XML 37 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
SECURITIES (Tables)
12 Months Ended
Dec. 31, 2012
SECURITIES [Abstract]  
Amortized cost and estimated fair value of securities available for sale
Amortized cost and estimated fair value of securities available for sale at December 31, 2012 and 2011 are as follows:
 
 
2012
 
 
2011
 
 
 
Amortized Cost
 
 
Estimated Fair Value
 
 
Amortized Cost
 
 
Estimated Fair Value
 
Obligations of U.S. Government and U.S. Government sponsored enterprises
 
$
138,041,393
 
 
$
141,591,214
 
 
$
149,140,715
 
 
$
152,079,770
 
Mortgage-backed securities, residential
 
 
29,591,883
 
 
 
31,515,249
 
 
 
48,129,271
 
 
 
50,766,605
 
Collateralized mortgage obligations
 
 
3,494,642
 
 
 
3,543,360
 
 
 
7,412,470
 
 
 
7,536,753
 
Obligations of states and political subdivisions
 
 
39,174,595
 
 
 
40,814,722
 
 
 
44,561,789
 
 
 
46,512,971
 
Corporate bonds and notes
 
 
11,412,167
 
 
 
11,651,635
 
 
 
13,461,675
 
 
 
13,684,198
 
SBA loan pools
 
 
1,682,736
 
 
 
1,724,140
 
 
 
1,915,419
 
 
 
1,949,606
 
Trust preferred securities
 
 
2,519,379
 
 
 
2,470,913
 
 
 
2,538,286
 
 
 
2,310,066
 
Corporate stocks
 
 
736,495
 
 
 
6,374,530
 
 
 
788,030
 
 
 
6,029,841
 
     Total
 
$
226,653,290
 
 
$
239,685,763
 
 
$
267,947,655
 
 
$
280,869,810
 

Gross unrealized gains and losses on securities available for sale at December 31, 2012 and 2011, were as follows:
 
 
2012
 
 
2011
 
 
 
Unrealized
 
 
Unrealized
 
 
Unrealized
 
 
Unrealized
 
 
 
Gains
 
 
Losses
 
 
Gains
 
 
Losses
 
Obligations of U.S. Government and U.S.
  Government sponsored enterprises
 
$
3,549,821
 
 
$
-
 
 
$
3,022,726
 
 
$
83,671
 
Mortgage-backed securities, residential
 
 
1,923,366
 
 
 
-
 
 
 
2,637,334
 
 
 
-
 
Collateralized mortgage obligations
 
 
48,718
 
 
 
-
 
 
 
135,603
 
 
 
11,321
 
Obligations of states and political subdivisions
 
 
1,641,510
 
 
 
1,383
 
 
 
1,954,265
 
 
 
3,083
 
Corporate bonds and notes
 
 
239,468
 
 
 
-
 
 
 
418,969
 
 
 
196,446
 
SBA loan pools
 
 
41,404
 
 
 
-
 
 
 
34,187
 
 
 
-
 
Trust preferred securities
 
 
134,959
 
 
 
183,425
 
 
 
132,516
 
 
 
360,735
 
Corporate stocks
 
 
5,645,753
 
 
 
7,718
 
 
 
5,246,655
 
 
 
4,844
 
     Total
 
$
13,224,999
 
 
$
192,526
 
 
$
13,582,255
 
 
$
660,100
 
Amortized cost and estimated fair value of debt securities available for sale by contractual maturity
The amortized cost and estimated fair value of debt securities available for sale are shown below by expected maturity.  Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties.  Securities not due at a single maturity date are shown separately:
 
 
 
December 31, 2012
 
 
 
 
Amortized
 
 
Fair
 
 
 
 
Cost
 
 
Value
 
 
Within One Year
 
$
46,986,281
 
 
$
47,375,648
 
 
After One, But Within Five Years
 
 
137,310,080
 
 
 
141,854,201
 
 
After Five, But Within Ten Years
 
 
6,222,148
 
 
 
6,853,035
 
 
After Ten Years
 
 
629,025
 
 
 
