-
     
-
 
    Impairment charge on investment securities
   
-
     
-
 
  Included in other comprehensive income
   
68,700
     
48,125
 
Transfers in and/or out of Level 3
   
-
     
-
 
Ending balance June 30
 
$
514,300
   
$
343,035
 

 
   
Fair Value Measurement for Three-Months Ended June 30, 2013 Using Significant Unobservable Inputs (Level 3)
   
Fair Value Measurement for Three-Months Ended June 30, 2012 Using Significant Unobservable Inputs (Level 3)
 
Trust Preferred Securities Available for Sale
           
Beginning balance
 
$
496,825
   
$
346,210
 
Total gains/losses (realized/unrealized):
               
  Included in earnings:
               
    Income on securities
   
-
     
-
 
    Impairment charge on investment securities
   
-
     
-
 
  Included in other comprehensive income
   
17,475
     
(3,175)
 
Transfers in and/or out of Level 3
   
-
     
-
 
Ending balance March 31
 
$
514,300
   
$
343,035
 
Summary of assets and liabilities measured at fair value on a non-recurring basis
Assets and liabilities measured at fair value on a non-recurring basis are summarized below:

     
Fair Value Measurement at June 30, 2013 Using
 
Financial Assets:
 
Fair Value
   
Quoted Prices in Active Markets for Identical Assets
(Level 1)
   
Significant Other Observable Inputs
(Level 2)
   
Significant Unobservable Inputs
(Level 3)
 
Impaired Loans:
                               
Commercial and agricultural:
                               
  Commercial &industrial
 
$
257,146
   
$
-
   
$
-
   
$
257,146
 
Commercial mortgages:
           
-
     
-
         
  Other
   
680,723
     
-
     
-
     
680,723
 
Consumer loans:
                               
  Home equity lines & loans
   
53,856
     
-
     
-
     
53,856
 
     Total Impaired Loans
 
$
991,725
   
$
-
   
$
-
   
$
991,725
 
                                 
Other real estate owned:
                               
Commercial and agricultural:
                               
  Commercial and industrial
 
$
101,200
   
$
-
   
$
-
   
$
101,200
 
Commercial mortgages:
                               
  Other
   
257,702
     
-
     
-
     
257,702
 
Residential mortgages
   
161,950
     
-
     
-
     
161,950
 
Consumer loans:
                               
  Home equity lines & loans
   
66,959
     
-
     
-
     
66,959
 
     Total Other real estate owned, net
 
$
587,811
   
$
-
   
$
-
   
$
587,811
 


     
Fair Value Measurement at December 31, 2012 Using
 
Financial Assets:
 
Fair Value
   
Quoted Prices in Active Markets for Identical Assets
(Level 1)
   
Significant Other Observable Inputs
(Level 2)
   
Significant Unobservable Inputs
(Level 3)
 
Impaired Loans:
                               
Commercial and agricultural:
                               
  Commercial & industrial
 
$
235,501
   
$
-
   
$
-
   
$
235,501
 
Commercial mortgages:
           
-
     
-
         
  Other
   
305,222
     
-
     
-
     
305,222
 
     Total Impaired Loans
 
$
540,723
   
$
-
   
$
-
   
$
540,723
 
                                 
Other real estate owned:
                               
Commercial and agricultural:
                               
  Commercial and industrial
 
$
101,200
   
$
-
   
$
-
   
$
101,200
 
Commercial mortgages:
                               
  Other
   
257,702
     
-
     
-
     
257,702
 
Residential mortgages
   
201,679
     
-
     
-
     
201,679
 
Consumer loans:
                               
  Home equity lines & loans
   
4,000
     
-
     
-
     
4,000
 
     Total Other real estate owned, net
 
$
564,581
   
$
-
   
$
-
   
$
564,581
 
Nonrecurring fair value measurement, valuation techniques
The following table presents information related to Level 3 non-recurring fair value measurement at June 30, 2013 and December 31, 2012:

