XML 44 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
GOODWILL AND INTANGIBLE ASSETS (Tables)
12 Months Ended
Dec. 31, 2012
GOODWILL AND INTANGIBLE ASSETS [Abstract]  
Schedule of changes in goodwill
The changes in goodwill included in the core banking segment during the years ending December 31, 2012 and 2011 were as follows:

 
 
2012
 
 
2011
 
Beginning of year
 
$
21,983,617
 
 
$
9,872,375
 
Acquired goodwill
 
 
-
 
 
 
12,111,242
 
Adjustment of Acquired goodwill (1)
 
 
(159,174
)
 
 
-
 
End of year
 
$
21,824,443
 
 
$
21,983,617
 
 
(1) Adjustments related to Fort Orange Financial Corp. acquisition
Schedule of acquired finite-lived intangible assets by major class
Acquired intangible assets were as follows at December 31, 2012 and 2011:

 
 
At December 31, 2012
 
 
At December 31, 2011
 
 
 
Balance Acquired
 
 
Accumulated Amortization
 
 
Balance Acquired
 
 
Accumulated Amortization
 
Core deposit intangibles
 
$
3,819,798
 
 
$
1,796,853
 
 
$
3,819,798
 
 
$
1,213,118
 
Other customer relationship intangibles
 
 
6,063,423
 
 
 
2,942,548
 
 
 
6,063,423
 
 
 
2,479,563
 
Total
 
$
9,883,221
 
 
$
4,739,401
 
 
$
9,883,221
 
 
$
3,692,681
 
Schedule of expected amortization expense
The remaining estimated aggregate amortization expense at December 31, 2012 is listed below:

Year
 
Estimated Expense
 
2013
 
$
876,524
 
2014
 
 
777,801
 
2015
 
 
681,176
 
2016
 
 
607,713
 
2017
 
 
557,893
 
2018 and thereafter
 
 
1,642,713
 
Total
 
$
5,143,820