445,600
 
 
Mortgage-backed securities, residential
 
 
29,591,883
 
 
 
31,515,249
 
 
Collateralized mortgage obligations
 
 
3,494,642
 
 
 
3,543,360
 
 
SBA loan pools
 
 
1,682,736
 
 
 
1,724,140
 
 
     Total
 
$
225,916,795
 
 
$
233,311,233
 
 
Proceeds from sales and calls of securities resulting in gains or losses
The proceeds from sales and calls of securities resulting in gains or losses are listed below:

 
 
2012
 
 
2011
 
 
2010
Proceeds
$
26,210,087
 
$
35,741,211
 
$
10,520,033
Gross gains
$
300,516
 
$
1,108,091
 
$
451,094
Gross losses
$
-
 
$
-
 
$
428
Tax expense
$
115,518
 
$
423,191
 
$
174,345
Amortized cost and estimated fair value of securities held to maturity
Amortized cost and estimated fair value of securities held to maturity at December 31, 2012 and 2011 are as follows:
 
 
 
2012
 
 
2011
 
 
 
Amortized Cost
 
 
Estimated Fair Value
 
 
Amortized Cost
 
 
Estimated Fair Value
 
Obligations of states and political subdivisions
 
$
5,748,453
 
 
$
6,421,486
 
 
$
8,311,921
 
 
$
9,175,956
 
Contractual maturities of securities held to maturity
The contractual maturity of securities held to maturity is as follows at December 31, 2012:

 
 
December 31, 2012
 
 
 
 
Amortized
 
 
Fair
 
 
 
 
Cost
 
 
Value
 
 
Within One Year
 
$
1,475,115
 
 
$
1,495,042
 
 
After One, But Within Five Years
 
 
2,738,944
 
 
 
3,033,325
 
 
After Five, But Within Ten Years
 
 
1,534,394
 
 
 
1,893,119
 
 
After Ten Years
 
 
-
 
 
 
-
 
 
     Total
 
$
5,748,453
 
 
$
6,421,486
 
 
Investment securities available for sale in an unrealized loss position
The following table summarizes the investment securities available for sale with unrealized losses at December 31, 2012 and December 31, 2011 by aggregated major security type and length of time in a continuous unrealized position:

 
 
Less than 12 months
 
 
12 months or longer
 
 
Total
 
2012
 
Fair Value
 
 
Unrealized
Losses
 
 
Fair Value
 
 
Unrealized
Losses
 
 
Fair Value
 
 
Unrealized
Losses
 
 
Obligations of states and political subdivisions
 
$
-
 
 
$
-
 
 
$
430,166
 
 
$
1,383
 
 
$
430,166
 
 
$
1,383
 
Trust preferred securities
 
 
-
 
 
 
-
 
 
 
445,600
 
 
 
183,425
 
 
 
445,600
 
 
 
183,425
 
Corporate stocks
 
 
-
 
 
 
-
 
 
 
45,912
 
 
 
7,718
 
 
 
45,912
 
 
 
7,718
 
     Total temporarily
        impaired securities
 
$
-
 
 
$
-
 
 
$
921,678
 
 
$
192,526
 
 
$
921,678
 
 
$
192,526
 

 
 
Less than 12 months
 
 
12 months or longer
 
 
Total
 
2011
 
Fair Value
 
 
Unrealized
Losses
 
 
Fair Value
 
 
Unrealized
Losses
 
 
Fair Value
 
 
Unrealized
Losses
 
 
Obligations of U.S. Government and U.S. Government sponsored enterprises
 
$
27,365,920
 
 
$
83,671
 
 
$
-
 
 
$
-
 
 
$
27,365,920
 
 
$
83,671
 
Collateralized mortgage obligations
 
 
2,546,461
 
 
 
11,321
 
 
 
-
 
 
 
-
 
 
 
2,546,461
 
 
 
11,321
 
Obligations of states and political subdivisions
 
 
947,203
 
 
 
3,083
 
 
 
-
 
 
 
-
 
 
 
947,203
 
 
 
3,083
 
Corporate bonds
 
 
5,261,074
 
 
 
