XML 72 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
GOODWILL AND INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2012
GOODWILL AND INTANGIBLE ASSETS [Abstract]  
GOODWILL AND INTANGIBLE ASSETS
(6)           GOODWILL AND INTANGIBLE ASSETS

The changes in goodwill included in the core banking segment during the years ending December 31, 2012 and 2011 were as follows:

 
 
2012
 
 
2011
 
Beginning of year
 
$
21,983,617
 
 
$
9,872,375
 
Acquired goodwill
 
 
-
 
 
 
12,111,242
 
Adjustment of Acquired goodwill (1)
 
 
(159,174
)
 
 
-
 
End of year
 
$
21,824,443
 
 
$
21,983,617
 
 
(1) Adjustments related to Fort Orange Financial Corp. acquisition

Acquired intangible assets were as follows at December 31, 2012 and 2011:

 
 
At December 31, 2012
 
 
At December 31, 2011
 
 
 
Balance Acquired
 
 
Accumulated Amortization
 
 
Balance Acquired
 
 
Accumulated Amortization
 
Core deposit intangibles
 
$
3,819,798
 
 
$
1,796,853
 
 
$
3,819,798
 
 
$
1,213,118
 
Other customer relationship intangibles
 
 
6,063,423
 
 
 
2,942,548
 
 
 
6,063,423
 
 
 
2,479,563
 
Total
 
$
9,883,221
 
 
$
4,739,401
 
 
$
9,883,221
 
 
$
3,692,681
 

Aggregate amortization expense was $1,046,720, $1,041,193 and $730,894 for 2012, 2011 and 2010, respectively.


The remaining estimated aggregate amortization expense at December 31, 2012 is listed below:

Year
 
Estimated Expense
 
2013
 
$
876,524
 
2014
 
 
777,801
 
2015
 
 
681,176
 
2016
 
 
607,713
 
2017
 
 
557,893
 
2018 and thereafter
 
 
1,642,713
 
Total
 
$
5,143,820