XML 35 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUE (Tables)
3 Months Ended
Mar. 31, 2013
FAIR VALUE [Abstract]  
Summary of assets and liabilities measured at fair value on a recurring basis
Assets and liabilities measured at fair value on a recurring basis are summarized below:

 
 
 
Fair Value Measurement at March 31, 2013 Using
 
Financial Assets:
 
Fair Value
 
 
Quoted Prices
in Active Markets for Identical Assets
(Level 1)
 
 
Significant
Other Observable Inputs
(Level 2)
 
 
Significant Unobservable Inputs
(Level 3)
 
Obligations of U.S. Government and U.S.
  Government sponsored enterprises
 
$
142,497,742
$
27,545,000
$
114,952,742
$
-
Mortgage-backed securities, residential
 
 
27,156,327
-
27,156,327
-
Obligations of states and political subdivisions
 
 
40,029,366
-
40,029,366
-
Collateralized mortgage obligations
2,950,309
-
2,950,309
-
Corporate bonds and notes
 
 
11,611,516
-
11,611,516
-
SBA loan pools
 
 
1,640,459
-
1,640,459
-
Trust Preferred securities
 
 
2,519,637
-
2,022,812
496,825
Corporate stocks
 
 
6,901,278
6,245,611
655,667
-
Total available for sale securities
 
$
235,306,634
$
33,790,611
$
201,019,198
$
496,825
Trading assets
$
384,051
$
384,051
$
-
$
-


 
 
 
Fair Value Measurement at December 31, 2012 Using
 
Financial Assets:
 
Fair Value
 
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
 
Significant Other Observable Inputs
(Level 2)
 
 
Significant Unobservable Inputs
(Level 3)
 
Obligations of U.S. Government and U.S.
  Government sponsored enterprises
 
$
141,591,214
 
 
$
37,698,000
 
 
$
103,893,214
 
 
$
-
 
Mortgage-backed securities, residential
 
 
31,515,249
 
 
 
-
 
 
 
31,515,249
 
 
 
-
 
Obligations of states and political subdivisions
 
 
40,814,722
 
 
 
-
 
 
 
40,814,722
 
 
 
-
 
Collateralized mortgage obligations
3,543,360
-
3,543,360
-
Corporate bonds and notes
 
 
11,651,635
-
11,651,635
-
 
SBA loan pools
 
 
1,724,140
 
 
 
-
 
 
 
1,724,140
 
 
 
-
 
Trust Preferred securities
 
 
2,470,913
 
 
 
-
 
 
 
2,025,313
 
 
 
445,600
 
Corporate stocks
 
 
6,374,530
 
 
 
5,720,533
 
 
 
653,997
 
 
 
-
 
Total available for sale securities
 
$
239,685,763
 
 
$
43,418,533
 
 
$
195,821,630
 
 
$
445,600
 
Trading assets
$
348,241
$
348,241
$
-
$
-

Changes in unrealized gains and losses recorded in earnings
The tables below present a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three-month periods ending March 31, 2013 and 2012:

 
Fair Value Measurement for Three-Months Ended March 31, 2013 Using Significant Unobservable Inputs (Level 3)
 
 
Fair Value Measurement for Three-Months Ended March 31, 2012 Using Significant Unobservable Inputs (Level 3)
 
Trust Preferred Securities Available for Sale
 
 
 
 
 
 
Beginning balance
 
$
445,600
 
 
$
294,910
 
Total gains/losses (realized/unrealized):
 
 
 
 
 
 
 
  Included in earnings:
 
 
 
 
 
 
 
    Income on securities
 
 
-
 
 
 
-
 
    Impairment charge on investment securities
 
 
-
 
 
-
  Included in other comprehensive income
 
 
51,225
 
 
 
51,300
Transfers in and/or out of Level 3
 
 
-
-
Ending balance March 31
 
$
496,825
 
$
346,210
 
Summary of assets and liabilities measured at fair value on a non-recurring basis
Assets and liabilities measured at fair value on a non-recurring basis are summarized below:

 
Fair Value Measurement at March 31, 2013 Using
Financial Assets:
Fair Value
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Impaired Loans:
Commercial and agricultural:
  Commercial & industrial
$
237,444
$
-
$
-
$
237,444
Commercial mortgages:
-
-
  Other
270,575
-
-
270,575
Consumer loans:
  Home equity lines & loans
53,856
-
-
53,856
     Total Impaired Loans
$
561,875
$
-
$
-
$
561,875
Other real estate owned:
Commercial and agricultural:
  Commercial and industrial
$
101,200
$
-
$
-
$
101,200
Commercial mortgages:
  Other
257,702
-
-
257,702
Residential mortgages
201,679
-
-
201,679
Consumer loans:
  Home equity lines & loans
4,000
-
-
4,000
     Total Other real estate owned, net
$
564,581
 
$
-
 
 
$
-
 
 
$
564,581
 
 
Fair Value Measurement at December 31, 2012 Using
Financial Assets:
Fair Value
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Impaired Loans:
Commercial and agricultural:
  Commercial & industrial
$
235,501
$
-
$
-
$
235,501
Commercial mortgages:
-
-
  Other
305,222
-
-
305,222
     Total Impaired Loans
$
540,723
$
-
$
-
$
540,723
Other real estate owned:
Commercial and agricultural:
  Commercial and industrial
$
101,200
$
-
$
-
$
101,200
Commercial mortgages:
  Other
257,702
-
-
257,702
Residential mortgages
201,679
-
-
201,679
Consumer loans:
  Home equity lines & loans
4,000
-
-
4,000
     Total Other real estate owned, net
$
564,581
 