Description
 
Fair Value
at June 30, 2013
   
Technique
   
Unobservable Inputs
 
Impaired loans
 
$
991,725
   
Third party real estate and a 100% discount of personal property
   
1
Management discount based on underlying collateral characteristics and market conditions
 
                       
Other real estate owned
 
$
587,811
   
Third party appraisals
   
1
Estimated holding  period
 
                 
2
Estimated closing costs
 

Description
 
Fair Value at December 31, 2012
   
Technique
   
Unobservable Inputs
 
Impaired loans
 
$
540,723
   
Third party real estate and a 100% discount of personal property
   
1
Management discount based on underlying collateral characteristics and market conditions
 
                       
Other real estate owned
 
$
564,581
   
Third party appraisals
   
1
Estimated holding  period
 
                 
2
Estimated closing costs
 
Carrying value and estimated fair value of financial instruments
The carrying amounts and estimated fair values of other financial instruments, at June 30, 2013 and December 31, 2012, are as follows (dollars in thousands):
   
Fair Value Measurements at June 30, 2013 Using
Financial assets:
 
Carrying Amount
   
Quoted Prices
 in Active Markets for Identical Assets (Level 1)
   
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Estimated Fair Value (1)
Cash and due from financial
  institutions
 
$
23,812
   
$
23,812
   
$
-
$
-
 
$
23,812
Interest-bearing deposits in other
   financial institutions
   
945
     
945
     
-
 
-
   
945
Trading assets
   
389
     
389
     
-
 
-
   
389
Securities available for sale
   
225,362
     
37,999
     
186,849
 
514
   
225,362
Securities held to maturity
   
6,570
     
-
     
7,064
 
-
   
7,064
Federal Home Loan and Federal
  Reserve Bank stock
   
4,579
     
-
     
-
 
-
   
N/A
Net loans
   
922,719
     
-
     
-
 
952,305
   
952,305
Loans held for sale
   
947
     
-
     
947
 
-
   
947
Accrued interest receivable
   
3,742
     
143
     
1,234
 
2,365
   
3,742
Financial liabilities:
                               
Deposits:
                               
Demand, savings, and insured
  money market accounts
   
830,003
     
830,003
     
-
 
-
   
830,003
Time deposits
   
224,965
     
-
     
226,038
 
-
   
226,038
Securities sold under agreements
  to repurchase
   
30,568
     
-
     
32,014
 
-
   
32,014
Federal Home Loan Bank
  advances
   
26,101
     
-
     
27,476
 
-
   
27,476
Accrued interest payable
   
405
     
16
     
224
 
165
   
405


   
Fair Value Measurements at December 31, 2012
 
Financial Assets:
 
Carrying Amount
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
   
Significant Unobservable Inputs
(Level 3)
   
Estimated Fair Value (1)
 
Cash and due from financial institutions
$
29,239
 
$
29,239
 
$
-
 
   
 
-
 
$
29,239
 
Interest-bearing deposits in other
  financial institutions
 
11,002
   
8,645
   
2,357
     
-
   
11,002
 
Trading assets
 
348
   
348
   
-
     
-
   
348
 
Securities available for sale
 
239,686
   
43,419
   
195,822
     
445
   
239,686
 
Securities held to maturity
 
5,748
   
-
   
6,421
     
-
   
6,421
 
Federal Home Loan and Federal
  Reserve Bank stock
 
4,710
   
-
   
-
     
-
   
N/A
 
Net loans
 
883,084
   
-
   
-
     
916,289
   
916,289
 
Loans held for sale
 
1,057
   
-
   
1,057
     
-
   
1,057
 
Accrued interest receivable
 
3,788
   
175
   
1,257
     
2,356
   
3,788
 
Financial liabilities:
                               
Deposits:
                               
Demand, savings, and insured money market accounts
$
808,044
 
$
808,044
 
$
-
   
$
-
 
$
808,044
 
Time deposits
 
236,690
   
-
   
238,245
     
-
   
238,245
 
Securities sold under agreements
  to repurchase
 
32,711
   
-
   
35,260
     
-
   
35,260
 
Federal Home Loan Bank
  advances
 
27,225
   
-
   
29,688
     
-
   
29,688
 
Accrued interest payable
 
453
   
12
   
279
     
162
   
453
 
(1) Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.