XML 83 R41.htm IDEA: XBRL DOCUMENT v2.4.0.6
PARENT COMPANY FINANCIAL INFORMATION (Tables)
12 Months Ended
Dec. 31, 2012
PARENT COMPANY FINANCIAL INFORMATION [Abstract]  
Parent Company Statement of Financial Position
BALANCE SHEETS - DECEMBER 31
 
2012
 
 
2011
 
Assets:
 
 
 
 
 
 
Cash on deposit with subsidiary bank
 
$
1,788,169
 
 
$
1,122,470
 
Investment in subsidiary-Chemung Canal Trust Company
 
 
126,597,837
 
 
 
121,462,184
 
Investment in subsidiary-CFS Group, Inc.
 
 
640,229
 
 
 
586,431
 
Dividends receivable from subsidiary bank
 
 
-
 
 
 
1,141,081
 
Securities available for sale, at estimated fair value
 
 
304,190
 
 
 
307,064
 
Other assets
 
 
1,813,162
 
 
 
2,578,312
 
  Total assets
 
$
131,143,587
 
 
$
127,197,542
 
Liabilities and shareholders' equity:
 
 
 
 
 
 
 
 
Dividends payable
 
 
-
 
 
 
1,141,081
 
Other liabilities
 
 
28,650
 
 
 
127,021
 
  Total liabilities
 
 
28,650
 
 
 
1,268,102
 
Shareholders' equity:
 
 
 
 
 
 
 
 
  Total shareholders' equity
 
 
131,114,937
 
 
 
125,929,440
 
  Total liabilities and shareholders' equity
 
$
131,143,587
 
 
$
127,197,542
 
Parent Company Statement of Income
STATEMENTS OF INCOME - YEARS ENDED DECEMBER 31
 
2012
 
 
2011
 
 
2010
 
Dividends from subsidiary bank
 
$
4,572,958
 
 
$
11,916,475
 
 
$
3,520,584
 
Interest and dividend income
 
 
7,372
 
 
 
8,127
 
 
 
3,451
 
Other income
 
 
150,136
 
 
 
776,672
 
 
 
388,190
 
Operating expenses
 
 
331,441
 
 
 
227,847
 
 
 
209,794
 
Income before impact of subsidiaries' undistributed earnings or distributions
  in excess of earnings and income taxes
 
 
4,399,025
 
 
 
12,473,427
 
 
 
3,702,431
 
Equity in undistributed earnings (dividends in excess of earnings)
  of Chemung Canal Trust Company
 
 
6,410,993
 
 
 
(1,837,241
)
 
 
6,391,013
 
Equity in undistributed earnings of CFS Group, Inc.
 
 
53,798
 
 
 
44,166
 
 
 
9,335
 
Income before income tax
 
 
10,863,816
 
 
 
10,680,352
 
 
 
10,102,779
 
Income tax (benefit) expense
 
 
(158,424
)
 
 
142,597
 
 
 
906
 
Net Income
 
$
11,022,240
 
 
$
10,537,755
 
 
$
10,101,873
 
Parent Company Statement of Cashflow
STATEMENTS OF CASH FLOWS - YEARS ENDED DECEMBER 31
 
2012
 
 
2011
 
 
2010
 
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Net Income
 
$
11,022,240
 
 
$
10,537,755
 
 
$
10,101,873
 
Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
 
 
 
 
 
 
Equity in (undistributed earnings) dividends in excess of earnings
  of Chemung Canal Trust Company
 
 
(6,410,993
)
 
 
1,837,241
 
 
 
(6,391,013
)
Equity in undistributed earnings of CFS Group, Inc.
 
 
(53,798
)
 
 
(44,166
)
 
 
(9,335
)
Change in dividend receivable
 
 
1,141,081
 
 
 
(259,879
)
 
 
(1,115
)
Change in other assets
 
 
765,150
 
 
 
(60,510
)
 
 
(19,789
)
Change in other liabilities
 
 
48,182
 
 
 
136,602
 
 
 
678,237
 
Expense related to employee stock compensation
 
 
80,000
 
 
 
55,000
 
 
 
55,000
 
Expense related to restricted stock units for directors' deferred
  Compensation plan
 
 
86,717
 
 
 
80,083
 
 
 
111,772
 
Expense to employee restricted stock awards
 
 
79,510
 
 
 
28,141
 
 
 
1,143
 
   Net cash provided by operating activities
 
 
6,758,089
 
 
 
12,310,267
 
 
 
4,526,773
 
Cash flow from investing activities:
 
 
 
 
 
 
 
 
 
 
 
 
Cash paid Fort Orange Financial Corp. acquisition
 
 
-
 
 
 
(8,137,816
)
 
 
-
 
   Net cash used by investing activities
 
 
-
 
 
 
(8,137,816
)
 
 
-
 
Cash flow from financing activities:
 
 
 
 
 
 
 
 
 
 
 
 
Cash dividends paid
 
 
(5,714,039
)
 
 
(4,056,597
)
 
 
(3,519,470
)
Purchase of treasury stock
 
 
(635,800
)
 
 
(501,299
)
 
 
(425,567
)
Sale of treasury stock
 
 
257,449
 
 
 
242,610
 
 
 
153,360
 
   Net cash used in financing activities
 
 
(6,092,390
)
 
 
(4,315,286
)
 
 
(3,791,677
)
   (Decrease) increase in cash and cash equivalents
 
 
665,699
 
 
 
(142,835
)
 
 
735,096
 
Cash and cash equivalents at beginning of year
 
 
1,122,470
 
 
 
1,265,305
 
 
 
530,209
 
Cash and cash equivalents at end of year
 
$
1,788,169
 
 
$
1,122,470
 
 
$
1,265,305