$
-
 
 
$
-
 
 
$
564,581

Nonrecurring fair value measurement, valuation techniques
The following table presents information related to Level 3 non-recurring fair value measurement at March 31, 2013 and December 31, 2012:
 
Description
 
Fair Value
at March 31, 2013
 
Technique
Unobservable Inputs
Impaired loans
 
$
561,875
 
Third party real estate and a 100% discount of personal property
1
Management discount based on underlying collateral characteristics and market conditions
 
 
 
 
Other real estate owned
 
$
564,581
 
Third party appraisals
1
Estimated holding  period
2
Estimated closing costs

Description
 
Fair Value at
December 31, 2012
 
Technique
Unobservable Inputs
Impaired loans
 
$
540,723
 
Third party real estate and a 100% discount of personal property
1
Management discount based on underlying collateral characteristics and market conditions
 
 
 
 
Other real estate owned
 
$
564,581
 
Third party appraisals
1
Estimated holding  period
2
Estimated closing costs

Carrying value and estimated fair value of financial instruments
The carrying amounts and estimated fair values of other financial instruments, at March 31, 2013 and December 31, 2012, are as follows (dollars in thousands):

Fair Value Measurements at March 31, 2013 Using
Financial assets:
 
Carrying Amount
 
 
Quoted Prices
 in Active Markets for Identical Assets (Level 1)
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Estimated Fair Value (1)
Cash and due from financial Institutions
 
$
27,757
 
$
27,757
 
$
-
$
-
$
27,757
Interest-bearing deposits in other financial institutions
 
 
18,380
 
 
18,380
 
 
-
 
-
 
18,380
Trading assets
384
384
-
-
384
Securities available for sale
 
 
235,307
 
 
33,791
 
 
201,019
 
497
 
235,307
Securities held to maturity
 
 
9,898
 
 
-
 
 
10,611
 
-
 
10,611
Federal Home Loan and Federal Reserve Bank stock
 
 
4,607
 
 
-
 
 
-
 
-
 
N/A
Net loans
 
 
910,608
 
 
-
 
 
-
 
942,247
 
942,247
Loans held for sale
 
 
786
 
 
-
 
 
786
 
-
 
786
Accrued interest receivable
 
 
4,530
 
 
328
 
 
1,724
 
2,478
 
4,530
Financial liabilities:
Deposits:
Demand, savings, and insured money market accounts
 
 
845,008
 
 
845,008
 
 
-
 
-
 
845,008
Time deposits
 
 
232,091
 
 
-
 
233,391
 
-
 
233,391
Securities sold under agreements to repurchase
 
 
31,427
 
 
-
 
 
33,780
 
-
 
33,780
Federal Home Loan Bank advances
 
 
27,158
 
 
-
 
29,440
 
-
 
29,440
Accrued interest payable
 
 
389
 
16
 
206
 
167
 
389

(1) Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.

 
Fair Value Measurements at December 31, 2012
 
Financial Assets:
 
Carrying Amount
 
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
 
Significant Other Observable Inputs
(Level 2)
 
 
Significant Unobservable Inputs
(Level 3)
 
 
Estimated Fair Value (1)
 
Cash and due from financial institutions
 
$
29,239
 
 
$
29,239
 
 
$
-
 
 
$
-
 
 
$
29,239
 
Interest-bearing deposits in other financial institutions
 
 
11,002
 
 
 
8,645
 
 
 
2,357
 
 
 
-
 
 
 
11,002
 
Trading assets
 
 
348
 
 
 
348
 
 
 
-
 
 
 
-
 
 
 
348
 
Securities available for sale
 
 
239,686
 
 
 
43,419
 
 
 
195,822
 
 
 
445
 
 
 
239,686
 
Securities held to maturity
 
 
5,748
 
 
 
-
 
 
 
6,421
 
 
 
-
 
 
 
6,421
 
Federal Home Loan and Federal
  Reserve Bank stock
 
 
4,710
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
N/A
 
Net loans
 
 
883,084
 
 
 
-
 
 
 
-
 
 
 
916,289
 
 
 
916,289
 
Loans held for sale
 
 
1,057
 
 
 
-
 
 
 
1,057
 
 
 
-
 
 
 
1,057
 
Accrued interest receivable
 
 
3,788
 
 
 
175
 
 
 
1,257
 
 
 
2,356
 
 
 
3,788
 
Financial liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Demand, savings, and insured money market accounts
 
$
808,044
 
 
$
808,044
 
 
$
-
 
 
$
-
 
 
$
808,044
 
Time deposits
 
 
236,690
 
 
 
-
 
 
 
238,245
 
 
 
-
 
 
 
238,245
 
Securities sold under agreements to repurchase
 
 
32,711
 
 
 
-
 
 
 
35,260
 
 
 
-
 
 
 
35,260
 
Federal Home Loan Bank advances
 
 
27,225
 
 
 
-
 
 
 
29,688
 
 
 
-
 
 
 
29,688
 
Accrued interest payable
 
 
453
 
 
 
12
 
 
 
279
 
 
 
162
 
 
 
453
 

(1) Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.