XML 27 R42.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUES (Tables)
12 Months Ended
Dec. 31, 2012
FAIR VALUES [Abstract]  
Summary of assets and liabilities measured at fair value on a recurring basis
Assets and liabilities measured at fair value on a recurring basis are summarized below:

 
 
 
Fair Value Measurement at December 31, 2012 Using
 
Financial Assets:
 
Fair Value
 
 
Quoted Prices
in Active Markets for Identical Assets (Level 1)
 
 
Significant Other Observable Inputs
(Level 2)
 
 
Significant Unobservable Inputs
(Level 3)
 
Obligations of U.S. Government and U.S. 
Government sponsored enterprises
 
$
141,591,214
 
 
$
37,698,000
 
 
$
103,893,214
 
 
$
-
 
Mortgage-backed securities, residential
 
 
31,515,249
 
 
 
-
 
 
 
31,515,249
 
 
 
-
 
Obligations of states and political subdivisions
 
 
40,814,722
 
 
 
-
 
 
 
40,814,722
 
 
 
-
 
Collateralized mortgage obligations
 
 
3,543,360
 
 
 
-
 
 
 
3,543,360
 
 
 
-
 
Corporate bonds and notes
 
 
11,651,635
 
 
 
-
 
 
 
11,651,635
 
 
 
-
 
SBA loan pools
 
 
1,724,140
 
 
 
-
 
 
 
1,724,140
 
 
 
-
 
Trust Preferred securities
 
 
2,470,913
 
 
 
-
 
 
 
2,025,313
 
 
 
445,600
 
Corporate stocks
 
 
6,374,530
 
 
 
5,720,533
 
 
 
653,997
 
 
 
-
 
Total available for sale securities
 
$
239,685,763
 
 
$
43,418,533
 
 
$
195,821,630
 
 
$
445,600
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading assets
 
$
348,241
 
 
$
348,241
 
 
$
-
 
 
$
-
 


 
 
 
Fair Value Measurement at December 31, 2011 Using
 
Financial Assets:
 
Fair Value
 
 
Quoted Prices
in Active Markets for Identical Assets (Level 1)
 
 
Significant Other Observable Inputs
(Level 2)
 
 
Significant Unobservable Inputs
(Level 3)
 
Obligations of U.S. Government and U.S. 
Government sponsored enterprises
 
$
152,079,770
 
 
$
35,950,000
 
 
$
116,129,770
 
 
$
-
 
Mortgage-backed securities, residential
 
 
50,766,604
 
 
 
-
 
 
 
50,766,604
 
 
 
-
 
Obligations of states and political subdivisions
 
 
46,512,971
 
 
 
-
 
 
 
46,512,971
 
 
 
-
 
Collateralized mortgage obligations
 
 
7,536,753
 
 
 
-
 
 
 
7,536,753
 
 
 
-
 
Corporate bonds and notes
 
 
13,684,199
 
 
 
-
 
 
 
13,684,199
 
 
 
-
 
SBA loan pools
 
 
1,949,606
 
 
 
-
 
 
 
1,949,606
 
 
 
-
 
Trust Preferred securities
 
 
2,310,066
 
 
 
-
 
 
 
2,015,156
 
 
 
294,910
 
Corporate stocks
 
 
6,029,841
 
 
 
5,339,839
 
 
 
690,002
 
 
 
-
 
Total available for sale securities
 
$
280,869,810
 
 
$
41,289,839
 
 
$
239,285,061
 
 
$
294,910
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading assets
 
$
294,381
 
 
$
294,381
 
 
$
-
 
 
$
-
 
Changes in unrealized gains and losses recorded in earnings
The tables below present a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the years ended December 31, 2012 and 2011:

Trust Preferred Securities Available for Sale
 
Fair Value Measurement twelve-months ended December 31, 2012 Using Significant Unobservable Inputs (Level 3)
 
 
Fair Value Measurement twelve-months ended December 31, 2011 Using Significant Unobservable Inputs (Level 3)
 
Beginning balance
 
$
294,910
 
 
$
334,585
 
Total gains/losses (realized/unrealized):
 
 
 
 
 
 
 
 
  Included in earnings:
 
 
 
 
 
 
 
 
    Income on securities
 
 
-
 
 
 
-
 
    Impairment charge on investment securities
 
 
-
 
 
 
(67,400
)
  Included in other comprehensive income
 
 
150,690
 
 
 
27,725
 
Transfers in and/or out of Level 3
 
 
-
 
 
 
-
 
Ending balance, December 31
 
$
445,600
 
 
$
294,910
 
Summary of assets and liabilities measured at fair value on a non-recurring basis
Assets and liabilities measured at fair value on a non-recurring basis are summarized below:

 
 
 
Fair Value Measurement at
December 31, 2012 Using
 
Financial Assets:
 
Fair Value
 
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
 
Significant Other Observable Inputs
(Level 2)
 
 
Significant Unobservable Inputs
(Level 3)
 
Impaired Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Commercial and industrial
 
$
235,501
 
 
$
-
 
 
$
-
 
 
$
235,501
 
Commercial mortgages:
 
 
 
 
 
 
-
 
 
 
-
 
 
 
 
 
  Other
 
 
305,222
 
 
 
-
 
 
 
-
 
 
 
305,222
 
     Total Impaired Loans
 
$
540,723
 
 
$
-
 
 
$
-
 
 
$
540,723
 
Other real estate owned:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Commercial and industrial
 
$
101,200
 
 
$
-
 
 
$
-
 
 
$
101,200
 
Commercial mortgages:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Other
 
 
257,702
 
 
 
-
 
 
 
-
 
 
 
257,702
 
Residential mortgages
 
 
201,679
 
 
 
-
 
 
 