196,446
 
 
 
-
 
 
 
-
 
 
 
5,261,074
 
 
 
196,446
 
Trust preferred securities
 
 
-
 
 
 
-
 
 
 
294,910
 
 
 
360,735
 
 
 
294,910
 
 
 
360,735
 
Corporate stocks
 
 
1,669
 
 
 
1,969
 
 
 
47,117
 
 
 
2,875
 
 
 
48,786
 
 
 
4,844
 
     Total temporarily
        impaired securities
 
$
36,122,327
 
 
$
296,490
 
 
$
342,027
 
 
$
363,610
 
 
$
36,464,354
 
 
$
660,100
 
Roll forward of the cumulative credit losses recognized in earnings
The table below presents a roll forward of the cumulative credit losses recognized in earnings for the periods ended December 31, 2012 and 2011:

 
 
2012
 
 
2011
 
Beginning balance, January 1,
 
$
3,506,073
 
 
$
3,438,673
 
Amounts related to credit loss for which an other-than-temporary
     impairment was not previously recognized
 
 
-
 
 
 
-
 
Additions/Subtractions:
 
 
 
 
 
 
 
 
  Amounts realized for securities sold during the period
 
 
-
 
 
 
-
 
  Amounts related to securities for which the company intends to sell
     or that it will be more likely than not that the company will be required to
     sell prior to recovery of amortized cost basis
 
 
-
 
 
 
-
 
  Reductions for increase in cash flows expected to be collected that are
     recognized over the remaining life of the security
 
 
-
 
 
 
-
 
  Increases to the amount related to the credit loss for which other-than-temporary
     impairment was previously recognized
 
 
-
 
 
 
67,400
 
Ending balance, December 31,
 
$
3,506,073
 
 
$
3,506,073
 
Interest and dividend income on securities
Interest and dividend income on securities for the years ended December 31, 2012, 2011 and 2010 was as follows:

Taxable:
 
2012
 
 
2011
 
 
2010
 
Obligations of U.S. Government and U.S.
  Government sponsored enterprises
 
$
2,457,865
 
 
$
2,276,838
 
 
$
2,086,561
 
Mortgage-backed securities, residential
 
 
1,447,169
 
 
 
2,181,824
 
 
 
3,184,152
 
Collateralized mortgage obligations
 
 
137,732
 
 
 
188,160
 
 
 
-
 
Corporate bonds and notes
 
 
580,152
 
 
 
578,601
 
 
 
499,167
 
SBA Loan Pools
 
 
31,951
 
 
 
31,768
 
 
 
-
 
Trust preferred securities
 
 
271,699
 
 
 
241,626
 
 
 
271,500
 
Obligations of taxable states and political subdivisions
 
 
-
 
 
 
2,798
 
 
 
-
 
Corporate stocks
 
 
430,611
 
 
 
372,402
 
 
 
286,109
 
Exempt from Federal taxation:
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of states and political subdivisions
 
 
1,268,242
 
 
 
1,378,753
 
 
 
1,188,193
 
     Total
 
$
6,625,421
 
 
$
7,252,772
 
 
$
7,515,682
 
Securities pledged to secure securities sold under agreements to repurchase
The table below shows the securities pledged to secure securities sold under agreements to repurchase at December 31, 2012 and 2011:
 
 
2012
 
 
2011
 
 
 
Amortized Cost
 
 
Estimated Fair Value
 
 
Amortized Cost
 
 
Estimated Fair Value
 
Obligations of U.S. Government and U. S.
  Government sponsored enterprises
 
$
31,888,493
 
 
$
32,812,885
 
 
$
33,561,553
 
 
$
34,504,015
 
Mortgage-backed securities, residential
 
 
16,503,983
 
 
 
17,575,852
 
 
 
25,769,793
 
 
 
27,242,850
 
Collateralized mortgage obligations
 
 
756,542
 
 
 
770,625
 
 
 
1,807,795
 
 
 
1,854,019
 
     Total
 
$
49,149,018
 
 
$
51,159,362
 
 
$
61,139,141
 
 
$
63,600,884