-
 
 
 
201,679
 
Consumer loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Home equity lines & loans
 
 
4,000
 
 
 
-
 
 
 
-
 
 
 
4,000
 
     Total Other real estate owned, net
 
$
564,581
 
 
$
-
 
 
$
-
 
 
$
564,581
 


 
 
 
Fair Value Measurement at December 31, 2011 Using
 
Financial Assets:
 
Fair Value
 
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
 
Significant Other Observable Inputs
(Level 2)
 
 
Significant Unobservable Inputs
(Level 3)
 
Impaired Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Commercial and industrial
 
$
831,601
 
 
$
-
 
 
$
-
 
 
$
831,601
 
Commercial mortgages:
 
 
 
 
 
 
-
 
 
 
-
 
 
 
 
 
  Other
 
 
3,321,838
 
 
 
-
 
 
 
-
 
 
 
3,321,838
 
     Total Impaired Loans
 
$
4,153,439
 
 
$
-
 
 
$
-
 
 
$
4,153,439
 
Other real estate owned:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Commercial and industrial
 
$
218,040
 
 
$
-
 
 
$
-
 
 
$
218,040
 
Commercial mortgages:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Other
 
 
366,760
 
 
 
-
 
 
 
-
 
 
 
366,760
 
Residential mortgages
 
 
276,355
 
 
 
-
 
 
 
-
 
 
 
276,355
 
Consumer loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Home equity lines & loans
 
 
36,600
 
 
 
-
 
 
 
-
 
 
 
36,600
 
     Total Other real estate owned, net
 
$
897,755
 
 
$
-
 
 
$
-
 
 
$
897,755
 
Nonrecurring fair value measurement , Valuation Techniques
The following table presents information related to Level 3 non-recurring fair value measurement at December 31, 2012:
 
Description
 
Fair Value at December 31, 2012
 
 
Technique
 
 
Unobservable Inputs
 
Impaired loans
 
$
540,723
 
 
Third party real estate and a 100% discount of personal property
 
 
1
Management discount based on underlying collateral characteristics and market conditions
 
 
 
 
 
 
 
 
 
 
 
 
 
Other real estate owned
 
$
564,581
 
 
Third party appraisals
 
 
1
Estimated holding  period
 
 
 
 
 
 
 
 
 
 
2
Estimated closing costs
 
Carrying value and estimated fair value of financial instruments
The carrying amounts and estimated fair values of other financial instruments, at December 31, 2012 and December 31, 2011, are as follows (dollars in thousands):

 
 
Fair Value Measurements at December 31, 2012
 
Financial Assets:
 
Carrying Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
 
Significant Unobservable Inputs
(Level 3)
 
 
Estimated Fair Value (1)
 
Cash and due from financial institutions
$
29,239
 
$
29,239
 
 
-
 
 
 
-
 
$
29,239
 
Interest-bearing deposits in other financial institutions
 
11,002
 
 
8,444
 
 
2,558
 
 
 
-
 
 
11,002
 
Trading assets
 
348
 
 
348
 
 
-
 
 
 
-
 
 
348
 
Securities available for sale
 
239,686
 
 
43,419
 
 
195,822
 
 
 
445
 
 
239,686
 
Securities held to maturity
 
5,748
 
 
-
 
 
6,421
 
 
 
-
 
 
6,421
 
Federal Home Loan and Federal
  Reserve Bank stock
 
4,710
 
 
-
 
 
-
 
 
 
-
 
 
N/A
 
Net loans
 
883,084
 
 
-
 
 
-
 
 
 
916,289
 
 
916,289
 
Loans held for sale
 
1,057
 
 
-
 
 
1,057
 
 
 
-
 
 
1,057
 
Accrued interest receivable
 
3,788
 
 
175
 
 
1,257
 
 
 
2,356
 
 
3,788
 
Financial liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Demand, savings, and insured money market accounts
$
808,044
 
$
808,044
 
$
-
 
 
$
-
 
$
808,044
 
Time deposits
 
236,690
 
 
-
 
 
238,245
 
 
 
-
 
 
238,245
 
Securities sold under agreements to repurchase
 
32,711
 
 
-
 
 
35,260
 
 
 
-
 
 
35,260
 
Federal Home Loan Bank advances
 
27,225
 
 
-
 
 
29,688
 
 
 
-
 
 
29,688
 
Accrued interest payable
 
453
 
 
12
 
 
279
 
 
 
162
 
 
453
 
(1) Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.
 

 
 
2011
 
Financial assets:
 
Carrying Amount
 
 
Estimated Fair Value (1)
 
Cash and due from financial institutions
 
$
28,205
 
 
$
28,205
 
Interest-bearing deposits in other financial institutions
 
 
24,697
 
 
 
24,697
 
Trading assets
 
 
294
 
 
 
294
 
Securities available for sale
 
 
280,870
 
 
 
280,870
 
Securities held to maturity
 
 
8,312
 
 
 
9,176
 
Federal Home Loan and Federal Reserve Bank stock
 
 
5,509
 
 
 
N/A
 
Net loans
 
 
787,256
 
 
 
805,760
 
Loans held for sale
 
 
395
 
 
 
395
 
Accrued interest receivable
 
 
3,882
 
 
 
3,882
 
Financial liabilities:
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
  Demand, savings, and insured money market accounts
 
 
721,503
 
 
 
721,503
 
  Time deposits
 
 
276,990
 
 
 
279,441
 
Securities sold under agreements to repurchase
 
 
37,107
 
 
 
40,019
 
Federal Home Loan Bank advances
 
 
43,344
 
 
 
46,603
 
Accrued interest payable
 
 
800
 
 
 
800
 
Dividends payable
 
 
1,141
 
 
 
1,141
 
(1) Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.